surface mt ltd

Live EstablishedMicroDeclining

surface mt ltd Company Information

Share SURFACE MT LTD

Company Number

08840512

Directors

Amir Adar

Shareholders

amir adar

eyal tati

View All

Group Structure

View All

Industry

Business and domestic software development

 

Registered Address

19 edinburgh drive, staines-upon-thames, surrey, TW18 1PJ

surface mt ltd Estimated Valuation

£45.9k

Pomanda estimates the enterprise value of SURFACE MT LTD at £45.9k based on a Turnover of £53.7k and 0.86x industry multiple (adjusted for size and gross margin).

surface mt ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of SURFACE MT LTD at £0 based on an EBITDA of £-1.2k and a 5.22x industry multiple (adjusted for size and gross margin).

surface mt ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of SURFACE MT LTD at £0 based on Net Assets of £-213.2k and 2.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Surface Mt Ltd Overview

Surface Mt Ltd is a live company located in surrey, TW18 1PJ with a Companies House number of 08840512. It operates in the business and domestic software development sector, SIC Code 62012. Founded in January 2014, it's largest shareholder is amir adar with a 42.7% stake. Surface Mt Ltd is a established, micro sized company, Pomanda has estimated its turnover at £53.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Surface Mt Ltd Health Check

Pomanda's financial health check has awarded Surface Mt Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £53.7k, make it smaller than the average company (£3.4m)

£53.7k - Surface Mt Ltd

£3.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (8.6%)

-7% - Surface Mt Ltd

8.6% - Industry AVG

production

Production

with a gross margin of 72.9%, this company has a comparable cost of product (72.9%)

72.9% - Surface Mt Ltd

72.9% - Industry AVG

profitability

Profitability

an operating margin of -17.5% make it less profitable than the average company (3.6%)

-17.5% - Surface Mt Ltd

3.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (30)

1 - Surface Mt Ltd

30 - Industry AVG

paystructure

Pay Structure

on an average salary of £67.2k, the company has an equivalent pay structure (£67.2k)

£67.2k - Surface Mt Ltd

£67.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £53.7k, this is less efficient (£112.2k)

£53.7k - Surface Mt Ltd

£112.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 16 days, this is earlier than average (63 days)

16 days - Surface Mt Ltd

63 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 267 days, this is slower than average (48 days)

267 days - Surface Mt Ltd

48 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Surface Mt Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (19 weeks)

0 weeks - Surface Mt Ltd

19 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 2126.7%, this is a higher level of debt than the average (62.3%)

2126.7% - Surface Mt Ltd

62.3% - Industry AVG

SURFACE MT LTD financials

EXPORTms excel logo

Surface Mt Ltd's latest turnover from January 2023 is estimated at £53.7 thousand and the company has net assets of -£213.2 thousand. According to their latest financial statements, Surface Mt Ltd has 1 employee and maintains cash reserves of £1.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015
Turnover53,67752,98368,82567,37322,54871,1135,75215,498
Other Income Or Grants
Cost Of Sales14,55514,09718,84617,6425,78518,8491,5133,974
Gross Profit39,12238,88649,97949,73116,76352,2644,23911,524
Admin Expenses48,50072,25196,68680,36660,233137,47336,21742,133
Operating Profit-9,378-33,365-46,707-30,635-43,470-85,209-31,978-30,609
Interest Payable988772397
Interest Receivable116156342351
Pre-Tax Profit-10,250-34,122-47,098-30,601-43,447-85,204-31,977-30,609
Tax
Profit After Tax-10,250-34,122-47,098-30,601-43,447-85,204-31,977-30,609
Dividends Paid
Retained Profit-10,250-34,122-47,098-30,601-43,447-85,204-31,977-30,609
Employee Costs67,15562,17857,01058,92160,80557,81856,88253,967
Number Of Employees11111111
EBITDA*-1,202-1,8832,04316,460-1,021-66,067-30,985-30,609

