multiform tubes engineering limited

Live EstablishedSmallHigh

multiform tubes engineering limited Company Information

Share MULTIFORM TUBES ENGINEERING LIMITED

Company Number

08840346

Shareholders

richard sweeney

anthony rochelle-whyte

Group Structure

View All

Industry

Other manufacturing n.e.c.

 

Registered Address

unit 1 the hayes trading estate, folkes road, stourbridge, west midlands, DY9 8RG

multiform tubes engineering limited Estimated Valuation

£1m

Pomanda estimates the enterprise value of MULTIFORM TUBES ENGINEERING LIMITED at £1m based on a Turnover of £1.8m and 0.58x industry multiple (adjusted for size and gross margin).

multiform tubes engineering limited Estimated Valuation

£25.8k

Pomanda estimates the enterprise value of MULTIFORM TUBES ENGINEERING LIMITED at £25.8k based on an EBITDA of £6.6k and a 3.88x industry multiple (adjusted for size and gross margin).

multiform tubes engineering limited Estimated Valuation

£543.5k

Pomanda estimates the enterprise value of MULTIFORM TUBES ENGINEERING LIMITED at £543.5k based on Net Assets of £253.8k and 2.14x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Multiform Tubes Engineering Limited Overview

Multiform Tubes Engineering Limited is a live company located in stourbridge, DY9 8RG with a Companies House number of 08840346. It operates in the other manufacturing n.e.c. sector, SIC Code 32990. Founded in January 2014, it's largest shareholder is richard sweeney with a 50% stake. Multiform Tubes Engineering Limited is a established, small sized company, Pomanda has estimated its turnover at £1.8m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Multiform Tubes Engineering Limited Health Check

Pomanda's financial health check has awarded Multiform Tubes Engineering Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £1.8m, make it smaller than the average company (£13.6m)

£1.8m - Multiform Tubes Engineering Limited

£13.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 25%, show it is growing at a faster rate (8.5%)

25% - Multiform Tubes Engineering Limited

8.5% - Industry AVG

production

Production

with a gross margin of 21.1%, this company has a higher cost of product (30.2%)

21.1% - Multiform Tubes Engineering Limited

30.2% - Industry AVG

profitability

Profitability

an operating margin of 0.4% make it less profitable than the average company (6.5%)

0.4% - Multiform Tubes Engineering Limited

6.5% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (69)

6 - Multiform Tubes Engineering Limited

69 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.4k, the company has an equivalent pay structure (£42.4k)

£42.4k - Multiform Tubes Engineering Limited

£42.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £292.7k, this is more efficient (£177.7k)

£292.7k - Multiform Tubes Engineering Limited

£177.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 129 days, this is later than average (52 days)

129 days - Multiform Tubes Engineering Limited

52 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 38 days, this is close to average (41 days)

38 days - Multiform Tubes Engineering Limited

41 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Multiform Tubes Engineering Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Multiform Tubes Engineering Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 74.8%, this is a higher level of debt than the average (47.2%)

74.8% - Multiform Tubes Engineering Limited

47.2% - Industry AVG

MULTIFORM TUBES ENGINEERING LIMITED financials

EXPORTms excel logo

Multiform Tubes Engineering Limited's latest turnover from January 2024 is estimated at £1.8 million and the company has net assets of £253.8 thousand. According to their latest financial statements, Multiform Tubes Engineering Limited has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015
Turnover1,756,192993,757918,174888,786725,892735,372868,135343,986241,679125,729
Other Income Or Grants
Cost Of Sales1,384,885792,206736,891715,196578,486584,011677,817266,114186,59197,896
Gross Profit371,307201,551181,282173,589147,406151,361190,31877,87255,08927,834
Admin Expenses364,668195,910175,857172,670118,810124,20776,72726,86216,735-10,208
Operating Profit6,6395,6415,42591928,59627,154113,59151,01038,35438,042
Interest Payable
Interest Receivable9482172101
Pre-Tax Profit6,6395,6415,42591928,59627,154113,68551,09338,52638,143
Tax-1,660-1,072-1,031-175-5,433-5,159-21,600-10,218-7,705-8,010
Profit After Tax4,9794,5694,39474423,16321,99592,08540,87430,82130,133
Dividends Paid
Retained Profit4,9794,5694,39474423,16321,99592,08540,87430,82130,133
Employee Costs254,509240,205230,824222,868258,358254,136140,27167,93066,33732,820
Number Of Employees6666774221
EBITDA*6,6395,6415,42591928,59627,154113,59153,58740,16438,122

