easy life entertainment limited

Live EstablishedMicroDeclining

easy life entertainment limited Company Information

Share EASY LIFE ENTERTAINMENT LIMITED

Company Number

08843432

Shareholders

jamie osman-wallington

matthew john harper-ward

View All

Group Structure

View All

Industry

Sound recording and music publishing activities

 

Registered Address

monometer house rectory grove, leigh on sea, essex, SS9 2HL

easy life entertainment limited Estimated Valuation

£42.8k

Pomanda estimates the enterprise value of EASY LIFE ENTERTAINMENT LIMITED at £42.8k based on a Turnover of £88.8k and 0.48x industry multiple (adjusted for size and gross margin).

easy life entertainment limited Estimated Valuation

£91k

Pomanda estimates the enterprise value of EASY LIFE ENTERTAINMENT LIMITED at £91k based on an EBITDA of £35.3k and a 2.58x industry multiple (adjusted for size and gross margin).

easy life entertainment limited Estimated Valuation

£373.4k

Pomanda estimates the enterprise value of EASY LIFE ENTERTAINMENT LIMITED at £373.4k based on Net Assets of £209.5k and 1.78x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Easy Life Entertainment Limited Overview

Easy Life Entertainment Limited is a live company located in essex, SS9 2HL with a Companies House number of 08843432. It operates in the sound recording and music publishing activities sector, SIC Code 59200. Founded in January 2014, it's largest shareholder is jamie osman-wallington with a 52.9% stake. Easy Life Entertainment Limited is a established, micro sized company, Pomanda has estimated its turnover at £88.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Easy Life Entertainment Limited Health Check

Pomanda's financial health check has awarded Easy Life Entertainment Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £88.8k, make it smaller than the average company (£450.3k)

£88.8k - Easy Life Entertainment Limited

£450.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -32%, show it is growing at a slower rate (13%)

-32% - Easy Life Entertainment Limited

13% - Industry AVG

production

Production

with a gross margin of 45.6%, this company has a comparable cost of product (45.6%)

45.6% - Easy Life Entertainment Limited

45.6% - Industry AVG

profitability

Profitability

an operating margin of 24.5% make it more profitable than the average company (9.1%)

24.5% - Easy Life Entertainment Limited

9.1% - Industry AVG

employees

Employees

with 2 employees, this is similar to the industry average (2)

2 - Easy Life Entertainment Limited

2 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.1k, the company has an equivalent pay structure (£40.1k)

£40.1k - Easy Life Entertainment Limited

£40.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £44.4k, this is less efficient (£139.7k)

£44.4k - Easy Life Entertainment Limited

£139.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 13 days, this is earlier than average (30 days)

13 days - Easy Life Entertainment Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 53 days, this is slower than average (35 days)

53 days - Easy Life Entertainment Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Easy Life Entertainment Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Easy Life Entertainment Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 64.1%, this is a similar level of debt than the average (70.2%)

64.1% - Easy Life Entertainment Limited

70.2% - Industry AVG

EASY LIFE ENTERTAINMENT LIMITED financials

EXPORTms excel logo

Easy Life Entertainment Limited's latest turnover from March 2024 is estimated at £88.8 thousand and the company has net assets of £209.5 thousand. According to their latest financial statements, Easy Life Entertainment Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Turnover88,772104,918195,507287,768181,824192,799163,738204,832228,64981,956
Other Income Or Grants0000000000
Cost Of Sales48,29453,831112,946155,01693,51399,31784,279113,473116,24939,419
Gross Profit40,47851,08782,561132,75388,31193,48279,45991,359112,40042,538
Admin Expenses18,74674,02133,00343,973132,33479,04691,67588,123111,52125,824
Operating Profit21,732-22,93449,55888,780-44,02314,436-12,2163,23687916,714
Interest Payable5,4945,2213,3291,5254945470000
Interest Receivable0191402132648336732
Pre-Tax Profit16,237-28,13746,36987,277-44,51513,915-12,1683,26994616,746
Tax-4,0590-8,810-16,5830-2,6440-654-189-3,517
Profit After Tax12,178-28,13737,55970,694-44,51511,271-12,1682,61575713,229
Dividends Paid0000000000
Retained Profit12,178-28,13737,55970,694-44,51511,271-12,1682,61575713,229
Employee Costs80,18774,616163,089272,170136,64195,66843,60841,39747,06147,886
Number Of Employees2246321111
EBITDA*35,26084164,05491,575-41,78314,720-11,9453,23687916,714

