sc fire (contracting) limited
sc fire (contracting) limited Company Information
Company Number
08845877
Website
www.roebuckbuildings.comRegistered Address
32 byron hill road, harrow on the hill, middlesex, HA2 0HY
Industry
Other personal service activities n.e.c.
Telephone
-
Next Accounts Due
October 2024
Group Structure
View All
Shareholders
gideon neil sobell 50%
daniel woolway 16.7%
View Allsc fire (contracting) limited Estimated Valuation
Pomanda estimates the enterprise value of SC FIRE (CONTRACTING) LIMITED at £117.2k based on a Turnover of £223k and 0.53x industry multiple (adjusted for size and gross margin).
sc fire (contracting) limited Estimated Valuation
Pomanda estimates the enterprise value of SC FIRE (CONTRACTING) LIMITED at £0 based on an EBITDA of £-1.7k and a 3.54x industry multiple (adjusted for size and gross margin).
sc fire (contracting) limited Estimated Valuation
Pomanda estimates the enterprise value of SC FIRE (CONTRACTING) LIMITED at £0 based on Net Assets of £-101.2k and 2.11x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sc Fire (contracting) Limited Overview
Sc Fire (contracting) Limited is a live company located in middlesex, HA2 0HY with a Companies House number of 08845877. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in January 2014, it's largest shareholder is gideon neil sobell with a 50% stake. Sc Fire (contracting) Limited is a established, micro sized company, Pomanda has estimated its turnover at £223k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Sc Fire (contracting) Limited Health Check
Pomanda's financial health check has awarded Sc Fire (Contracting) Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £223k, make it smaller than the average company (£833k)
- Sc Fire (contracting) Limited
£833k - Industry AVG
Growth
3 year (CAGR) sales growth of 22%, show it is growing at a faster rate (5.3%)
- Sc Fire (contracting) Limited
5.3% - Industry AVG
Production
with a gross margin of 19.8%, this company has a higher cost of product (41.2%)
- Sc Fire (contracting) Limited
41.2% - Industry AVG
Profitability
an operating margin of -0.8% make it less profitable than the average company (6.6%)
- Sc Fire (contracting) Limited
6.6% - Industry AVG
Employees
with 4 employees, this is below the industry average (13)
4 - Sc Fire (contracting) Limited
13 - Industry AVG
Pay Structure
on an average salary of £29.3k, the company has an equivalent pay structure (£29.3k)
- Sc Fire (contracting) Limited
£29.3k - Industry AVG
Efficiency
resulting in sales per employee of £55.7k, this is less efficient (£81.3k)
- Sc Fire (contracting) Limited
£81.3k - Industry AVG
Debtor Days
it gets paid by customers after 73 days, this is later than average (30 days)
- Sc Fire (contracting) Limited
30 days - Industry AVG
Creditor Days
its suppliers are paid after 235 days, this is slower than average (42 days)
- Sc Fire (contracting) Limited
42 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Sc Fire (contracting) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Sc Fire (contracting) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 325.8%, this is a higher level of debt than the average (44.9%)
325.8% - Sc Fire (contracting) Limited
44.9% - Industry AVG
SC FIRE (CONTRACTING) LIMITED financials
Sc Fire (Contracting) Limited's latest turnover from January 2023 is estimated at £223 thousand and the company has net assets of -£101.2 thousand. According to their latest financial statements, Sc Fire (Contracting) Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | 37,000 | 37,000 | |||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | 0 | 0 | |||||||
| Interest Receivable | 0 | 0 | |||||||
| Pre-Tax Profit | -36,605 | -30,404 | |||||||
| Tax | 5,862 | 0 | |||||||
| Profit After Tax | -30,743 | -30,404 | |||||||
| Dividends Paid | 0 | 0 | |||||||
| Retained Profit | -30,743 | -30,404 | |||||||
| Employee Costs | 55,044 | 55,715 | |||||||
| Number Of Employees | 4 | 4 | 4 | 2 | 2 | 3 | 3 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 6 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 6 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 44,806 | 47,850 | 40,324 | 12,158 | 21,187 | 34,906 | 53,502 | 44,625 | 74,542 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 44,806 | 47,850 | 40,324 | 12,158 | 21,187 | 34,906 | 53,502 | 44,625 | 74,542 |
| total assets | 44,806 | 47,850 | 40,324 | 12,158 | 21,187 | 34,906 | 53,502 | 44,631 | 74,548 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 115,533 | 114,051 | 108,810 | 113,852 | 114,557 | 113,378 | 112,887 | 73,825 | 73,868 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 115,533 | 114,051 | 108,810 | 113,852 | 114,557 | 113,378 | 112,887 | 73,825 | 73,868 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 1,440 | 630 | 1,260 | 629 | 629 | 761 | 1,707 | 1,155 | 625 |
| other liabilities | 28,997 | 32,642 | 40,000 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 30,437 | 33,272 | 41,260 | 629 | 629 | 761 | 1,707 | 1,155 | 625 |
| total liabilities | 145,970 | 147,323 | 150,070 | 114,481 | 115,186 | 114,139 | 114,594 | 74,980 | 74,493 |
| net assets | -101,164 | -99,473 | -109,746 | -102,323 | -93,999 | -79,233 | -61,092 | -30,349 | 55 |
| total shareholders funds | -101,164 | -99,473 | -109,746 | -102,323 | -93,999 | -79,233 | -61,092 | -30,349 | 55 |
| Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 5,862 | 0 | |||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -3,044 | 7,526 | 28,166 | -9,029 | -13,719 | -18,596 | 8,877 | -29,917 | 74,542 |
| Creditors | 1,482 | 5,241 | -5,042 | -705 | 1,179 | 491 | 39,062 | -43 | 73,868 |
| Accruals and Deferred Income | 810 | -630 | 631 | 0 | -132 | -946 | 552 | 530 | 625 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | -6 | 0 | 6 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -3,645 | -7,358 | 40,000 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||
| interest | 0 | 0 | |||||||
| cash flow from financing | 0 | 0 | |||||||
| cash and cash equivalents | |||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
sc fire (contracting) limited Credit Report and Business Information
Sc Fire (contracting) Limited Competitor Analysis
Perform a competitor analysis for sc fire (contracting) limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in HA2 area or any other competitors across 12 key performance metrics.
sc fire (contracting) limited Ownership
SC FIRE (CONTRACTING) LIMITED group structure
Sc Fire (Contracting) Limited has no subsidiary companies.
Ultimate parent company
SC FIRE (CONTRACTING) LIMITED
08845877
sc fire (contracting) limited directors
Sc Fire (Contracting) Limited currently has 2 directors. The longest serving directors include Mr Gideon Sobell (Jan 2014) and Mrs Bridget Sobell (Apr 2014).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Gideon Sobell | England | 56 years | Jan 2014 | - | Director |
| Mrs Bridget Sobell | England | 53 years | Apr 2014 | - | Director |
P&L
January 2023turnover
223k
+6%
operating profit
-1.7k
0%
gross margin
19.8%
+5.21%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2023net assets
-101.2k
+0.02%
total assets
44.8k
-0.06%
cash
0
0%
net assets
Total assets minus all liabilities
sc fire (contracting) limited company details
company number
08845877
Type
Private limited with Share Capital
industry
96090 - Other personal service activities n.e.c.
incorporation date
January 2014
age
10
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
January 2023
address
32 byron hill road, harrow on the hill, middlesex, HA2 0HY
accountant
-
auditor
-
sc fire (contracting) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to sc fire (contracting) limited.
sc fire (contracting) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