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015
Tangible Assets381,371389,907402,597394,458407,455413,27135,97922,43617,1231,120
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets381,371389,907402,597394,458407,455413,27135,97922,43617,1231,120
Stock & work in progress21,32933,86810,680
Trade Debtors624,190346,177316,470282,017194,044201,455257,606110,31559,92529,895
Group Debtors
Misc Debtors
Cash37,52528,37140,557
misc current assets
total current assets624,190346,177316,470282,017194,044201,455257,606169,169122,16481,132
total assets1,005,561736,084719,067676,475601,499614,726293,585191,605139,28782,252
Bank overdraft
Bank loan
Trade Creditors 145,90199,37198,942142,673101,725122,06099,67289,77778,33152,117
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities145,90199,37198,942142,673101,725122,06099,67289,77778,33152,117
loans
hp & lease commitments
Accruals and Deferred Income373,881134,000101,4377,107
other liabilities232,022253,935274,479293,987260,703269,651
provisions
total long term liabilities605,903387,935375,916293,987260,703276,758
total liabilities751,804487,306474,858436,660362,428398,81899,67289,77778,33152,117
net assets253,757248,778244,209239,815239,071215,908193,913101,82860,95630,135
total shareholders funds253,757248,778244,209239,815239,071215,908193,913101,82860,95630,135
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015
Operating Activities
Operating Profit6,6395,6415,42591928,59627,154113,59151,01038,35438,042
Depreciation2,5771,81080
Amortisation
Tax-1,660-1,072-1,031-175-5,433-5,159-21,600-10,218-7,705-8,010
Stock-21,329-12,53923,18810,680
Debtors278,01329,70734,45387,973-7,411-56,151147,29150,39030,03029,895
Creditors46,530429-43,73140,948-20,33522,3889,89511,44626,21452,117
Accruals and Deferred Income239,88132,563101,437-7,1077,107
Deferred Taxes & Provisions
Cash flow from operations13,3777,85427,647-46,2813,132107,641-24,07616,9645,45541,654
Investing Activities
capital expenditure8,53612,690-8,13912,9975,816-377,292-13,543-7,890-17,813-1,200
Change in Investments
cash flow from investments8,53612,690-8,13912,9975,816-377,292-13,543-7,890-17,813-1,200
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-21,913-20,544-19,50833,284-8,948269,651
share issue-22
interest9482172101
cash flow from financing-21,913-20,544-19,50833,284-8,948269,6519480172103
cash and cash equivalents
cash-37,5259,154-12,18640,557
overdraft
change in cash-37,5259,154-12,18640,557

multiform tubes engineering limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for multiform tubes engineering limited. Get real-time insights into multiform tubes engineering limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Multiform Tubes Engineering Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for multiform tubes engineering limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in DY9 area or any other competitors across 12 key performance metrics.

multiform tubes engineering limited Ownership

MULTIFORM TUBES ENGINEERING LIMITED group structure

Multiform Tubes Engineering Limited has no subsidiary companies.

Ultimate parent company

MULTIFORM TUBES ENGINEERING LIMITED

08840346

MULTIFORM TUBES ENGINEERING LIMITED Shareholders

richard sweeney 50%
anthony rochelle-whyte 50%

multiform tubes engineering limited directors

Multiform Tubes Engineering Limited currently has 2 directors. The longest serving directors include Mr Richard Sweeney (Jan 2014) and Mr Anthony Rochelle - Whyte (Jan 2014).

officercountryagestartendrole
Mr Richard Sweeney56 years Jan 2014- Director
Mr Anthony Rochelle - WhyteUnited Kingdom58 years Jan 2014- Director

P&L

January 2024

turnover

1.8m

+77%

operating profit

6.6k

0%

gross margin

21.2%

+4.24%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

253.8k

+0.02%

total assets

1m

+0.37%

cash

0

0%

net assets

Total assets minus all liabilities

multiform tubes engineering limited company details

company number

08840346

Type

Private limited with Share Capital

industry

32990 - Other manufacturing n.e.c.

incorporation date

January 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

January 2024

previous names

N/A

accountant

-

auditor

-

address

unit 1 the hayes trading estate, folkes road, stourbridge, west midlands, DY9 8RG

Bank

-

Legal Advisor

-

multiform tubes engineering limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to multiform tubes engineering limited.

multiform tubes engineering limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MULTIFORM TUBES ENGINEERING LIMITED. This can take several minutes, an email will notify you when this has completed.

multiform tubes engineering limited Companies House Filings - See Documents

datedescriptionview/download