baker mcveigh and abbott limited Company Information
Company Number
08844841
Next Accounts
Nov 2025
Industry
Veterinary activities
Shareholders
brian abbott
ernst lentelink
View AllGroup Structure
View All
Contact
Registered Address
6 york road, malton, yorkshire, YO17 6AX
Website
www.bakermcveigh.combaker mcveigh and abbott limited Estimated Valuation
Pomanda estimates the enterprise value of BAKER MCVEIGH AND ABBOTT LIMITED at £1.8m based on a Turnover of £2.8m and 0.62x industry multiple (adjusted for size and gross margin).
baker mcveigh and abbott limited Estimated Valuation
Pomanda estimates the enterprise value of BAKER MCVEIGH AND ABBOTT LIMITED at £32.7k based on an EBITDA of £10.5k and a 3.11x industry multiple (adjusted for size and gross margin).
baker mcveigh and abbott limited Estimated Valuation
Pomanda estimates the enterprise value of BAKER MCVEIGH AND ABBOTT LIMITED at £393.7k based on Net Assets of £314.7k and 1.25x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Baker Mcveigh And Abbott Limited Overview
Baker Mcveigh And Abbott Limited is a live company located in yorkshire, YO17 6AX with a Companies House number of 08844841. It operates in the veterinary activities sector, SIC Code 75000. Founded in January 2014, it's largest shareholder is brian abbott with a 50% stake. Baker Mcveigh And Abbott Limited is a established, small sized company, Pomanda has estimated its turnover at £2.8m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Baker Mcveigh And Abbott Limited Health Check
Pomanda's financial health check has awarded Baker Mcveigh And Abbott Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
4 Regular
6 Weak
Size
annual sales of £2.8m, make it larger than the average company (£2m)
- Baker Mcveigh And Abbott Limited
£2m - Industry AVG
Growth
3 year (CAGR) sales growth of 10%, show it is growing at a similar rate (10.6%)
- Baker Mcveigh And Abbott Limited
10.6% - Industry AVG
Production
with a gross margin of 77.8%, this company has a comparable cost of product (77.8%)
- Baker Mcveigh And Abbott Limited
77.8% - Industry AVG
Profitability
an operating margin of -0.6% make it less profitable than the average company (9.8%)
- Baker Mcveigh And Abbott Limited
9.8% - Industry AVG
Employees
with 12 employees, this is below the industry average (26)
12 - Baker Mcveigh And Abbott Limited
26 - Industry AVG
Pay Structure
on an average salary of £34.6k, the company has an equivalent pay structure (£34.6k)
- Baker Mcveigh And Abbott Limited
£34.6k - Industry AVG
Efficiency
resulting in sales per employee of £236.7k, this is more efficient (£70k)
- Baker Mcveigh And Abbott Limited
£70k - Industry AVG
Debtor Days
it gets paid by customers after 46 days, this is later than average (22 days)
- Baker Mcveigh And Abbott Limited
22 days - Industry AVG
Creditor Days
its suppliers are paid after 27 days, this is quicker than average (42 days)
- Baker Mcveigh And Abbott Limited
42 days - Industry AVG
Stock Days
it holds stock equivalent to 34 days, this is in line with average (33 days)
- Baker Mcveigh And Abbott Limited
33 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 7 weeks, this is less cash available to meet short term requirements (13 weeks)
7 weeks - Baker Mcveigh And Abbott Limited
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 46.1%, this is a higher level of debt than the average (38.6%)
46.1% - Baker Mcveigh And Abbott Limited
38.6% - Industry AVG
BAKER MCVEIGH AND ABBOTT LIMITED financials
Baker Mcveigh And Abbott Limited's latest turnover from February 2024 is estimated at £2.8 million and the company has net assets of £314.7 thousand. According to their latest financial statements, Baker Mcveigh And Abbott Limited has 12 employees and maintains cash reserves of £35.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||
Other Income Or Grants | ||||||||||
Cost Of Sales | ||||||||||
Gross Profit | ||||||||||
Admin Expenses | ||||||||||
Operating Profit | ||||||||||
Interest Payable | ||||||||||
Interest Receivable | ||||||||||
Pre-Tax Profit | ||||||||||
Tax | ||||||||||
Profit After Tax | ||||||||||
Dividends Paid | ||||||||||
Retained Profit | ||||||||||
Employee Costs | ||||||||||
Number Of Employees | 12 | 11 | 9 | 8 | 8 | 8 | 7 | 10 | 6 | |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 99,602 | 62,618 | 76,882 | 67,067 | 56,420 | 69,498 | 68,051 | 86,638 | 102,385 | 69,994 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 99,602 | 62,618 | 76,882 | 67,067 | 56,420 | 69,498 | 68,051 | 86,638 | 102,385 | 69,994 |
Stock & work in progress | 59,738 | 32,264 | 46,840 | 39,312 | 40,279 | 36,018 | 37,734 | 32,711 | 45,010 | 25,594 |
Trade Debtors | 365,204 | 305,155 | 346,404 | 250,140 | 188,973 | 173,167 | 187,255 | 177,242 | 143,259 | 125,769 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 24,443 | 14,964 | 15,747 | 16,440 | 16,024 | 13,772 | 6,175 | 6,758 | 6,407 | 0 |
Cash | 35,137 | 97,373 | 137,862 | 235,494 | 61,885 | 118,706 | 54,402 | 7,859 | 192 | 107,644 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 484,522 | 449,756 | 546,853 | 541,386 | 307,161 | 341,663 | 285,566 | 224,570 | 194,868 | 259,007 |