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Tangible Assets523,655413,433435,70892,97214,6391,168812000
Intangible Assets0000000000
Investments & Other10210215354200000
Debtors (Due After 1 year)0000000000
Total Fixed Assets523,757413,535435,86193,02614,6411,168812000
Stock & work in progress0000000000
Trade Debtors3,3921,43400024,00000010,301
Group Debtors2,2442,2442,5151,104000000
Misc Debtors53,8735,8412,1047,3157,92920,6062,85610,30115,4660
Cash0087436,5815,55206,85312,45714,00112,717
misc current assets0000000000
total current assets59,5099,5195,49345,00013,48144,6069,70922,75829,46723,018
total assets583,266423,054441,354138,02628,12245,77410,52122,75829,46723,018
Bank overdraft13,67016,5055,9568,333016,2110000
Bank loan0000000000
Trade Creditors 7,11523,8798552,24215,3882240009,788
Group/Directors Accounts17,32115,13212,0499,36986200000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities239,393205,846223,18225,63425,25013,3135,8346,05715,4800
total current liabilities277,499261,362242,04245,57841,50029,7485,8346,05715,4809,788
loans30,77436,73042,68741,667000000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities12,319006,06815,33300000
provisions53,15819,92522,0762,7300222154000
total long term liabilities96,25156,65564,76350,46515,333222154000
total liabilities373,750318,017306,80596,04356,83329,9705,9886,05715,4809,788
net assets209,516105,037134,54941,983-28,71115,8044,53316,70113,98713,230
total shareholders funds209,516105,037134,54941,983-28,71115,8044,53316,70113,98713,230
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Operating Activities
Operating Profit21,732-22,93449,55888,780-44,02314,436-12,2163,23687916,714
Depreciation13,52823,77514,4962,7952,240284271000
Amortisation0000000000
Tax-4,0590-8,810-16,5830-2,6440-654-189-3,517
Stock0000000000
Debtors49,9904,900-3,800490-36,67741,750-7,445-5,1655,16510,301
Creditors-16,76423,024-1,387-13,14615,16422400-9,7889,788
Accruals and Deferred Income33,547-17,336197,54838411,9377,479-223-9,42315,4800
Deferred Taxes & Provisions33,233-2,15119,3462,730-22268154000
Cash flow from operations31,227-522274,55164,47021,773-21,903-4,569-1,6761,21712,684
Investing Activities
capital expenditure-123,750-1,500-357,232-81,128-15,711-640-1,083000
Change in Investments0-519952200000
cash flow from investments-123,750-1,449-357,331-81,180-15,713-640-1,083000
Financing Activities
Bank loans0000000000
Group/Directors Accounts2,1893,0832,6808,50786200000
Other Short Term Loans 0000000000
Long term loans-5,956-5,9571,02041,667000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities12,3190-6,068-9,26515,33300000
share issue92,301-1,37555,00700009901
interest-5,494-5,202-3,189-1,504-491-52148336732
cash flow from financing95,359-9,45149,45039,40515,704-521481326733
cash and cash equivalents
cash0-874-35,70731,0295,552-6,853-5,604-1,5441,28412,717
overdraft-2,83510,549-2,3778,333-16,21116,2110000
change in cash2,835-11,423-33,33022,69621,763-23,064-5,604-1,5441,28412,717

easy life entertainment limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for easy life entertainment limited. Get real-time insights into easy life entertainment limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Easy Life Entertainment Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for easy life entertainment limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in SS9 area or any other competitors across 12 key performance metrics.

easy life entertainment limited Ownership

EASY LIFE ENTERTAINMENT LIMITED group structure

Easy Life Entertainment Limited has 2 subsidiary companies.

Ultimate parent company

EASY LIFE ENTERTAINMENT LIMITED

08843432

2 subsidiaries

EASY LIFE ENTERTAINMENT LIMITED Shareholders

jamie osman-wallington 52.94%
matthew john harper-ward 17.65%
alison eveline welsh harper-ward 17.65%
mark james 11.76%

easy life entertainment limited directors

Easy Life Entertainment Limited currently has 2 directors. The longest serving directors include Mr Jamie Osman-Wallington (Jan 2014) and Mr Matthew Harper-Ward (Apr 2019).

officercountryagestartendrole
Mr Jamie Osman-WallingtonEngland36 years Jan 2014- Director
Mr Matthew Harper-WardUnited Kingdom56 years Apr 2019- Director

P&L

March 2024

turnover

88.8k

-15%

operating profit

21.7k

0%

gross margin

45.6%

-6.36%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

209.5k

+0.99%

total assets

583.3k

+0.38%

cash

0

0%

net assets

Total assets minus all liabilities

easy life entertainment limited company details

company number

08843432

Type

Private limited with Share Capital

industry

59200 - Sound recording and music publishing activities

incorporation date

January 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

easy life records limited (December 2021)

accountant

BARRONS LIMITED

auditor

-

address

monometer house rectory grove, leigh on sea, essex, SS9 2HL

Bank

-

Legal Advisor

-

easy life entertainment limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to easy life entertainment limited.

easy life entertainment limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for EASY LIFE ENTERTAINMENT LIMITED. This can take several minutes, an email will notify you when this has completed.

easy life entertainment limited Companies House Filings - See Documents

datedescriptionview/download