baker mcveigh and abbott limited

baker mcveigh and abbott limited Company Information

Share BAKER MCVEIGH AND ABBOTT LIMITED
Live 
EstablishedSmallHealthy

Company Number

08844841

Industry

Veterinary activities

 

Directors

Brian Abbott

Duncan Moir

View All

Shareholders

brian abbott

ernst lentelink

View All

Group Structure

View All

Contact

Registered Address

6 york road, malton, yorkshire, YO17 6AX

baker mcveigh and abbott limited Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of BAKER MCVEIGH AND ABBOTT LIMITED at £1.8m based on a Turnover of £2.8m and 0.62x industry multiple (adjusted for size and gross margin).

baker mcveigh and abbott limited Estimated Valuation

£32.7k

Pomanda estimates the enterprise value of BAKER MCVEIGH AND ABBOTT LIMITED at £32.7k based on an EBITDA of £10.5k and a 3.11x industry multiple (adjusted for size and gross margin).

baker mcveigh and abbott limited Estimated Valuation

£393.7k

Pomanda estimates the enterprise value of BAKER MCVEIGH AND ABBOTT LIMITED at £393.7k based on Net Assets of £314.7k and 1.25x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Baker Mcveigh And Abbott Limited Overview

Baker Mcveigh And Abbott Limited is a live company located in yorkshire, YO17 6AX with a Companies House number of 08844841. It operates in the veterinary activities sector, SIC Code 75000. Founded in January 2014, it's largest shareholder is brian abbott with a 50% stake. Baker Mcveigh And Abbott Limited is a established, small sized company, Pomanda has estimated its turnover at £2.8m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Baker Mcveigh And Abbott Limited Health Check

Pomanda's financial health check has awarded Baker Mcveigh And Abbott Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

6 Weak

size

Size

annual sales of £2.8m, make it larger than the average company (£2m)

£2.8m - Baker Mcveigh And Abbott Limited

£2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a similar rate (10.6%)

10% - Baker Mcveigh And Abbott Limited

10.6% - Industry AVG

production

Production

with a gross margin of 77.8%, this company has a comparable cost of product (77.8%)

77.8% - Baker Mcveigh And Abbott Limited

77.8% - Industry AVG

profitability

Profitability

an operating margin of -0.6% make it less profitable than the average company (9.8%)

-0.6% - Baker Mcveigh And Abbott Limited

9.8% - Industry AVG

employees

Employees

with 12 employees, this is below the industry average (26)

12 - Baker Mcveigh And Abbott Limited

26 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.6k, the company has an equivalent pay structure (£34.6k)

£34.6k - Baker Mcveigh And Abbott Limited

£34.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £236.7k, this is more efficient (£70k)

£236.7k - Baker Mcveigh And Abbott Limited

£70k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 46 days, this is later than average (22 days)

46 days - Baker Mcveigh And Abbott Limited

22 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 27 days, this is quicker than average (42 days)

27 days - Baker Mcveigh And Abbott Limited

42 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 34 days, this is in line with average (33 days)

34 days - Baker Mcveigh And Abbott Limited

33 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 7 weeks, this is less cash available to meet short term requirements (13 weeks)

7 weeks - Baker Mcveigh And Abbott Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 46.1%, this is a higher level of debt than the average (38.6%)

46.1% - Baker Mcveigh And Abbott Limited

38.6% - Industry AVG

BAKER MCVEIGH AND ABBOTT LIMITED financials

EXPORTms excel logo

Baker Mcveigh And Abbott Limited's latest turnover from February 2024 is estimated at £2.8 million and the company has net assets of £314.7 thousand. According to their latest financial statements, Baker Mcveigh And Abbott Limited has 12 employees and maintains cash reserves of £35.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015
Turnover2,840,6562,533,1853,243,0452,130,4301,574,5402,613,2732,859,3842,342,5951,852,0883,709,778
Other Income Or Grants0000000000
Cost Of Sales629,507619,648786,272577,833435,028586,188661,235497,393394,403809,520
Gross Profit2,211,1491,913,5372,456,7731,552,5961,139,5122,027,0852,198,1491,845,2031,457,6862,900,257
Admin Expenses2,228,2122,003,5982,466,0941,360,0211,180,0011,969,2882,132,9811,790,4601,441,1502,698,077
Operating Profit-17,063-90,061-9,321192,575-40,48957,79765,16854,74316,536202,180
Interest Payable3,1573,7823,0111,5250003733880
Interest Receivable3,4784,70593314967764915610270269
Pre-Tax Profit-16,742-89,139-11,398191,199-39,81258,44665,32354,38016,418202,449
Tax000-36,3280-11,105-12,411-10,876-3,283-42,514
Profit After Tax-16,742-89,139-11,398154,871-39,81247,34152,91243,50413,134159,935
Dividends Paid0000000000
Retained Profit-16,742-89,139-11,398154,871-39,81247,34152,91243,50413,134159,935
Employee Costs414,759350,020274,320243,786251,911212,000184,652253,175156,3381,441,371
Number Of Employees12119888710660
EBITDA*10,534-69,82115,356213,663-23,26779,62887,85582,57150,664225,511