total assets | 584,124 | 512,374 | 623,735 | 608,453 | 363,581 | 411,161 | 353,617 | 311,208 | 297,253 | 329,001 |
Bank overdraft | 10,110 | 9,800 | 9,600 | 7,650 | 0 | 0 | 0 | 0 | 11,942 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 47,629 | 27,462 | 49,287 | 23,652 | 25,880 | 25,377 | 21,762 | 14,793 | 13,527 | 130,351 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 17,180 | 0 | 0 | 0 | 0 | 0 | 0 | 8,705 | 17,410 | 0 |
other current liabilities | 154,621 | 105,960 | 94,219 | 91,316 | 51,287 | 57,858 | 51,270 | 57,037 | 54,500 | 0 |
total current liabilities | 229,540 | 143,222 | 153,106 | 122,618 | 77,167 | 83,235 | 73,032 | 80,535 | 97,379 | 130,351 |
loans | 13,015 | 23,204 | 33,042 | 42,350 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 2,863 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,705 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26,115 |
provisions | 24,000 | 14,500 | 17,000 | 11,500 | 9,300 | 11,000 | 11,000 | 14,000 | 18,000 | 12,500 |
total long term liabilities | 39,878 | 37,704 | 50,042 | 53,850 | 9,300 | 11,000 | 11,000 | 14,000 | 26,705 | 38,615 |
total liabilities | 269,418 | 180,926 | 203,148 | 176,468 | 86,467 | 94,235 | 84,032 | 94,535 | 124,084 | 168,966 |
net assets | 314,706 | 331,448 | 420,587 | 431,985 | 277,114 | 316,926 | 269,585 | 216,673 | 173,169 | 160,035 |
total shareholders funds | 314,706 | 331,448 | 420,587 | 431,985 | 277,114 | 316,926 | 269,585 | 216,673 | 173,169 | 160,035 |
Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||
Operating Profit | ||||||||||
Depreciation | 27,597 | 20,240 | 24,677 | 21,088 | 17,222 | 21,831 | 22,687 | 27,828 | 34,128 | 23,331 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||
Stock | 27,474 | -14,576 | 7,528 | -967 | 4,261 | -1,716 | 5,023 | -12,299 | 19,416 | 25,594 |
Debtors | 69,528 | -42,032 | 95,571 | 61,583 | 18,058 | -6,491 | 9,430 | 34,334 | 23,897 | 125,769 |
Creditors | 20,167 | -21,825 | 25,635 | -2,228 | 503 | 3,615 | 6,969 | 1,266 | -116,824 | 130,351 |
Accruals and Deferred Income | 48,661 | 11,741 | 2,903 | 40,029 | -6,571 | 6,588 | -5,767 | 2,537 | 54,500 | 0 |
Deferred Taxes & Provisions | 9,500 | -2,500 | 5,500 | 2,200 | -1,700 | 0 | -3,000 | -4,000 | 5,500 | 12,500 |
Cash flow from operations | ||||||||||
Investing Activities | ||||||||||
capital expenditure | ||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||
Financing Activities | ||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -10,189 | -9,838 | -9,308 | 42,350 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 20,043 | 0 | 0 | 0 | 0 | 0 | -8,705 | -17,410 | 26,115 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26,115 | 26,115 |
share issue | ||||||||||
interest | ||||||||||
cash flow from financing | ||||||||||
cash and cash equivalents | ||||||||||
cash | -62,236 | -40,489 | -97,632 | 173,609 | -56,821 | 64,304 | 46,543 | 7,667 | -107,452 | 107,644 |
overdraft | 310 | 200 | 1,950 | 7,650 | 0 | 0 | 0 | -11,942 | 11,942 | 0 |
change in cash | -62,546 | -40,689 | -99,582 | 165,959 | -56,821 | 64,304 | 46,543 | 19,609 | -119,394 | 107,644 |
baker mcveigh and abbott limited Credit Report and Business Information
Baker Mcveigh And Abbott Limited Competitor Analysis
Perform a competitor analysis for baker mcveigh and abbott limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in YO17 area or any other competitors across 12 key performance metrics.
baker mcveigh and abbott limited Ownership
BAKER MCVEIGH AND ABBOTT LIMITED group structure
Baker Mcveigh And Abbott Limited has no subsidiary companies.
Ultimate parent company
BAKER MCVEIGH AND ABBOTT LIMITED
08844841
baker mcveigh and abbott limited directors
Baker Mcveigh And Abbott Limited currently has 3 directors. The longest serving directors include Mr Brian Abbott (Jan 2014) and Mr Duncan Moir (Jan 2014).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Brian Abbott | England | 47 years | Jan 2014 | - | Director |
Mr Duncan Moir | England | 44 years | Jan 2014 | - | Director |
Mr Ernst Lentelink | England | 56 years | Apr 2017 | - | Director |
P&L
February 2024turnover
2.8m
+12%
operating profit
-17.1k
0%
gross margin
77.9%
+3.05%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2024net assets
314.7k
-0.05%
total assets
584.1k
+0.14%
cash
35.1k
-0.64%
net assets
Total assets minus all liabilities
baker mcveigh and abbott limited company details
company number
08844841
Type
Private limited with Share Capital
industry
75000 - Veterinary activities
incorporation date
January 2014
age
11
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
February 2024
previous names
N/A
accountant
-
auditor
-
address
6 york road, malton, yorkshire, YO17 6AX
Bank
-
Legal Advisor
-
baker mcveigh and abbott limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to baker mcveigh and abbott limited. Currently there are 0 open charges and 1 have been satisfied in the past.
baker mcveigh and abbott limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BAKER MCVEIGH AND ABBOTT LIMITED. This can take several minutes, an email will notify you when this has completed.
baker mcveigh and abbott limited Companies House Filings - See Documents
date | description | view/download |
---|