mckee inc limited
mckee inc limited Company Information
Company Number
08844909
Website
www.mckeeandco.comRegistered Address
1b kynance place, london, SW7 4QS
Industry
Real estate agencies
Telephone
02072251244
Next Accounts Due
December 2024
Group Structure
View All
Directors
David McKee10 Years
Shareholders
david mark mckee 100%
mckee inc limited Estimated Valuation
Pomanda estimates the enterprise value of MCKEE INC LIMITED at £2.8m based on a Turnover of £2.1m and 1.34x industry multiple (adjusted for size and gross margin).
mckee inc limited Estimated Valuation
Pomanda estimates the enterprise value of MCKEE INC LIMITED at £721.7k based on an EBITDA of £162.5k and a 4.44x industry multiple (adjusted for size and gross margin).
mckee inc limited Estimated Valuation
Pomanda estimates the enterprise value of MCKEE INC LIMITED at £1.6m based on Net Assets of £937.8k and 1.74x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Mckee Inc Limited Overview
Mckee Inc Limited is a live company located in london, SW7 4QS with a Companies House number of 08844909. It operates in the real estate agencies sector, SIC Code 68310. Founded in January 2014, it's largest shareholder is david mark mckee with a 100% stake. Mckee Inc Limited is a established, small sized company, Pomanda has estimated its turnover at £2.1m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Mckee Inc Limited Health Check
Pomanda's financial health check has awarded Mckee Inc Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs
5 Strong
2 Regular
3 Weak
Size
annual sales of £2.1m, make it larger than the average company (£1.2m)
- Mckee Inc Limited
£1.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 24%, show it is growing at a faster rate (5.5%)
- Mckee Inc Limited
5.5% - Industry AVG
Production
with a gross margin of 44.5%, this company has a higher cost of product (83.8%)
- Mckee Inc Limited
83.8% - Industry AVG
Profitability
an operating margin of 7.9% make it as profitable than the average company (8.9%)
- Mckee Inc Limited
8.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (14)
1 - Mckee Inc Limited
14 - Industry AVG
Pay Structure
on an average salary of £37.2k, the company has an equivalent pay structure (£37.2k)
- Mckee Inc Limited
£37.2k - Industry AVG
Efficiency
resulting in sales per employee of £2.1m, this is more efficient (£79.7k)
- Mckee Inc Limited
£79.7k - Industry AVG
Debtor Days
it gets paid by customers after 181 days, this is later than average (30 days)
- Mckee Inc Limited
30 days - Industry AVG
Creditor Days
its suppliers are paid after 46 days, this is slower than average (36 days)
- Mckee Inc Limited
36 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Mckee Inc Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Mckee Inc Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 13.4%, this is a lower level of debt than the average (62.4%)
13.4% - Mckee Inc Limited
62.4% - Industry AVG
MCKEE INC LIMITED financials
Mckee Inc Limited's latest turnover from March 2023 is estimated at £2.1 million and the company has net assets of £937.8 thousand. According to their latest financial statements, Mckee Inc Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 2 | 2 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 58,139 | 96,287 | 87,926 | 117,390 | 145,000 | 174,000 | 203,689 | 2,741 | 4,790 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 232,000 | 261,000 |
| Investments & Other | 0 | 0 | 0 | 0 | 197 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 58,139 | 96,287 | 87,926 | 117,390 | 145,197 | 174,000 | 203,689 | 234,741 | 265,790 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 1,024,166 | 876,749 | 661,412 | 464,780 | 400,118 | 391,821 | 371,037 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 385,222 | 408,112 |
| misc current assets | 0 | 0 | 0 | 0 | 5,300 | 5,520 | 5,520 | 0 | 0 |
| total current assets | 1,024,166 | 876,749 | 661,412 | 464,780 | 405,418 | 397,341 | 376,557 | 385,222 | 408,112 |
| total assets | 1,082,305 | 973,036 | 749,338 | 582,170 | 550,615 | 571,341 | 580,246 | 619,963 | 673,902 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 144,488 | 166,823 | 107,251 | 68,948 | 90,840 | 109,802 | 129,684 | 138,546 | 215,365 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 144,488 | 166,823 | 107,251 | 68,948 | 90,840 | 109,802 | 129,684 | 138,546 | 215,365 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 25,360 | 2,300 | 4,290 | 2,180 | 2,090 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 176 | 84 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 25,536 | 2,384 | 4,290 | 2,180 | 2,090 | 0 | 0 |
| total liabilities | 144,488 | 166,823 | 132,787 | 71,332 | 95,130 | 111,982 | 131,774 | 138,546 | 215,365 |
| net assets | 937,817 | 806,213 | 616,551 | 510,838 | 455,485 | 459,359 | 448,472 | 481,417 | 458,537 |
| total shareholders funds | 937,817 | 806,213 | 616,551 | 510,838 | 455,485 | 459,359 | 448,472 | 481,417 | 458,537 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 2,049 | 2,548 | |||||||
| Amortisation | 29,000 | 29,000 | |||||||
| Tax | |||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 147,417 | 215,337 | 196,632 | 64,662 | 8,297 | 20,784 | 371,037 | 0 | 0 |
| Creditors | -22,335 | 59,572 | 38,303 | -21,892 | -18,962 | -19,882 | -8,862 | -76,819 | 215,365 |
| Accruals and Deferred Income | 0 | -25,360 | 23,060 | -1,990 | 2,110 | 90 | 2,090 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | -176 | 92 | 84 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 0 | 0 | 0 | -197 | 197 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | -385,222 | -22,890 | 408,112 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -385,222 | -22,890 | 408,112 |
mckee inc limited Credit Report and Business Information
Mckee Inc Limited Competitor Analysis
Perform a competitor analysis for mckee inc limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
mckee inc limited Ownership
MCKEE INC LIMITED group structure
Mckee Inc Limited has no subsidiary companies.
Ultimate parent company
MCKEE INC LIMITED
08844909
mckee inc limited directors
Mckee Inc Limited currently has 1 director, Mr David McKee serving since Jan 2014.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr David McKee | United Kingdom | 54 years | Jan 2014 | - | Director |
P&L
March 2023turnover
2.1m
+13%
operating profit
162.5k
0%
gross margin
44.6%
-9.46%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
937.8k
+0.16%
total assets
1.1m
+0.11%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
mckee inc limited company details
company number
08844909
Type
Private limited with Share Capital
industry
68310 - Real estate agencies
incorporation date
January 2014
age
10
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
1b kynance place, london, SW7 4QS
last accounts submitted
March 2023
mckee inc limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to mckee inc limited.
mckee inc limited Companies House Filings - See Documents
| date | description | view/download |
|---|
