inspire financial management limited

4

inspire financial management limited Company Information

Share INSPIRE FINANCIAL MANAGEMENT LIMITED
Live 
EstablishedMicroDeclining

Company Number

08834872

Registered Address

6, queens court north, third avenue, gateshead, tyne and wear, NE11 0BU

Industry

Accounting, and auditing activities

 

Telephone

01914877074

Next Accounts Due

October 2024

Group Structure

View All

Directors

Mark Harding10 Years

Michael McKenna10 Years

View All

Shareholders

mark james harding 33.3%

richard alan tait 33.3%

View All

inspire financial management limited Estimated Valuation

£183.3k

Pomanda estimates the enterprise value of INSPIRE FINANCIAL MANAGEMENT LIMITED at £183.3k based on a Turnover of £207.5k and 0.88x industry multiple (adjusted for size and gross margin).

inspire financial management limited Estimated Valuation

£210.7k

Pomanda estimates the enterprise value of INSPIRE FINANCIAL MANAGEMENT LIMITED at £210.7k based on an EBITDA of £42.4k and a 4.97x industry multiple (adjusted for size and gross margin).

inspire financial management limited Estimated Valuation

£632.5k

Pomanda estimates the enterprise value of INSPIRE FINANCIAL MANAGEMENT LIMITED at £632.5k based on Net Assets of £203.7k and 3.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Inspire Financial Management Limited Overview

Inspire Financial Management Limited is a live company located in gateshead, NE11 0BU with a Companies House number of 08834872. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in January 2014, it's largest shareholder is mark james harding with a 33.3% stake. Inspire Financial Management Limited is a established, micro sized company, Pomanda has estimated its turnover at £207.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Inspire Financial Management Limited Health Check

Pomanda's financial health check has awarded Inspire Financial Management Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

2 Weak

size

Size

annual sales of £207.5k, make it larger than the average company (£148.7k)

£207.5k - Inspire Financial Management Limited

£148.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (5.8%)

-5% - Inspire Financial Management Limited

5.8% - Industry AVG

production

Production

with a gross margin of 67.9%, this company has a comparable cost of product (67.9%)

67.9% - Inspire Financial Management Limited

67.9% - Industry AVG

profitability

Profitability

an operating margin of 20.4% make it more profitable than the average company (15.5%)

20.4% - Inspire Financial Management Limited

15.5% - Industry AVG

employees

Employees

with 3 employees, this is similar to the industry average (3)

3 - Inspire Financial Management Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £22.7k, the company has an equivalent pay structure (£22.7k)

£22.7k - Inspire Financial Management Limited

£22.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £69.2k, this is equally as efficient (£69.2k)

£69.2k - Inspire Financial Management Limited

£69.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Inspire Financial Management Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Inspire Financial Management Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Inspire Financial Management Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 8 weeks, this is less cash available to meet short term requirements (23 weeks)

8 weeks - Inspire Financial Management Limited

23 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 49.7%, this is a lower level of debt than the average (58.3%)

49.7% - Inspire Financial Management Limited

58.3% - Industry AVG

INSPIRE FINANCIAL MANAGEMENT LIMITED financials

EXPORTms excel logo

Inspire Financial Management Limited's latest turnover from January 2023 is estimated at £207.5 thousand and the company has net assets of £203.7 thousand. According to their latest financial statements, Inspire Financial Management Limited has 3 employees and maintains cash reserves of £4.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015
Turnover207,482196,800230,750240,432239,438235,865224,640196,362114,863
Other Income Or Grants000000000
Cost Of Sales66,70568,39077,64630,01630,10512,57813,73614,95110,416
Gross Profit140,777128,410153,104210,416209,333223,287210,904181,411104,446
Admin Expenses98,40788,576113,209170,120138,299179,561170,289141,52281,177
Operating Profit42,37039,83439,89540,29671,03443,72640,61539,88923,269
Interest Payable17,45812,54113,02114,95215,73715,96716,10215,8147,272
Interest Receivable1631662174354
Pre-Tax Profit25,07527,30926,87925,36555,30427,76324,51624,08016,001
Tax-4,764-5,189-5,107-4,819-10,508-5,275-4,903-4,816-3,360
Profit After Tax20,31122,12021,77220,54644,79622,48819,61319,26412,641
Dividends Paid000000000
Retained Profit20,31122,12021,77220,54644,79622,48819,61319,26412,641
Employee Costs68,17764,78862,92759,40078,17369,324108,242107,66760,677
Number Of Employees333333442
EBITDA*42,37039,83439,89540,29671,03443,72640,61539,88923,269

