vicabi limited

vicabi limited Company Information

Share VICABI LIMITED
Dissolved 

Company Number

08836001

Industry

Retail sale of clothing in specialised stores

 

Shareholders

camilla guerresco

vittoria guerresco

View All

Group Structure

View All

Contact

Registered Address

28 great smith street, london, SW1P 3BU

Website

-

vicabi limited Estimated Valuation

£639.3k

Pomanda estimates the enterprise value of VICABI LIMITED at £639.3k based on a Turnover of £1.9m and 0.33x industry multiple (adjusted for size and gross margin).

vicabi limited Estimated Valuation

£0

Pomanda estimates the enterprise value of VICABI LIMITED at £0 based on an EBITDA of £-16.2k and a 3.46x industry multiple (adjusted for size and gross margin).

vicabi limited Estimated Valuation

£95k

Pomanda estimates the enterprise value of VICABI LIMITED at £95k based on Net Assets of £38.7k and 2.46x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Vicabi Limited Overview

Vicabi Limited is a dissolved company that was located in london, SW1P 3BU with a Companies House number of 08836001. It operated in the retail sale of clothing in specialised stores sector, SIC Code 47710. Founded in January 2014, it's largest shareholder was camilla guerresco with a 20% stake. The last turnover for Vicabi Limited was estimated at £1.9m.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Vicabi Limited Health Check

Pomanda's financial health check has awarded Vicabi Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £1.9m, make it smaller than the average company (£6.5m)

£1.9m - Vicabi Limited

£6.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 39%, show it is growing at a faster rate (6.4%)

39% - Vicabi Limited

6.4% - Industry AVG

production

Production

with a gross margin of 34.2%, this company has a higher cost of product (48.9%)

34.2% - Vicabi Limited

48.9% - Industry AVG

profitability

Profitability

an operating margin of -0.8% make it less profitable than the average company (4.2%)

-0.8% - Vicabi Limited

4.2% - Industry AVG

employees

Employees

with 9 employees, this is below the industry average (86)

9 - Vicabi Limited

86 - Industry AVG

paystructure

Pay Structure

on an average salary of £20.6k, the company has an equivalent pay structure (£20.6k)

£20.6k - Vicabi Limited

£20.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £214.8k, this is more efficient (£114.5k)

£214.8k - Vicabi Limited

£114.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 58 days, this is later than average (12 days)

58 days - Vicabi Limited

12 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 95 days, this is slower than average (33 days)

95 days - Vicabi Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Vicabi Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Vicabi Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 89.6%, this is a higher level of debt than the average (72.6%)

89.6% - Vicabi Limited

72.6% - Industry AVG

VICABI LIMITED financials

EXPORTms excel logo

Vicabi Limited's latest turnover from January 2018 is estimated at £1.9 million and the company has net assets of £38.7 thousand. According to their latest financial statements, we estimate that Vicabi Limited has 9 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2018Jan 2017Jan 2016Jan 2015
Turnover1,933,1802,321,918740,429720,734
Other Income Or Grants0000
Cost Of Sales1,271,8341,505,097465,669448,627
Gross Profit661,346816,820274,760272,107
Admin Expenses677,568724,343201,735349,713
Operating Profit-16,22292,47773,025-77,606
Interest Payable0000
Interest Receivable031676
Pre-Tax Profit-16,22292,50873,093-77,600
Tax0-18,501-14,6180
Profit After Tax-16,22274,00658,474-77,600
Dividends Paid0000
Retained Profit-16,22274,00658,474-77,600
Employee Costs185,645251,56377,92998,213
Number Of Employees91345
EBITDA*-16,22292,47773,025-65,003

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2018Jan 2017Jan 2016Jan 2015
Tangible Assets63,28263,28263,75851,155
Intangible Assets0000
Investments & Other0000
Debtors (Due After 1 year)0000
Total Fixed Assets63,28263,28263,75851,155
Stock & work in progress00178,837154,364
Trade Debtors308,827212,65467,57475,703
Group Debtors0000
Misc Debtors0000
Cash0024,4272,413
misc current assets002,3010
total current assets308,827212,654273,139232,480
total assets372,109275,936336,897283,635
Bank overdraft0000
Bank loan0000
Trade Creditors 333,4510424,571361,135
Group/Directors Accounts0000
other short term finances0000
hp & lease commitments0000
other current liabilities0000
total current liabilities333,4510424,571361,135
loans0000
hp & lease commitments0000
Accruals and Deferred Income0000
other liabilities0221,0568,9520
provisions0000
total long term liabilities0221,0568,9520
total liabilities333,451221,056433,523361,135
net assets38,65854,880-96,626-77,500
total shareholders funds38,65854,880-96,626-77,500
Jan 2018Jan 2017Jan 2016Jan 2015
Operating Activities
Operating Profit-16,22292,47773,025-77,606
Depreciation00012,603
Amortisation0000
Tax0-18,501-14,6180
Stock0-178,83724,473154,364
Debtors96,173145,080-8,12975,703
Creditors333,451-424,57163,436361,135
Accruals and Deferred Income0000
Deferred Taxes & Provisions0000
Cash flow from operations221,056-316,838105,49966,065
Investing Activities
capital expenditure0476-12,603-63,758
Change in Investments0000
cash flow from investments0476-12,603-63,758
Financing Activities
Bank loans0000
Group/Directors Accounts0000
Other Short Term Loans 0000
Long term loans0000
Hire Purchase and Lease Commitments0000
other long term liabilities-221,056212,1048,9520
share issue077,500-77,600100
interest031676
cash flow from financing-221,056289,635-68,581106
cash and cash equivalents
cash0-24,42722,0142,413
overdraft0000
change in cash0-24,42722,0142,413

vicabi limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for vicabi limited. Get real-time insights into vicabi limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Vicabi Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for vicabi limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other undefined companies, companies in SW1P area or any other competitors across 12 key performance metrics.

vicabi limited Ownership

VICABI LIMITED group structure

Vicabi Limited has no subsidiary companies.

Ultimate parent company

VICABI LIMITED

08836001

VICABI LIMITED Shareholders

camilla guerresco 20%
vittoria guerresco 20%
marianna spezzotti 20%
mauro guerresco 20%
bianca maria guerresco 20%

vicabi limited directors

Vicabi Limited currently has 3 directors. The longest serving directors include Mrs Marianna Spezzotti (Jan 2014) and Miss Camilla Guerresco (Jan 2014).

officercountryagestartendrole
Mrs Marianna SpezzottiItaly66 years Jan 2014- Director
Miss Camilla GuerrescoItaly34 years Jan 2014- Director
Miss Vittoria GuerrescoItaly37 years Jan 2014- Director

P&L

January 2018

turnover

1.9m

-17%

operating profit

-16.2k

0%

gross margin

34.3%

-2.75%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2018

net assets

38.7k

-0.3%

total assets

372.1k

+0.35%

cash

0

0%

net assets

Total assets minus all liabilities

vicabi limited company details

company number

08836001

Type

Private limited with Share Capital

industry

47710 - Retail sale of clothing in specialised stores

incorporation date

January 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

January 2018

previous names

N/A

accountant

-

auditor

-

address

28 great smith street, london, SW1P 3BU

Bank

-

Legal Advisor

-

vicabi limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to vicabi limited.

vicabi limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for VICABI LIMITED. This can take several minutes, an email will notify you when this has completed.

vicabi limited Companies House Filings - See Documents

datedescriptionview/download