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015
Tangible Assets1042077571,8843,3234,762
Intangible Assets4,41112,48340,33677,946105,326107,63854,528
Investments & Other
Debtors (Due After 1 year)100
Total Fixed Assets4,41112,58740,54378,703107,210110,96159,290100
Stock & work in progress
Trade Debtors2,5003,0449,5118,3394,1699,8469652,575
Group Debtors
Misc Debtors1,9362,6191,936202,511925164
Cash1,6734,9636,9134,3794,7021,40264744
misc current assets
total current assets6,10910,62618,36012,718211,38212,1731,6122,783
total assets10,52023,21358,90391,421318,592123,13460,9022,883
Bank overdraft2,6002,600
Bank loan
Trade Creditors 10,67910,67910,67911,92912,1198,362
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities203,949203,792204,060201,230397,610162,462123,38833,392
total current liabilities217,228217,071214,739213,159409,729170,824123,38833,392
loans6,5009,10013,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities6,5009,10013,000
total liabilities223,728226,171227,739213,159409,729170,824123,38833,392
net assets-213,208-202,958-168,836-121,738-91,137-47,690-62,486-30,509
total shareholders funds-213,208-202,958-168,836-121,738-91,137-47,690-62,486-30,509
Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015
Operating Activities
Operating Profit-9,378-33,365-46,707-30,635-43,470-85,209-31,978-30,609
Depreciation1041035501,5421,4391,439993
Amortisation8,07231,37948,20045,55341,01017,703
Tax
Stock
Debtors-1,227-5,7843,108-198,341195,9099,806-1,8742,839
Creditors-1,250-1903,7578,362
Accruals and Deferred Income157-2682,830-196,380235,14839,07489,99633,392
Deferred Taxes & Provisions
Cash flow from operations1823,63351518,23141,975-28,43760,885-56
Investing Activities
capital expenditure-3,526-10,590-18,588-38,698-70,813-60,283
Change in Investments
cash flow from investments-3,526-10,590-18,588-38,698-70,813-60,283
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-2,600-3,90013,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue100,000100
interest-872-757-391342351
cash flow from financing-3,472-4,65712,6093423100,0051100
cash and cash equivalents
cash-3,290-1,9502,534-3233,30075560344
overdraft2,600
change in cash-3,290-4,5502,534-3233,30075560344

surface mt ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for surface mt ltd. Get real-time insights into surface mt ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Surface Mt Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for surface mt ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in TW18 area or any other competitors across 12 key performance metrics.

surface mt ltd Ownership

SURFACE MT LTD group structure

Surface Mt Ltd has no subsidiary companies.

Ultimate parent company

SURFACE MT LTD

08840512

SURFACE MT LTD Shareholders

amir adar 42.73%
eyal tati 42.73%
trustee of the estate of trevor henry green 7.73%
roger felton 5.45%
ohad yaron 1.36%

surface mt ltd directors

Surface Mt Ltd currently has 1 director, Mr Amir Adar serving since Nov 2022.

officercountryagestartendrole
Mr Amir AdarUnited Kingdom67 years Nov 2022- Director

P&L

January 2023

turnover

53.7k

+1%

operating profit

-9.4k

0%

gross margin

72.9%

-0.69%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2023

net assets

-213.2k

+0.05%

total assets

10.5k

-0.55%

cash

1.7k

-0.66%

net assets

Total assets minus all liabilities

surface mt ltd company details

company number

08840512

Type

Private limited with Share Capital

industry

62012 - Business and domestic software development

incorporation date

January 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

January 2023

previous names

floorsync ltd (July 2017)

accountant

MELINEK FINE LLP

auditor

-

address

19 edinburgh drive, staines-upon-thames, surrey, TW18 1PJ

Bank

-

Legal Advisor

-

surface mt ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to surface mt ltd.

surface mt ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SURFACE MT LTD. This can take several minutes, an email will notify you when this has completed.

surface mt ltd Companies House Filings - See Documents

datedescriptionview/download