brass tax accounting limited

1.5

brass tax accounting limited Company Information

Share BRASS TAX ACCOUNTING LIMITED
Live 
EstablishedMicroLow

Company Number

08842682

Registered Address

d4 josephs well hanover walk, leeds, LS3 1AB

Industry

Accounting, and auditing activities

 

Telephone

01134032914

Next Accounts Due

October 2024

Group Structure

View All

Directors

Ian Bavill10 Years

Alexandra Nortcliffe4 Years

Shareholders

katy bavill 33.3%

ian bavill 33.3%

View All

brass tax accounting limited Estimated Valuation

£155.5k

Pomanda estimates the enterprise value of BRASS TAX ACCOUNTING LIMITED at £155.5k based on a Turnover of £200.3k and 0.78x industry multiple (adjusted for size and gross margin).

brass tax accounting limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BRASS TAX ACCOUNTING LIMITED at £0 based on an EBITDA of £-5.1k and a 4.53x industry multiple (adjusted for size and gross margin).

brass tax accounting limited Estimated Valuation

£28.9k

Pomanda estimates the enterprise value of BRASS TAX ACCOUNTING LIMITED at £28.9k based on Net Assets of £15.7k and 1.85x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Brass Tax Accounting Limited Overview

Brass Tax Accounting Limited is a live company located in leeds, LS3 1AB with a Companies House number of 08842682. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in January 2014, it's largest shareholder is katy bavill with a 33.3% stake. Brass Tax Accounting Limited is a established, micro sized company, Pomanda has estimated its turnover at £200.3k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Brass Tax Accounting Limited Health Check

Pomanda's financial health check has awarded Brass Tax Accounting Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £200.3k, make it larger than the average company (£148.2k)

£200.3k - Brass Tax Accounting Limited

£148.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (5.8%)

2% - Brass Tax Accounting Limited

5.8% - Industry AVG

production

Production

with a gross margin of 46.5%, this company has a higher cost of product (67.9%)

46.5% - Brass Tax Accounting Limited

67.9% - Industry AVG

profitability

Profitability

an operating margin of -2.5% make it less profitable than the average company (15.5%)

-2.5% - Brass Tax Accounting Limited

15.5% - Industry AVG

employees

Employees

with 6 employees, this is above the industry average (3)

6 - Brass Tax Accounting Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £22.7k, the company has an equivalent pay structure (£22.7k)

£22.7k - Brass Tax Accounting Limited

£22.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £33.4k, this is less efficient (£69.1k)

£33.4k - Brass Tax Accounting Limited

£69.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 179 days, this is later than average (99 days)

179 days - Brass Tax Accounting Limited

99 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 292 days, this is slower than average (26 days)

292 days - Brass Tax Accounting Limited

26 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Brass Tax Accounting Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Brass Tax Accounting Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 84.6%, this is a higher level of debt than the average (57.5%)

84.6% - Brass Tax Accounting Limited

57.5% - Industry AVG

BRASS TAX ACCOUNTING LIMITED financials

EXPORTms excel logo

Brass Tax Accounting Limited's latest turnover from January 2023 is estimated at £200.3 thousand and the company has net assets of £15.7 thousand. According to their latest financial statements, Brass Tax Accounting Limited has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015
Turnover200,335192,083261,452186,651192,320180,597181,33190,33687,465
Other Income Or Grants000000000
Cost Of Sales107,19799,563122,57790,80584,23368,29673,54740,69132,921
Gross Profit93,13992,520138,87595,846108,087112,301107,78449,64554,544
Admin Expenses98,23794,058143,798102,617126,97172,703102,88728,70954,555
Operating Profit-5,098-1,538-4,923-6,771-18,88439,5984,89720,936-11
Interest Payable000000000
Interest Receivable0000003510838
Pre-Tax Profit-5,098-1,538-4,923-6,771-18,88439,5984,93321,04427
Tax00000-7,524-986-4,209-6
Profit After Tax-5,098-1,538-4,923-6,771-18,88432,0743,94616,83521
Dividends Paid000000000
Retained Profit-5,098-1,538-4,923-6,771-18,88432,0743,94616,83521
Employee Costs136,019129,575125,854118,800156,34790,314108,24226,91730,339
Number Of Employees666664411
EBITDA*-5,098-1,538-4,923-6,771-18,88439,5984,89722,474718

