corland limited

corland limited Company Information

Share CORLAND LIMITED
Live 
EstablishedMicroHealthy

Company Number

08845068

Industry

Other business support service activities n.e.c.

 

Shareholders

kochava learer

adrian david learer

Group Structure

View All

Contact

Registered Address

23 highfields grove, london, n66hn, N6 6HN

corland limited Estimated Valuation

£162k

Pomanda estimates the enterprise value of CORLAND LIMITED at £162k based on a Turnover of £305.1k and 0.53x industry multiple (adjusted for size and gross margin).

corland limited Estimated Valuation

£16.7k

Pomanda estimates the enterprise value of CORLAND LIMITED at £16.7k based on an EBITDA of £4.3k and a 3.92x industry multiple (adjusted for size and gross margin).

corland limited Estimated Valuation

£251.8k

Pomanda estimates the enterprise value of CORLAND LIMITED at £251.8k based on Net Assets of £107.2k and 2.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Corland Limited Overview

Corland Limited is a live company located in n66hn, N6 6HN with a Companies House number of 08845068. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in January 2014, it's largest shareholder is kochava learer with a 50% stake. Corland Limited is a established, micro sized company, Pomanda has estimated its turnover at £305.1k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Corland Limited Health Check

Pomanda's financial health check has awarded Corland Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £305.1k, make it smaller than the average company (£3.8m)

£305.1k - Corland Limited

£3.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a slower rate (7.9%)

6% - Corland Limited

7.9% - Industry AVG

production

Production

with a gross margin of 38.1%, this company has a comparable cost of product (38.1%)

38.1% - Corland Limited

38.1% - Industry AVG

profitability

Profitability

an operating margin of 1.4% make it less profitable than the average company (5.7%)

1.4% - Corland Limited

5.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (23)

2 - Corland Limited

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.3k, the company has an equivalent pay structure (£49.3k)

£49.3k - Corland Limited

£49.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £152.5k, this is equally as efficient (£152.5k)

£152.5k - Corland Limited

£152.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Corland Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Corland Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Corland Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (25 weeks)

4 weeks - Corland Limited

25 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 90%, this is a higher level of debt than the average (59.8%)

90% - Corland Limited

59.8% - Industry AVG

CORLAND LIMITED financials

EXPORTms excel logo

Corland Limited's latest turnover from January 2024 is estimated at £305.1 thousand and the company has net assets of £107.2 thousand. According to their latest financial statements, Corland Limited has 2 employees and maintains cash reserves of £49.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015
Turnover305,084298,973270,621256,020274,460272,655003,592,3392,609,902
Other Income Or Grants0000000000
Cost Of Sales188,893183,034168,433161,066170,987170,195002,248,8921,657,412
Gross Profit116,191115,939102,18894,954103,474102,460001,343,447952,490
Admin Expenses111,93380,00282,404119,180123,86694,745-25,888-30,8361,321,417916,940
Operating Profit4,25835,93719,784-24,226-20,3927,71525,88830,83622,03035,550
Interest Payable0000000000
Interest Receivable3,1101,5783756565517297140634425
Pre-Tax Profit7,36837,51519,821-24,170-19,8278,23226,18530,97622,66435,975
Tax-1,842-7,128-3,76600-1,564-4,975-6,195-4,533-7,555
Profit After Tax5,52630,38716,055-24,170-19,8276,66821,21024,78118,13128,420
Dividends Paid0000000000
Retained Profit5,52630,38716,055-24,170-19,8276,66821,21024,78118,13128,420
Employee Costs98,54894,84190,34785,46384,39181,69200992,694721,371
Number Of Employees222222002619
EBITDA*4,25835,93719,784-24,226-20,3927,71525,88830,83622,03035,550

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015
Tangible Assets0000000000
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)00000003,94000
Total Fixed Assets00000003,94000
Stock & work in progress0000000000
Trade Debtors00000000413,228289,424
Group Debtors0000000000
Misc Debtors1,022,2211,378,8721,292,298922,351694,069669,191601,836581,81285,0020
Cash49,82668,66021,4918,489103,18547,56190,31828,51783,710169,877
misc current assets0000000000
total current assets1,072,0471,447,5321,313,789930,840797,254716,752692,154610,329581,940459,301
total assets1,072,0471,447,5321,313,789930,840797,254716,752692,154614,269581,940459,301
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 000000000430,880
Group/Directors Accounts0000000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities556,458877,469772,519445,625287,869187,54099,61042,93535,3870
total current liabilities556,458877,469772,519445,625287,869187,54099,61042,93535,387430,880
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities408,406468,406470,000430,000430,000430,000500,000500,000500,0000
provisions0000000000
total long term liabilities408,406468,406470,000430,000430,000430,000500,000500,000500,0000
total liabilities964,8641,345,8751,242,519875,625717,869617,540599,610542,935535,387430,880
net assets107,183101,65771,27055,21579,38599,21292,54471,33446,55328,421
total shareholders funds107,183101,65771,27055,21579,38599,21292,54471,33446,55328,421
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015
Operating Activities
Operating Profit4,25835,93719,784-24,226-20,3927,71525,88830,83622,03035,550
Depreciation0000000000
Amortisation0000000000
Tax-1,842-7,128-3,76600-1,564-4,975-6,195-4,533-7,555
Stock0000000000
Debtors-356,65186,574369,947228,28224,87867,35516,08487,522208,806289,424
Creditors00000000-430,880430,880
Accruals and Deferred Income-321,011104,950326,894157,756100,32987,93056,6757,54835,3870
Deferred Taxes & Provisions0000000000
Cash flow from operations38,05647,185-27,035-94,75255,05926,72661,504-55,333-586,802169,451
Investing Activities
capital expenditure0000000000
Change in Investments0000000000
cash flow from investments0000000000
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000000000
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities-60,000-1,59440,00000-70,00000500,0000
share issue0000000011
interest3,1101,5783756565517297140634425
cash flow from financing-56,890-1640,03756565-69,483297140500,635426
cash and cash equivalents
cash-18,83447,16913,002-94,69655,624-42,75761,801-55,193-86,167169,877
overdraft0000000000
change in cash-18,83447,16913,002-94,69655,624-42,75761,801-55,193-86,167169,877

corland limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for corland limited. Get real-time insights into corland limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Corland Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for corland limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in N 6 area or any other competitors across 12 key performance metrics.

corland limited Ownership

CORLAND LIMITED group structure

Corland Limited has no subsidiary companies.

Ultimate parent company

CORLAND LIMITED

08845068

CORLAND LIMITED Shareholders

kochava learer 50%
adrian david learer 50%

corland limited directors

Corland Limited currently has 2 directors. The longest serving directors include Mr Adrian Learer (Jan 2014) and Mr Andrew Samuels (Mar 2014).

officercountryagestartendrole
Mr Adrian Learer64 years Jan 2014- Director
Mr Andrew SamuelsUnited Kingdom55 years Mar 2014- Director

P&L

January 2024

turnover

305.1k

+2%

operating profit

4.3k

0%

gross margin

38.1%

-1.79%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

107.2k

+0.05%

total assets

1.1m

-0.26%

cash

49.8k

-0.27%

net assets

Total assets minus all liabilities

corland limited company details

company number

08845068

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

January 2014

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

N/A

accountant

COOPER PARRY

auditor

-

address

23 highfields grove, london, n66hn, N6 6HN

Bank

-

Legal Advisor

-

corland limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to corland limited.

corland limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CORLAND LIMITED. This can take several minutes, an email will notify you when this has completed.

corland limited Companies House Filings - See Documents

datedescriptionview/download