Sami Grocery Limited

POWER SEARCH PRICING

SOLUTIONS

sami grocery limited Company Information

Live

EstablishedMicroHealthy

Company Number

08844042

Next Accounts

Oct 2025

Industry

Retail sale of fruit and vegetables in specialised stores

Directors

Ali Yunis

Shareholders

ali ahmad yunis

Group Structure

View All

Contact

Registered Address

ground floor shop, 5 world's end place, london, SW10 0HE

Website

sami grocery limited Estimated Valuation

£52.3k

Pomanda estimates the enterprise value of SAMI GROCERY LIMITED at £52.3k based on a Turnover of £202.9k and 0.26x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Sami Grocery Limited is a live company located in london, SW10 0HE with a Companies House number of 08844042. It operates in the retail sale of fruit and vegetables in specialised stores sector, SIC Code 47210. Founded in January 2014, it's largest shareholder is ali ahmad yunis with a 100% stake. Sami Grocery Limited is a established, micro sized company, Pomanda has estimated its turnover at £202.9k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Sami Grocery Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

3 Strong

1 Regular

6 Weak

Size

annual sales of £202.9k, make it smaller than the average company (£2.8m)

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a faster rate (4%)

EXPORT

Sami Grocery Limited's latest turnover from January 2024 is £202.9 thousand and the company has net assets of -£57.2 thousand. According to their latest financial statements, Sami Grocery Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jan 2024	Jan 2023	Jan 2022	Jan 2021	Jan 2020	Jan 2019	Jan 2018	Jan 2017	Jan 2016	Jan 2015
Turnover	202,881	173,664	133,474	163,725	83,678	309,183	122,576	108,099	80,544	47,100
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	157,388	142,054	113,588	146,039	70,168	259,598	101,348	90,894	68,537	40,493
Gross Profit	45,493	31,610	19,886	17,686	13,510	49,585	21,228	17,205	12,007	6,607
Admin Expenses	47,824	42,412	33,320	31,490	19,824	52,987	15,230	28,180	9,974	9,087
Operating Profit	-2,331	-10,802	-13,434	-13,804	-6,314	-3,402	5,998	-10,975	2,033	-2,480
Interest Payable	0	0	0	0	0	0	0	396	852	440
Interest Receivable	0	0	0	0	0	0	1	4	9	1
Pre-Tax Profit	-2,331	-10,802	-13,434	-13,804	-6,314	-3,402	5,999	-11,367	1,190	-2,919
Tax	0	0	0	0	0	0	-1,140	0	-238	0
Profit After Tax	-2,331	-10,802	-13,434	-13,804	-6,314	-3,402	4,859	-11,367	952	-2,919
Dividends Paid	0	0	0	0	0	0	0	0	0	0
Retained Profit	-2,331	-10,802	-13,434	-13,804	-6,314	-3,402	4,859	-11,367	952	-2,919
Employee Costs	33,691	30,174	23,763	27,439	73,094	38,700	16,402	16,152	15,053	13,606
Number Of Employees	3	3	4	3	4	2	1	1	1	1
EBITDA*	-758	-8,883	-11,094	-13,804	-6,314	-3,402	5,998	-10,975	2,033	-2,480

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jan 2024	Jan 2023	Jan 2022	Jan 2021	Jan 2020	Jan 2019	Jan 2018	Jan 2017	Jan 2016	Jan 2015
Tangible Assets	7,168	8,741	10,660	5,200	0	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	1,525	685	6,322
Total Fixed Assets	7,168	8,741	10,660	5,200	0	0	0	1,525	685	6,322
Stock & work in progress	0	0	0	0	0	0	0	8,892	7,139	3,793
Trade Debtors	23,393	28,653	41,603	46,202	36,789	24,014	9,430	0	0	0
Group Debtors	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	338	2,882	529
misc current assets	0	0	0	0	0	0	0	0	0	0
total current assets	23,393	28,653	41,603	46,202	36,789	24,014	9,430	9,230	10,021	4,322
total assets	30,561	37,394	52,263	51,402	36,789	24,014	9,430	10,755	10,706	10,644
Bank overdraft	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0
Trade Creditors	87,790	92,292	109,793	95,498	54,980	35,891	17,905	24,079	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	12,663	13,553
hp & lease commitments	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0
total current liabilities	87,790	92,292	109,793	95,498	54,980	35,891	17,905	24,079	12,663	13,553
loans	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0
total liabilities	87,790	92,292	109,793	95,498	54,980	35,891	17,905	24,079	12,663	13,553
net assets	-57,229	-54,898	-57,530	-44,096	-18,191	-11,877	-8,475	-13,324	-1,957	-2,909
total shareholders funds	-57,229	-54,898	-57,530	-44,096	-18,191	-11,877	-8,475	-13,324	-1,957	-2,909