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015
Tangible Assets2,9993,8482,2763,0353,4812,9333,9104,6152,185
Intangible Assets000000000
Investments & Other000000000
Debtors (Due After 1 year)000000000
Total Fixed Assets2,9993,8482,2763,0353,4812,9333,9104,6152,185
Stock & work in progress00000002,8753,175
Trade Debtors98,69486,776142,46885,93095,05898,76978,31728,81123,686
Group Debtors000000000
Misc Debtors000000000
Cash000000028,05315,007
misc current assets000000000
total current assets98,69486,776142,46885,93095,05898,76978,31759,73941,868
total assets101,69390,624144,74488,96598,539101,70282,22764,35444,053
Bank overdraft000000000
Bank loan000000000
Trade Creditors 86,03169,86475,77961,74464,54748,82661,42537,49829,032
Group/Directors Accounts000000000
other short term finances000000000
hp & lease commitments000000000
other current liabilities000000000
total current liabilities86,03169,86475,77961,74464,54748,82661,42537,49829,032
loans000000000
hp & lease commitments000000000
Accruals and Deferred Income000000000
other liabilities0046,667000000
provisions000000000
total long term liabilities0046,667000000
total liabilities86,03169,864122,44661,74464,54748,82661,42537,49829,032
net assets15,66220,76022,29827,22133,99252,87620,80226,85615,021
total shareholders funds15,66220,76022,29827,22133,99252,87620,80226,85615,021
Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015
Operating Activities
Operating Profit-5,098-1,538-4,923-6,771-18,88439,5984,89720,936-11
Depreciation00000001,538729
Amortisation000000000
Tax00000-7,524-986-4,209-6
Stock000000-2,875-3003,175
Debtors11,918-55,69256,538-9,128-3,71120,45249,5065,12523,686
Creditors16,167-5,91514,035-2,80315,721-12,59923,9278,46629,032
Accruals and Deferred Income000000000
Deferred Taxes & Provisions000000000
Cash flow from operations-84948,239-47,426-446548-977-18,79321,9062,883
Investing Activities
capital expenditure849-1,572759446-548977705-3,968-2,914
Change in Investments000000000
cash flow from investments849-1,572759446-548977705-3,968-2,914
Financing Activities
Bank loans000000000
Group/Directors Accounts000000000
Other Short Term Loans 000000000
Long term loans000000000
Hire Purchase and Lease Commitments000000000
other long term liabilities0-46,66746,667000000
share issue000000-10,000-5,00015,000
interest0000003510838
cash flow from financing0-46,66746,667000-9,965-4,89215,038
cash and cash equivalents
cash000000-28,05313,04615,007
overdraft000000000
change in cash000000-28,05313,04615,007

brass tax accounting limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for brass tax accounting limited. Get real-time insights into brass tax accounting limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Brass Tax Accounting Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for brass tax accounting limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in LS3 area or any other competitors across 12 key performance metrics.

brass tax accounting limited Ownership

BRASS TAX ACCOUNTING LIMITED group structure

Brass Tax Accounting Limited has no subsidiary companies.

Ultimate parent company

BRASS TAX ACCOUNTING LIMITED

08842682

BRASS TAX ACCOUNTING LIMITED Shareholders

katy bavill 33.33%
ian bavill 33.33%
alex nortcliffe 22.67%
craig nortcliffe 10.67%

brass tax accounting limited directors

Brass Tax Accounting Limited currently has 2 directors. The longest serving directors include Mr Ian Bavill (Jan 2014) and Mrs Alexandra Nortcliffe (Feb 2020).

officercountryagestartendrole
Mr Ian BavillEngland45 years Jan 2014- Director
Mrs Alexandra NortcliffeEngland44 years Feb 2020- Director

P&L

January 2023

turnover

200.3k

+4%

operating profit

-5.1k

0%

gross margin

46.5%

-3.48%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2023

net assets

15.7k

-0.25%

total assets

101.7k

+0.12%

cash

0

0%

net assets

Total assets minus all liabilities

brass tax accounting limited company details

company number

08842682

Type

Private limited with Share Capital

industry

69201 - Accounting, and auditing activities

incorporation date

January 2014

age

10

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

January 2023

address

d4 josephs well hanover walk, leeds, LS3 1AB

accountant

-

auditor

-

brass tax accounting limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to brass tax accounting limited.

charges

brass tax accounting limited Companies House Filings - See Documents

datedescriptionview/download