the line public art walk cic

the line public art walk cic Company Information

Share THE LINE PUBLIC ART WALK CIC
Live 
EstablishedMicroDeclining

Company Number

08826646

Industry

Operation of arts facilities

 

Shareholders

the line art walk

Group Structure

View All

Contact

Registered Address

third floor, 104-108 oxford street, london, W1D 1LP

Website

-

the line public art walk cic Estimated Valuation

£60.2k

Pomanda estimates the enterprise value of THE LINE PUBLIC ART WALK CIC at £60.2k based on a Turnover of £131.1k and 0.46x industry multiple (adjusted for size and gross margin).

the line public art walk cic Estimated Valuation

£0

Pomanda estimates the enterprise value of THE LINE PUBLIC ART WALK CIC at £0 based on an EBITDA of £-3.5k and a 5.7x industry multiple (adjusted for size and gross margin).

the line public art walk cic Estimated Valuation

£1.2k

Pomanda estimates the enterprise value of THE LINE PUBLIC ART WALK CIC at £1.2k based on Net Assets of £907 and 1.37x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Line Public Art Walk Cic Overview

The Line Public Art Walk Cic is a live company located in london, W1D 1LP with a Companies House number of 08826646. It operates in the operation of arts facilities sector, SIC Code 90040. Founded in December 2013, it's largest shareholder is the line art walk with a 100% stake. The Line Public Art Walk Cic is a established, micro sized company, Pomanda has estimated its turnover at £131.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Line Public Art Walk Cic Health Check

Pomanda's financial health check has awarded The Line Public Art Walk Cic a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £131.1k, make it smaller than the average company (£427k)

£131.1k - The Line Public Art Walk Cic

£427k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -32%, show it is growing at a slower rate (3.9%)

-32% - The Line Public Art Walk Cic

3.9% - Industry AVG

production

Production

with a gross margin of 33.5%, this company has a higher cost of product (56.4%)

33.5% - The Line Public Art Walk Cic

56.4% - Industry AVG

profitability

Profitability

an operating margin of -2.7% make it less profitable than the average company (1.2%)

-2.7% - The Line Public Art Walk Cic

1.2% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (11)

2 - The Line Public Art Walk Cic

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £20.7k, the company has an equivalent pay structure (£20.7k)

£20.7k - The Line Public Art Walk Cic

£20.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £65.6k, this is more efficient (£53.6k)

£65.6k - The Line Public Art Walk Cic

£53.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 27 days, this is later than average (8 days)

27 days - The Line Public Art Walk Cic

8 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 37 days, this is close to average (36 days)

37 days - The Line Public Art Walk Cic

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Line Public Art Walk Cic

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - The Line Public Art Walk Cic

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 90.8%, this is a higher level of debt than the average (23%)

90.8% - The Line Public Art Walk Cic

23% - Industry AVG

THE LINE PUBLIC ART WALK CIC financials

EXPORTms excel logo

The Line Public Art Walk Cic's latest turnover from December 2023 is estimated at £131.1 thousand and the company has net assets of £907. According to their latest financial statements, we estimate that The Line Public Art Walk Cic has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Turnover131,11758,8681,807,971419,353687,275162,41828,23257,526261,04378,749
Other Income Or Grants0000000000
Cost Of Sales87,16936,9961,297,279318,683503,626102,40718,42037,979172,30750,650
Gross Profit43,94821,871510,692100,670183,64960,0109,81319,54788,73628,098
Admin Expenses47,46843,310507,012106,683157,77962,40064,207-133,40560,654108,470
Operating Profit-3,520-21,4393,680-6,01325,870-2,390-54,394152,95228,082-80,372
Interest Payable0000000000
Interest Receivable000000018163127
Pre-Tax Profit-3,520-21,4393,680-6,01325,870-2,390-54,394152,97028,245-80,245
Tax00-6990-4,91500-30,594-5,6490
Profit After Tax-3,520-21,4392,981-6,01320,955-2,390-54,394122,37622,596-80,245
Dividends Paid0000000000
Retained Profit-3,520-21,4392,981-6,01320,955-2,390-54,394122,37622,596-80,245
Employee Costs41,34119,862472,236114,525148,39137,67419,04018,45557,97219,872
Number Of Employees21246821131
EBITDA*-3,520-21,4393,680-6,01325,870-2,390-54,394152,95233,575-77,879

