gs international trading limited

1.5

gs international trading limited Company Information

Share GS INTERNATIONAL TRADING LIMITED
Live 
EstablishedSmallLow

Company Number

08841252

Website

-

Registered Address

850 green lanes, london, N21 2RS

Industry

Agents involved in the sale of a variety of goods

 

Telephone

02033718843

Next Accounts Due

October 2024

Group Structure

View All

Directors

Guy Samuel10 Years

Oniel Samuel7 Years

View All

Shareholders

guy samuel 62%

oniel samuel 19%

View All

gs international trading limited Estimated Valuation

£606.7k

Pomanda estimates the enterprise value of GS INTERNATIONAL TRADING LIMITED at £606.7k based on a Turnover of £2m and 0.3x industry multiple (adjusted for size and gross margin).

gs international trading limited Estimated Valuation

£51.4k

Pomanda estimates the enterprise value of GS INTERNATIONAL TRADING LIMITED at £51.4k based on an EBITDA of £16.9k and a 3.05x industry multiple (adjusted for size and gross margin).

gs international trading limited Estimated Valuation

£0

Pomanda estimates the enterprise value of GS INTERNATIONAL TRADING LIMITED at £0 based on Net Assets of £-313.5k and 2.69x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Gs International Trading Limited Overview

Gs International Trading Limited is a live company located in london, N21 2RS with a Companies House number of 08841252. It operates in the agents involved in the sale of a variety of goods sector, SIC Code 46190. Founded in January 2014, it's largest shareholder is guy samuel with a 62% stake. Gs International Trading Limited is a established, small sized company, Pomanda has estimated its turnover at £2m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Gs International Trading Limited Health Check

Pomanda's financial health check has awarded Gs International Trading Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £2m, make it smaller than the average company (£3m)

£2m - Gs International Trading Limited

£3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (10.7%)

4% - Gs International Trading Limited

10.7% - Industry AVG

production

Production

with a gross margin of 15.1%, this company has a higher cost of product (25.3%)

15.1% - Gs International Trading Limited

25.3% - Industry AVG

profitability

Profitability

an operating margin of 0.8% make it less profitable than the average company (8.1%)

0.8% - Gs International Trading Limited

8.1% - Industry AVG

employees

Employees

with 7 employees, this is below the industry average (10)

7 - Gs International Trading Limited

10 - Industry AVG

paystructure

Pay Structure

on an average salary of £39.3k, the company has an equivalent pay structure (£39.3k)

£39.3k - Gs International Trading Limited

£39.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £287.7k, this is equally as efficient (£308.6k)

£287.7k - Gs International Trading Limited

£308.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 99 days, this is later than average (50 days)

99 days - Gs International Trading Limited

50 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 73 days, this is slower than average (25 days)

73 days - Gs International Trading Limited

25 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Gs International Trading Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Gs International Trading Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 156.9%, this is a higher level of debt than the average (46.2%)

156.9% - Gs International Trading Limited

46.2% - Industry AVG

GS INTERNATIONAL TRADING LIMITED financials

EXPORTms excel logo

Gs International Trading Limited's latest turnover from January 2023 is estimated at £2 million and the company has net assets of -£313.5 thousand. According to their latest financial statements, Gs International Trading Limited has 7 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015
Turnover2,013,7181,591,6801,403,5011,812,7611,802,4741,757,173411,23843,62360,087
Other Income Or Grants000000000
Cost Of Sales1,710,1141,355,7961,148,6721,480,9461,597,2301,528,365361,27237,58953,141
Gross Profit303,603235,885254,829331,816205,244228,80849,9666,0346,947
Admin Expenses286,725335,783482,703334,671207,776223,97756,0947,537-5,375
Operating Profit16,878-99,898-227,874-2,855-2,5324,831-6,128-1,50312,322
Interest Payable000000000
Interest Receivable000000174
Pre-Tax Profit16,878-99,898-227,874-2,855-2,5324,831-6,127-1,49612,327
Tax-3,2070000-91800-2,589
Profit After Tax13,671-99,898-227,874-2,855-2,5323,913-6,127-1,4969,738
Dividends Paid000000000
Retained Profit13,671-99,898-227,874-2,855-2,5323,913-6,127-1,4969,738
Employee Costs275,327267,240332,154357,46592,954119,14538,40737,08339,235
Number Of Employees789923111
EBITDA*16,878-99,898-227,874-2,855-2,5324,831-6,128-82013,994

