cs hotel solutions ltd

Dissolved 

cs hotel solutions ltd Company Information

Share CS HOTEL SOLUTIONS LTD

Company Number

08828343

Shareholders

christopher king

simon christopher wood

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

the shard, 32 london bridge street, london, SE1 9SG

cs hotel solutions ltd Estimated Valuation

£943.6k

Pomanda estimates the enterprise value of CS HOTEL SOLUTIONS LTD at £943.6k based on a Turnover of £2.6m and 0.37x industry multiple (adjusted for size and gross margin).

cs hotel solutions ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of CS HOTEL SOLUTIONS LTD at £0 based on an EBITDA of £-228.9k and a 3.18x industry multiple (adjusted for size and gross margin).

cs hotel solutions ltd Estimated Valuation

£4.8m

Pomanda estimates the enterprise value of CS HOTEL SOLUTIONS LTD at £4.8m based on Net Assets of £1.8m and 2.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cs Hotel Solutions Ltd Overview

Cs Hotel Solutions Ltd is a dissolved company that was located in london, SE1 9SG with a Companies House number of 08828343. It operated in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in December 2013, it's largest shareholder was christopher king with a 50% stake. The last turnover for Cs Hotel Solutions Ltd was estimated at £2.6m.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cs Hotel Solutions Ltd Health Check

Pomanda's financial health check has awarded Cs Hotel Solutions Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £2.6m, make it larger than the average company (£427.7k)

£2.6m - Cs Hotel Solutions Ltd

£427.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 158%, show it is growing at a faster rate (5.3%)

158% - Cs Hotel Solutions Ltd

5.3% - Industry AVG

production

Production

with a gross margin of 25.2%, this company has a higher cost of product (60.5%)

25.2% - Cs Hotel Solutions Ltd

60.5% - Industry AVG

profitability

Profitability

an operating margin of -9% make it less profitable than the average company (7.5%)

-9% - Cs Hotel Solutions Ltd

7.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (7)

2 - Cs Hotel Solutions Ltd

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £53.8k, the company has an equivalent pay structure (£53.8k)

£53.8k - Cs Hotel Solutions Ltd

£53.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.3m, this is more efficient (£126.9k)

£1.3m - Cs Hotel Solutions Ltd

£126.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 239 days, this is later than average (66 days)

239 days - Cs Hotel Solutions Ltd

66 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 5 days, this is quicker than average (30 days)

5 days - Cs Hotel Solutions Ltd

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cs Hotel Solutions Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Cs Hotel Solutions Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1.7%, this is a lower level of debt than the average (56%)

1.7% - Cs Hotel Solutions Ltd

56% - Industry AVG

CS HOTEL SOLUTIONS LTD financials

EXPORTms excel logo

Cs Hotel Solutions Ltd's latest turnover from December 2019 is estimated at £2.6 million and the company has net assets of £1.8 million. According to their latest financial statements, Cs Hotel Solutions Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Turnover2,555,1002,833,037144,068149,30879,032161,863
Other Income Or Grants
Cost Of Sales1,910,4242,071,182102,527106,61857,734117,744
Gross Profit644,676761,85541,54142,68921,29844,118
Admin Expenses873,614867,587861,777-3,615,69829,639-29,504
Operating Profit-228,938-105,732-820,2363,658,387-8,34173,622
Interest Payable
Interest Receivable6,90515,7485,63018872
Pre-Tax Profit-228,938-98,827-804,4883,664,018-8,15373,694
Tax-732,803-15,476
Profit After Tax-228,938-98,827-804,4882,931,214-8,15358,218
Dividends Paid
Retained Profit-228,938-98,827-804,4882,931,214-8,15358,218
Employee Costs107,526111,979104,445112,796113,05958,481
Number Of Employees222221
EBITDA*-228,938-105,732-820,2363,658,387-8,34173,622

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Tangible Assets204,353206,284
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets204,353206,284
Stock & work in progress
Trade Debtors1,675,9281,872,64715,00050,227
Group Debtors
Misc Debtors336,04111,9563,110
Cash1,841,2024,457,93046,34028,755
misc current assets
total current assets1,675,9281,872,6472,177,2434,469,88664,45078,982
total assets1,880,2812,078,9312,177,2434,469,88664,45078,982
Bank overdraft
Bank loan
Trade Creditors 30,8059673,27220,762
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities4501,488,60511,111
total current liabilities30,8059674501,488,60514,38320,762
loans
hp & lease commitments
Accruals and Deferred Income450
other liabilities
provisions
total long term liabilities450
total liabilities31,2559674501,488,60514,38320,762
net assets1,849,0262,077,9642,176,7932,981,28150,06758,220
total shareholders funds1,849,0262,077,9642,176,7932,981,28150,06758,220
Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Operating Activities
Operating Profit-228,938-105,732-820,2363,658,387-8,34173,622
Depreciation
Amortisation
Tax-732,803-15,476
Stock
Debtors-196,7191,536,606324,085-6,154-32,11750,227
Creditors29,838967-3,272-17,49020,762
Accruals and Deferred Income450-450-1,488,1551,477,49411,111
Deferred Taxes & Provisions
Cash flow from operations-1,931-1,641,821-2,632,4764,405,96017,39728,681
Investing Activities
capital expenditure1,931-206,284
Change in Investments
cash flow from investments1,931-206,284
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-22
interest6,90515,7485,63018872
cash flow from financing6,90315,7485,63018874
cash and cash equivalents
cash-1,841,202-2,616,7284,411,59017,58528,755
overdraft
change in cash-1,841,202-2,616,7284,411,59017,58528,755

cs hotel solutions ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cs hotel solutions ltd. Get real-time insights into cs hotel solutions ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cs Hotel Solutions Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cs hotel solutions ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in SE1 area or any other competitors across 12 key performance metrics.

cs hotel solutions ltd Ownership

CS HOTEL SOLUTIONS LTD group structure

Cs Hotel Solutions Ltd has no subsidiary companies.

Ultimate parent company

CS HOTEL SOLUTIONS LTD

08828343

CS HOTEL SOLUTIONS LTD Shareholders

christopher king 50%
simon christopher wood 50%

cs hotel solutions ltd directors

Cs Hotel Solutions Ltd currently has 2 directors. The longest serving directors include Mr Simon Wood (Dec 2013) and Mr Christopher King (Dec 2013).

officercountryagestartendrole
Mr Simon Wood61 years Dec 2013- Director
Mr Christopher King58 years Dec 2013- Director

P&L

December 2019

turnover

2.6m

-10%

operating profit

-228.9k

0%

gross margin

25.3%

-6.18%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2019

net assets

1.8m

-0.11%

total assets

1.9m

-0.1%

cash

0

0%

net assets

Total assets minus all liabilities

cs hotel solutions ltd company details

company number

08828343

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

December 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2019

previous names

N/A

accountant

-

auditor

-

address

the shard, 32 london bridge street, london, SE1 9SG

Bank

-

Legal Advisor

-

cs hotel solutions ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cs hotel solutions ltd.

cs hotel solutions ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CS HOTEL SOLUTIONS LTD. This can take several minutes, an email will notify you when this has completed.

cs hotel solutions ltd Companies House Filings - See Documents

datedescriptionview/download