jenkins farm limited
jenkins farm limited Company Information
Company Number
08834689
Website
www.jenkinsfamilyfarm.comRegistered Address
the annexe 51 sheering road, harlow, CM17 0JN
Industry
Development of building projects
Telephone
-
Next Accounts Due
December 2025
Group Structure
View All
Shareholders
elaine alder-barber 100%
jenkins farm limited Estimated Valuation
Pomanda estimates the enterprise value of JENKINS FARM LIMITED at £589.1k based on a Turnover of £1.1m and 0.54x industry multiple (adjusted for size and gross margin).
jenkins farm limited Estimated Valuation
Pomanda estimates the enterprise value of JENKINS FARM LIMITED at £0 based on an EBITDA of £-2.6k and a 4.12x industry multiple (adjusted for size and gross margin).
jenkins farm limited Estimated Valuation
Pomanda estimates the enterprise value of JENKINS FARM LIMITED at £499.6k based on Net Assets of £322.7k and 1.55x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Jenkins Farm Limited Overview
Jenkins Farm Limited is a live company located in harlow, CM17 0JN with a Companies House number of 08834689. It operates in the development of building projects sector, SIC Code 41100. Founded in January 2014, it's largest shareholder is elaine alder-barber with a 100% stake. Jenkins Farm Limited is a established, small sized company, Pomanda has estimated its turnover at £1.1m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Jenkins Farm Limited Health Check
Pomanda's financial health check has awarded Jenkins Farm Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
5 Weak
Size
annual sales of £1.1m, make it smaller than the average company (£2.4m)
- Jenkins Farm Limited
£2.4m - Industry AVG
Growth
3 year (CAGR) sales growth of 61%, show it is growing at a faster rate (5.5%)
- Jenkins Farm Limited
5.5% - Industry AVG
Production
with a gross margin of 25.8%, this company has a comparable cost of product (25.8%)
- Jenkins Farm Limited
25.8% - Industry AVG
Profitability
an operating margin of -0.3% make it less profitable than the average company (7.9%)
- Jenkins Farm Limited
7.9% - Industry AVG
Employees
with 3 employees, this is below the industry average (6)
3 - Jenkins Farm Limited
6 - Industry AVG
Pay Structure
on an average salary of £48.4k, the company has an equivalent pay structure (£48.4k)
- Jenkins Farm Limited
£48.4k - Industry AVG
Efficiency
resulting in sales per employee of £362.1k, this is more efficient (£290.1k)
- Jenkins Farm Limited
£290.1k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Jenkins Farm Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Jenkins Farm Limited
- - Industry AVG
Stock Days
it holds stock equivalent to 512 days, this is more than average (205 days)
- Jenkins Farm Limited
205 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (12 weeks)
0 weeks - Jenkins Farm Limited
12 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 71.6%, this is a similar level of debt than the average (73.3%)
71.6% - Jenkins Farm Limited
73.3% - Industry AVG
JENKINS FARM LIMITED financials
Jenkins Farm Limited's latest turnover from March 2024 is estimated at £1.1 million and the company has net assets of £322.7 thousand. According to their latest financial statements, Jenkins Farm Limited has 3 employees and maintains cash reserves of £1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||
| Other Income Or Grants | |||||||||||
| Cost Of Sales | |||||||||||
| Gross Profit | |||||||||||
| Admin Expenses | |||||||||||
| Operating Profit | |||||||||||
| Interest Payable | |||||||||||
| Interest Receivable | |||||||||||
| Pre-Tax Profit | |||||||||||
| Tax | |||||||||||
| Profit After Tax | |||||||||||
| Dividends Paid | |||||||||||
| Retained Profit | |||||||||||
| Employee Costs | |||||||||||
| Number Of Employees | 3 | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 996 | 1,327 | 1,770 | 2,360 | 3,147 | 4,196 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 996 | 1,327 | 1,770 | 2,360 | 3,147 | 4,196 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 1,132,972 | 1,132,972 | 1,132,972 | 0 | 0 | 0 | 773,431 | 736,733 | 692,909 | 954,420 | 954,420 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58 | 1 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 1,904 | 2,244 | 5,782 | 1,896 | 2,940 | 3,346 | 0 | 10,861 | 10,861 | 0 | 0 |