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015
Tangible Assets000000000
Intangible Assets000000000
Investments & Other400,000400,000400,000400,000400,000369,682369,682369,682369,682
Debtors (Due After 1 year)000000000
Total Fixed Assets400,000400,000400,000400,000400,000369,682369,682369,682369,682
Stock & work in progress000000000
Trade Debtors0064,90064,90061,30058,45039,60027,35016,700
Group Debtors000000000
Misc Debtors07,3007,3007,3007,3007,3007,3007,3000
Cash4,7184,5707,8463,8351,798291,6234431,581
misc current assets000000000
total current assets4,71811,87080,04676,03570,39865,77948,52335,09318,281
total assets404,718411,870480,046476,035470,398435,461418,205404,775387,963
Bank overdraft12,47313,05710,6479,82209,8229,8229,8220
Bank loan00009,8220000
Trade Creditors 00000000112,134
Group/Directors Accounts000000000
other short term finances000000000
hp & lease commitments000000000
other current liabilities17,73032,720101,709115,154118,298122,412114,130109,8780
total current liabilities30,20345,777112,356124,976128,120132,234123,952119,700112,134
loans165,054176,943200,660205,801217,566229,071242,585253,020223,748
hp & lease commitments000000000
Accruals and Deferred Income000000000
other liabilities0000000039,290
provisions5,7605,7605,7605,7605,7600000
total long term liabilities170,814182,703206,420211,561223,326229,071242,585253,020263,038
total liabilities201,017228,480318,776336,537351,446361,305366,537372,720375,172
net assets203,701183,390161,270139,498118,95274,15651,66832,05512,791
total shareholders funds203,701183,390161,270139,498118,95274,15651,66832,05512,791
Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015
Operating Activities
Operating Profit42,37039,83439,89540,29671,03443,72640,61539,88923,269
Depreciation000000000
Amortisation000000000
Tax-4,764-5,189-5,107-4,819-10,508-5,275-4,903-4,816-3,360
Stock000000000
Debtors-7,300-64,90003,6002,85018,85012,25017,95016,700
Creditors0000000-112,134112,134
Accruals and Deferred Income-14,990-68,989-13,445-3,144-4,1148,2824,252109,8780
Deferred Taxes & Provisions00005,7600000
Cash flow from operations29,91630,55621,34328,73359,32227,88327,71414,867115,343
Investing Activities
capital expenditure000000000
Change in Investments000030,318000369,682
cash flow from investments0000-30,318000-369,682
Financing Activities
Bank loans000-9,8229,8220000
Group/Directors Accounts000000000
Other Short Term Loans 000000000
Long term loans-11,889-23,717-5,141-11,765-11,505-13,514-10,43529,272223,748
Hire Purchase and Lease Commitments000000000
other long term liabilities0000000-39,29039,290
share issue00000000150
interest-17,295-12,525-13,015-14,931-15,730-15,963-16,099-15,809-7,268
cash flow from financing-29,184-36,242-18,156-36,518-17,413-29,477-26,534-25,827255,920
cash and cash equivalents
cash148-3,2764,0112,0371,769-1,5941,180-1,1381,581
overdraft-5842,4108259,822-9,822009,8220
change in cash732-5,6863,186-7,78511,591-1,5941,180-10,9601,581

inspire financial management limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for inspire financial management limited. Get real-time insights into inspire financial management limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Inspire Financial Management Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for inspire financial management limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in NE11 area or any other competitors across 12 key performance metrics.

inspire financial management limited Ownership

INSPIRE FINANCIAL MANAGEMENT LIMITED group structure

Inspire Financial Management Limited has no subsidiary companies.

Ultimate parent company

INSPIRE FINANCIAL MANAGEMENT LIMITED

08834872

INSPIRE FINANCIAL MANAGEMENT LIMITED Shareholders

mark james harding 33.33%
richard alan tait 33.33%
michael david mckenna 33.33%

inspire financial management limited directors

Inspire Financial Management Limited currently has 3 directors. The longest serving directors include Mr Mark Harding (Jan 2014) and Mr Michael McKenna (Jan 2014).

officercountryagestartendrole
Mr Mark HardingEngland48 years Jan 2014- Director
Mr Michael McKennaUnited Kingdom57 years Jan 2014- Director
Mr Richard Tait50 years Jan 2014- Director

P&L

January 2023

turnover

207.5k

+5%

operating profit

42.4k

0%

gross margin

67.9%

+3.99%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2023

net assets

203.7k

+0.11%

total assets

404.7k

-0.02%

cash

4.7k

+0.03%

net assets

Total assets minus all liabilities

inspire financial management limited company details

company number

08834872

Type

Private limited with Share Capital

industry

69201 - Accounting, and auditing activities

incorporation date

January 2014

age

10

incorporated

UK

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

last accounts submitted

January 2023

address

6, queens court north, third avenue, gateshead, tyne and wear, NE11 0BU

accountant

INSPIRE

auditor

-

inspire financial management limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to inspire financial management limited.

charges

inspire financial management limited Companies House Filings - See Documents

datedescriptionview/download