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015
Tangible Assets99,60262,61876,88267,06756,42069,49868,05186,638102,38569,994
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets99,60262,61876,88267,06756,42069,49868,05186,638102,38569,994
Stock & work in progress59,73832,26446,84039,31240,27936,01837,73432,71145,01025,594
Trade Debtors365,204305,155346,404250,140188,973173,167187,255177,242143,259125,769
Group Debtors0000000000
Misc Debtors24,44314,96415,74716,44016,02413,7726,1756,7586,4070
Cash35,13797,373137,862235,49461,885118,70654,4027,859192107,644
misc current assets0000000000
total current assets484,522449,756546,853541,386307,161341,663285,566224,570194,868259,007
total assets584,124512,374623,735608,453363,581411,161353,617311,208297,253329,001
Bank overdraft10,1109,8009,6007,650000011,9420
Bank loan0000000000
Trade Creditors 47,62927,46249,28723,65225,88025,37721,76214,79313,527130,351
Group/Directors Accounts0000000000
other short term finances0000000000
hp & lease commitments17,1800000008,70517,4100
other current liabilities154,621105,96094,21991,31651,28757,85851,27057,03754,5000
total current liabilities229,540143,222153,106122,61877,16783,23573,03280,53597,379130,351
loans13,01523,20433,04242,350000000
hp & lease commitments2,86300000008,7050
Accruals and Deferred Income0000000000
other liabilities00000000026,115
provisions24,00014,50017,00011,5009,30011,00011,00014,00018,00012,500
total long term liabilities39,87837,70450,04253,8509,30011,00011,00014,00026,70538,615
total liabilities269,418180,926203,148176,46886,46794,23584,03294,535124,084168,966
net assets314,706331,448420,587431,985277,114316,926269,585216,673173,169160,035
total shareholders funds314,706331,448420,587431,985277,114316,926269,585216,673173,169160,035
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015
Operating Activities
Operating Profit-17,063-90,061-9,321192,575-40,48957,79765,16854,74316,536202,180
Depreciation27,59720,24024,67721,08817,22221,83122,68727,82834,12823,331
Amortisation0000000000
Tax000-36,3280-11,105-12,411-10,876-3,283-42,514
Stock27,474-14,5767,528-9674,261-1,7165,023-12,29919,41625,594
Debtors69,528-42,03295,57161,58318,058-6,4919,43034,33423,897125,769
Creditors20,167-21,82525,635-2,2285033,6156,9691,266-116,824130,351
Accruals and Deferred Income48,66111,7412,90340,029-6,5716,588-5,7672,53754,5000
Deferred Taxes & Provisions9,500-2,5005,5002,200-1,7000-3,000-4,0005,50012,500
Cash flow from operations-8,140-25,797-53,705156,720-53,35486,93359,19349,463-52,756174,485
Investing Activities
capital expenditure-64,581-5,976-34,492-31,735-4,144-23,278-4,100-12,081-66,519-93,325
Change in Investments0000000000
cash flow from investments-64,581-5,976-34,492-31,735-4,144-23,278-4,100-12,081-66,519-93,325
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000000000
Other Short Term Loans 0000000000
Long term loans-10,189-9,838-9,30842,350000000
Hire Purchase and Lease Commitments20,04300000-8,705-17,41026,1150
other long term liabilities00000000-26,11526,115
share issue000000000100
interest321923-2,078-1,376677649156-363-118269
cash flow from financing10,175-8,915-11,38640,974677649-8,549-17,773-11826,484
cash and cash equivalents
cash-62,236-40,489-97,632173,609-56,82164,30446,5437,667-107,452107,644
overdraft3102001,9507,650000-11,94211,9420
change in cash-62,546-40,689-99,582165,959-56,82164,30446,54319,609-119,394107,644

baker mcveigh and abbott limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for baker mcveigh and abbott limited. Get real-time insights into baker mcveigh and abbott limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Baker Mcveigh And Abbott Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for baker mcveigh and abbott limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in YO17 area or any other competitors across 12 key performance metrics.

baker mcveigh and abbott limited Ownership

BAKER MCVEIGH AND ABBOTT LIMITED group structure

Baker Mcveigh And Abbott Limited has no subsidiary companies.

Ultimate parent company

BAKER MCVEIGH AND ABBOTT LIMITED

08844841

BAKER MCVEIGH AND ABBOTT LIMITED Shareholders

brian abbott 50%
ernst lentelink 20%
john mcveigh 7.5%
duncan moir 7.5%
antony clements 7.5%
fernando perez de villar 7.5%

baker mcveigh and abbott limited directors

Baker Mcveigh And Abbott Limited currently has 3 directors. The longest serving directors include Mr Brian Abbott (Jan 2014) and Mr Duncan Moir (Jan 2014).

officercountryagestartendrole
Mr Brian AbbottEngland47 years Jan 2014- Director
Mr Duncan MoirEngland44 years Jan 2014- Director
Mr Ernst LentelinkEngland56 years Apr 2017- Director

P&L

February 2024

turnover

2.8m

+12%

operating profit

-17.1k

0%

gross margin

77.9%

+3.05%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

314.7k

-0.05%

total assets

584.1k

+0.14%

cash

35.1k

-0.64%

net assets

Total assets minus all liabilities

baker mcveigh and abbott limited company details

company number

08844841

Type

Private limited with Share Capital

industry

75000 - Veterinary activities

incorporation date

January 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

-

address

6 york road, malton, yorkshire, YO17 6AX

Bank

-

Legal Advisor

-

baker mcveigh and abbott limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to baker mcveigh and abbott limited. Currently there are 0 open charges and 1 have been satisfied in the past.

baker mcveigh and abbott limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BAKER MCVEIGH AND ABBOTT LIMITED. This can take several minutes, an email will notify you when this has completed.

baker mcveigh and abbott limited Companies House Filings - See Documents

datedescriptionview/download