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015
Tangible Assets2,0282,7083,6114,8145,5527,9517031,3882,071
Intangible Assets000000000
Investments & Other000000000
Debtors (Due After 1 year)000000000
Total Fixed Assets2,0282,7083,6114,8145,5527,9517031,3882,071
Stock & work in progress000000014,75032,500
Trade Debtors549,390471,443446,431622,848668,627633,172105,66310,1035,014
Group Debtors000000000
Misc Debtors000000000
Cash00000001,0751,784
misc current assets000000000
total current assets549,390471,443446,431622,848668,627633,172105,66325,92839,298
total assets551,418474,151450,042627,662674,179641,123106,36627,31641,369
Bank overdraft000000000
Bank loan000000000
Trade Creditors 343,535262,749150,863125,485166,552120,744104,11018,97431,531
Group/Directors Accounts000000000
other short term finances000000000
hp & lease commitments000000000
other current liabilities000000000
total current liabilities343,535262,749150,863125,485166,552120,744104,11018,97431,531
loans000000000
hp & lease commitments000000000
Accruals and Deferred Income000000000
other liabilities521,343538,533525,726500,621503,076512,841000
provisions006869151,0551,51014100
total long term liabilities521,343538,533526,412501,536504,131514,35114100
total liabilities864,878801,282677,275627,021670,683635,095104,25118,97431,531
net assets-313,460-327,131-227,2336413,4966,0282,1158,3429,838
total shareholders funds-313,460-327,131-227,2336413,4966,0282,1158,3429,838
Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015
Operating Activities
Operating Profit16,878-99,898-227,874-2,855-2,5324,831-6,128-1,50312,322
Depreciation00000006831,672
Amortisation000000000
Tax-3,2070000-91800-2,589
Stock000000-14,750-17,75032,500
Debtors77,94725,012-176,417-45,77935,455527,50995,5605,0895,014
Creditors80,786111,88625,378-41,06745,80816,63485,136-12,55731,531
Accruals and Deferred Income000000000
Deferred Taxes & Provisions0-686-229-140-4551,36914100
Cash flow from operations16,510-13,710-26,3081,7177,366-505,593-1,661-7165,422
Investing Activities
capital expenditure6809031,2037382,399-7,2486850-3,743
Change in Investments000000000
cash flow from investments6809031,2037382,399-7,2486850-3,743
Financing Activities
Bank loans000000000
Group/Directors Accounts000000000
Other Short Term Loans 000000000
Long term loans000000000
Hire Purchase and Lease Commitments000000000
other long term liabilities-17,19012,80725,105-2,455-9,765512,841000
share issue000000-1000100
interest000000174
cash flow from financing-17,19012,80725,105-2,455-9,765512,841-997104
cash and cash equivalents
cash000000-1,075-7091,784
overdraft000000000
change in cash000000-1,075-7091,784

gs international trading limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for gs international trading limited. Get real-time insights into gs international trading limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Gs International Trading Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for gs international trading limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

gs international trading limited Ownership

GS INTERNATIONAL TRADING LIMITED group structure

Gs International Trading Limited has no subsidiary companies.

Ultimate parent company

GS INTERNATIONAL TRADING LIMITED

08841252

GS INTERNATIONAL TRADING LIMITED Shareholders

guy samuel 62%
oniel samuel 19%
daniel samuel 19%

gs international trading limited directors

Gs International Trading Limited currently has 3 directors. The longest serving directors include Mr Guy Samuel (Jan 2014) and Mr Oniel Samuel (Feb 2017).

officercountryagestartendrole
Mr Guy SamuelEngland44 years Jan 2014- Director
Mr Oniel SamuelEngland39 years Feb 2017- Director
Mr Daniel SamuelEngland37 years Feb 2017- Director

P&L

January 2023

turnover

2m

+27%

operating profit

16.9k

0%

gross margin

15.1%

+1.73%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2023

net assets

-313.5k

-0.04%

total assets

551.4k

+0.16%

cash

0

0%

net assets

Total assets minus all liabilities

gs international trading limited company details

company number

08841252

Type

Private limited with Share Capital

industry

46190 - Agents involved in the sale of a variety of goods

incorporation date

January 2014

age

10

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

incorporated

UK

address

850 green lanes, london, N21 2RS

last accounts submitted

January 2023

gs international trading limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to gs international trading limited.

charges

gs international trading limited Companies House Filings - See Documents

datedescriptionview/download