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Tangible Assets007,56411,3361161553,2068,76900
Intangible Assets0000000013,9877,480
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets007,56411,3361161553,2068,76913,9877,480
Stock & work in progress0000000000
Trade Debtors9,8674,865138,17327,92354,55814,9822,0034,01619,8726,719
Group Debtors0000000000
Misc Debtors00001,87400000
Cash0000000014,65650,718
misc current assets000002,73326,52985,12400
total current assets9,8674,865138,17327,92356,43217,71528,53289,14034,52857,437
total assets9,8674,865145,73739,25956,54817,87031,73897,90948,51564,917
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 8,960438119,87116,37427,6509,92721,40533,182106,064794
Group/Directors Accounts0000000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities0000000000
total current liabilities8,960438119,87116,37427,6509,92721,40533,182106,064794
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income000000000144,268
other liabilities0000000000
provisions0000000000
total long term liabilities000000000144,268
total liabilities8,960438119,87116,37427,6509,92721,40533,182106,064145,062
net assets9074,42725,86622,88528,8987,94310,33364,727-57,549-80,145
total shareholders funds9074,42725,86622,88528,8987,94310,33364,727-57,549-80,145
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Operating Activities
Operating Profit-3,520-21,4393,680-6,01325,870-2,390-54,394152,95228,082-80,372
Depreciation0000000000
Amortisation000000005,4932,493
Tax00-6990-4,91500-30,594-5,6490
Stock0000000000
Debtors5,002-133,308110,250-28,50941,45012,979-2,013-15,85613,1536,719
Creditors8,522-119,433103,497-11,27617,723-11,478-11,777-72,882105,270794
Accruals and Deferred Income00000000-144,268144,268
Deferred Taxes & Provisions0000000000
Cash flow from operations0-7,564-3,77211,220-2,772-26,847-64,15865,332-24,22560,464
Investing Activities
capital expenditure07,5643,772-11,220393,0515,5635,218-12,000-9,973
Change in Investments0000000000
cash flow from investments07,5643,772-11,220393,0515,5635,218-12,000-9,973
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000000000
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities0000000000
share issue0000000-1000100
interest000000018163127
cash flow from financing0000000-82163227
cash and cash equivalents
cash0000000-14,656-36,06250,718
overdraft0000000000
change in cash0000000-14,656-36,06250,718

the line public art walk cic Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the line public art walk cic. Get real-time insights into the line public art walk cic's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Line Public Art Walk Cic Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the line public art walk cic by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in W1D area or any other competitors across 12 key performance metrics.

the line public art walk cic Ownership

THE LINE PUBLIC ART WALK CIC group structure

The Line Public Art Walk Cic has no subsidiary companies.

Ultimate parent company

THE LINE PUBLIC ART WALK CIC

08826646

THE LINE PUBLIC ART WALK CIC Shareholders

the line art walk 100%

the line public art walk cic directors

The Line Public Art Walk Cic currently has 3 directors. The longest serving directors include Mrs Michele Faull (Nov 2022) and Mr Howard Dawber (Apr 2024).

officercountryagestartendrole
Mrs Michele FaullEngland64 years Nov 2022- Director
Mr Howard DawberUnited Kingdom54 years Apr 2024- Director
Mr Ivan HarbourUnited Kingdom62 years Apr 2024- Director

P&L

December 2023

turnover

131.1k

+123%

operating profit

-3.5k

0%

gross margin

33.6%

-9.78%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

907

-0.8%

total assets

9.9k

+1.03%

cash

0

0%

net assets

Total assets minus all liabilities

the line public art walk cic company details

company number

08826646

Type

Private limited with Share Capital

industry

90040 - Operation of arts facilities

incorporation date

December 2013

age

11

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

the line sculpture walk community interest company (December 2019)

accountant

-

auditor

-

address

third floor, 104-108 oxford street, london, W1D 1LP

Bank

-

Legal Advisor

-

the line public art walk cic Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the line public art walk cic.

the line public art walk cic Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE LINE PUBLIC ART WALK CIC. This can take several minutes, an email will notify you when this has completed.

the line public art walk cic Companies House Filings - See Documents

datedescriptionview/download