minety rugby football club ltd
minety rugby football club ltd Company Information
Company Number
08838410
Website
www.minetyrfc.comRegistered Address
minety rfc the playing fields, minety, malmesbury, wiltshire, SN16 9QH
Industry
Activities of sport clubs
Telephone
-
Next Accounts Due
March 2025
Group Structure
View All
Shareholders
-0%
minety rugby football club ltd Estimated Valuation
Pomanda estimates the enterprise value of MINETY RUGBY FOOTBALL CLUB LTD at £267k based on a Turnover of £451.9k and 0.59x industry multiple (adjusted for size and gross margin).
minety rugby football club ltd Estimated Valuation
Pomanda estimates the enterprise value of MINETY RUGBY FOOTBALL CLUB LTD at £0 based on an EBITDA of £-5k and a 2.07x industry multiple (adjusted for size and gross margin).
minety rugby football club ltd Estimated Valuation
Pomanda estimates the enterprise value of MINETY RUGBY FOOTBALL CLUB LTD at £201.2k based on Net Assets of £86.6k and 2.32x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Minety Rugby Football Club Ltd Overview
Minety Rugby Football Club Ltd is a live company located in malmesbury, SN16 9QH with a Companies House number of 08838410. It operates in the activities of sport clubs sector, SIC Code 93120. Founded in January 2014, it's largest shareholder is unknown. Minety Rugby Football Club Ltd is a established, micro sized company, Pomanda has estimated its turnover at £451.9k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Minety Rugby Football Club Ltd Health Check
Pomanda's financial health check has awarded Minety Rugby Football Club Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £451.9k, make it in line with the average company (£439.5k)
- Minety Rugby Football Club Ltd
£439.5k - Industry AVG
Growth
3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (6.5%)
- Minety Rugby Football Club Ltd
6.5% - Industry AVG
Production
with a gross margin of 18.3%, this company has a higher cost of product (48.5%)
- Minety Rugby Football Club Ltd
48.5% - Industry AVG
Profitability
an operating margin of -1.1% make it more profitable than the average company (-3.9%)
- Minety Rugby Football Club Ltd
-3.9% - Industry AVG
Employees
with 5 employees, this is below the industry average (26)
- Minety Rugby Football Club Ltd
26 - Industry AVG
Pay Structure
on an average salary of £24.8k, the company has an equivalent pay structure (£24.8k)
- Minety Rugby Football Club Ltd
£24.8k - Industry AVG
Efficiency
resulting in sales per employee of £90.4k, this is more efficient (£47.7k)
- Minety Rugby Football Club Ltd
£47.7k - Industry AVG
Debtor Days
it gets paid by customers after 54 days, this is later than average (15 days)
- Minety Rugby Football Club Ltd
15 days - Industry AVG
Creditor Days
its suppliers are paid after 5 days, this is quicker than average (37 days)
- Minety Rugby Football Club Ltd
37 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Minety Rugby Football Club Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Minety Rugby Football Club Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 6.5%, this is a lower level of debt than the average (41.4%)
6.5% - Minety Rugby Football Club Ltd
41.4% - Industry AVG
MINETY RUGBY FOOTBALL CLUB LTD financials
Minety Rugby Football Club Ltd's latest turnover from June 2023 is estimated at £451.9 thousand and the company has net assets of £86.6 thousand. According to their latest financial statements, we estimate that Minety Rugby Football Club Ltd has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | ||||||||||
| Gross Profit | ||||||||||
| Admin Expenses | ||||||||||
| Operating Profit | ||||||||||
| Interest Payable | ||||||||||
| Interest Receivable | ||||||||||
| Pre-Tax Profit | ||||||||||
| Tax | ||||||||||
| Profit After Tax | ||||||||||
| Dividends Paid | ||||||||||
| Retained Profit | ||||||||||
| Employee Costs | ||||||||||
| Number Of Employees | ||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 24,815 | 25,502 | 26,310 | 20,923 | 20,923 | 20,923 | 20,923 | 20,923 | 20,923 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 24,815 | 25,502 | 26,310 | 20,923 | 20,923 | 20,923 | 20,923 | 20,923 | 20,923 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 67,888 | 67,323 | 66,843 | 65,476 | 62,182 | 62,391 | 58,498 | 52,816 | 54,737 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 67,888 | 67,323 | 66,843 | 65,476 | 62,182 | 62,391 | 58,498 | 52,816 | 54,737 | 0 |
| total assets | 92,703 | 92,825 | 93,153 | 86,399 | 83,105 | 83,314 | 79,421 | 73,739 | 75,660 | 0 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 6,059 | 1,221 | 689 | 507 | 507 | 507 | 507 | 507 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 6,059 | 1,221 | 689 | 507 | 507 | 507 | 507 | 507 | 0 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 6,059 | 1,221 | 689 | 507 | 507 | 507 | 507 | 507 | 0 | 0 |
| net assets | 86,644 | 91,604 | 92,464 | 85,892 | 82,598 | 82,807 | 78,914 | 73,232 | 75,660 | 0 |
| total shareholders funds | 86,644 | 91,604 | 92,464 | 85,892 | 82,598 | 82,807 | 78,914 | 73,232 | 75,660 | 0 |
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | ||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | |||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | |||||
| Tax | ||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 565 | 480 | 1,367 | 3,294 | -209 | 3,893 | 5,682 | -1,921 | 54,737 | 0 |
| Creditors | 4,838 | 532 | 182 | 0 | 0 | 0 | 0 | 507 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||
| interest | ||||||||||
| cash flow from financing | ||||||||||
| cash and cash equivalents | ||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
minety rugby football club ltd Credit Report and Business Information
Minety Rugby Football Club Ltd Competitor Analysis
Perform a competitor analysis for minety rugby football club ltd by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in SN16 area or any other competitors across 12 key performance metrics.
minety rugby football club ltd Ownership
MINETY RUGBY FOOTBALL CLUB LTD group structure
Minety Rugby Football Club Ltd has no subsidiary companies.
Ultimate parent company
MINETY RUGBY FOOTBALL CLUB LTD
08838410
minety rugby football club ltd directors
Minety Rugby Football Club Ltd currently has 2 directors. The longest serving directors include Mr Thomas Claxton (Oct 2020) and Mr Andrew Grayson (Oct 2020).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Thomas Claxton | England | 31 years | Oct 2020 | - | Director |
| Mr Andrew Grayson | England | 56 years | Oct 2020 | - | Director |
P&L
June 2023turnover
451.9k
+8%
operating profit
-5k
0%
gross margin
18.3%
-8.24%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
86.6k
-0.05%
total assets
92.7k
0%
cash
0
0%
net assets
Total assets minus all liabilities
minety rugby football club ltd company details
company number
08838410
Type
Private Ltd By Guarantee w/o Share Cap
industry
93120 - Activities of sport clubs
incorporation date
January 2014
age
10
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
June 2023
previous names
N/A
accountant
-
auditor
-
address
minety rfc the playing fields, minety, malmesbury, wiltshire, SN16 9QH
Bank
-
Legal Advisor
-
minety rugby football club ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to minety rugby football club ltd.
minety rugby football club ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