| Cash | 1,027 | 1,903 | 4,082 | 9,043 | 5,479 | 5,452 | 841 | 16,887 | 9,996 | 1,060 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 1,135,903 | 1,137,119 | 1,142,836 | 10,939 | 8,419 | 8,798 | 774,272 | 764,481 | 713,766 | 955,538 | 954,421 |
| total assets | 1,135,903 | 1,138,115 | 1,144,163 | 12,709 | 10,779 | 11,945 | 778,468 | 764,481 | 713,766 | 955,538 | 954,421 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 2,280 | 0 | 0 | 768 | 387 | 0 | 0 | 0 | 1,023,349 | 955,155 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 22,825 | 755,173 | 702,233 | 734,194 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 813,158 | 809,557 | 807,986 | 76,366 | 77,584 | 75,518 | 75,613 | 75,523 | 35,268 | 0 | 0 |
| total current liabilities | 813,158 | 811,837 | 807,986 | 76,366 | 78,352 | 98,730 | 830,786 | 777,756 | 769,462 | 1,023,349 | 955,155 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 813,158 | 811,837 | 807,986 | 76,366 | 78,352 | 98,730 | 830,786 | 777,756 | 769,462 | 1,023,349 | 955,155 |
| net assets | 322,745 | 326,278 | 336,177 | -63,657 | -67,573 | -86,785 | -52,318 | -13,275 | -55,696 | -67,811 | -734 |
| total shareholders funds | 322,745 | 326,278 | 336,177 | -63,657 | -67,573 | -86,785 | -52,318 | -13,275 | -55,696 | -67,811 | -734 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | |||||||||||
| Depreciation | 996 | 332 | 443 | 590 | 0 | 1,104 | 0 | 0 | 0 | 0 | |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Tax | |||||||||||
| Stock | 0 | 0 | 1,132,972 | 0 | 0 | -773,431 | 36,698 | 43,824 | -261,511 | 0 | 954,420 |
| Debtors | -340 | -3,538 | 3,886 | -1,044 | -406 | 3,346 | -10,861 | 0 | 10,803 | 57 | 1 |
| Creditors | -2,280 | 2,280 | 0 | -768 | 381 | 387 | 0 | 0 | -1,023,349 | 68,194 | 955,155 |
| Accruals and Deferred Income | 3,601 | 1,571 | 731,620 | -1,218 | 2,066 | -95 | 90 | 40,255 | 35,268 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | -22,825 | -732,348 | 52,940 | -31,961 | 734,194 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||
| interest | |||||||||||
| cash flow from financing | |||||||||||
| cash and cash equivalents | |||||||||||
| cash | -876 | -2,179 | -4,961 | 3,564 | 27 | 4,611 | -16,046 | 6,891 | 8,936 | 1,060 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -876 | -2,179 | -4,961 | 3,564 | 27 | 4,611 | -16,046 | 6,891 | 8,936 | 1,060 | 0 |
jenkins farm limited Credit Report and Business Information
Jenkins Farm Limited Competitor Analysis
Perform a competitor analysis for jenkins farm limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in CM17 area or any other competitors across 12 key performance metrics.
jenkins farm limited Ownership
JENKINS FARM LIMITED group structure
Jenkins Farm Limited has no subsidiary companies.
Ultimate parent company
JENKINS FARM LIMITED
08834689
jenkins farm limited directors
Jenkins Farm Limited currently has 3 directors. The longest serving directors include Mrs Elaine Alder-Barber (Dec 2020) and Mrs Rachael Alder-Barber (Dec 2021).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Elaine Alder-Barber | England | 64 years | Dec 2020 | - | Director |
| Mrs Rachael Alder-Barber | England | 37 years | Dec 2021 | - | Director |
| Mr Glenn Hann | England | 65 years | Jun 2022 | - | Director |
P&L
March 2024turnover
1.1m
+85%
operating profit
-3.6k
0%
gross margin
25.8%
-0.02%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
322.7k
-0.01%
total assets
1.1m
0%
cash
1k
-0.46%
net assets
Total assets minus all liabilities
Similar Companies
jenkins farm limited company details
company number
08834689
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
January 2014
age
10
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
the annexe 51 sheering road, harlow, CM17 0JN
Bank
-
Legal Advisor
-
jenkins farm limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to jenkins farm limited. Currently there are 0 open charges and 2 have been satisfied in the past.
jenkins farm limited Companies House Filings - See Documents
| date | description | view/download |
|---|