	Jan 2024	Jan 2023	Jan 2022	Jan 2021	Jan 2020	Jan 2019	Jan 2018	Jan 2017	Jan 2016	Jan 2015
Operating Activities
Operating Profit	-2,331	-10,802	-13,434	-13,804	-6,314	-3,402	5,998	-10,975	2,033	-2,480
Depreciation	1,573	1,919	2,340	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	0	0	0	-1,140	0	-238	0
Stock	0	0	0	0	0	0	-8,892	1,753	3,346	3,793
Debtors	-5,260	-12,950	-4,599	9,413	12,775	14,584	7,905	840	-5,637	6,322
Creditors	-4,502	-17,501	14,295	40,518	19,089	17,986	-6,174	24,079	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	0	-13,434	7,800	17,301	0	0	-329	10,511	4,086	-12,595
Investing Activities
capital expenditure	0	0	-7,800	-5,200	0	0	0	0	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	-7,800	-5,200	0	0	0	0	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	-12,663	-890	13,553
Long term loans	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0
share issue	0	13,434	0	-12,101	0	0	-10	0	0	10
interest	0	0	0	0	0	0	1	-392	-843	-439
cash flow from financing	0	13,434	0	-12,101	0	0	-9	-13,055	-1,733	13,124
cash and cash equivalents
cash	0	0	0	0	0	0	-338	-2,544	2,353	529
overdraft	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-338	-2,544	2,353	529

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for sami grocery limited. Get real-time insights into sami grocery limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for sami grocery limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in SW10 area or any other competitors across 12 key performance metrics.

SAMI GROCERY LIMITED group structure

Sami Grocery Limited has no subsidiary companies.

Ultimate parent company

SAMI GROCERY LIMITED

08844042

SAMI GROCERY LIMITED Shareholders

ali ahmad yunis

100%

Sami Grocery Limited currently has 1 director, Mr Ali Yunis serving since Jan 2014.

officer	country	age	start	end	role
Mr Ali Yunis	United Kingdom	50 years	Jan 2014	-	Director

P&L

January 2024

turnover

202.9k

+17%

operating profit

-2.3k

gross margin

22.5%

+23.2%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

-57.2k

+0.04%

total assets

30.6k

-0.18%

cash

net assets

Total assets minus all liabilities

Similar Companies

m s food & wine limited

tropicals 4 you limited

1.5

chatsworth green limited

3.5

leen off licence ltd

clocktower stores ltd

company number

08844042

Type

Private limited with Share Capital

industry

47210 - Retail sale of fruit and vegetables in specialised stores

incorporation date

January 2014

ultimate parent company

None

previous names

N/A

address

ground floor shop, 5 world's end place, london, SW10 0HE

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sami grocery limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SAMI GROCERY LIMITED. This can take several minutes, an email will notify you when this has completed.

sami grocery limited Company Information

sami grocery limited Estimated Valuation

sami grocery limited Estimated Valuation

sami grocery limited Estimated Valuation

Sami Grocery Limited Overview

Sami Grocery Limited Health Check

SAMI GROCERY LIMITED financials

sami grocery limited Credit Report and Business Information

Sami Grocery Limited Competitor Analysis

sami grocery limited Ownership

sami grocery limited directors

sami grocery limited company details

sami grocery limited Charges & Mortgages

sami grocery limited Capital Raised & Share Issues BETA

sami grocery limited Companies House Filings - See Documents