norcote consulting ltd
norcote consulting ltd Company Information
Company Number
08846788
Next Accounts
Oct 2025
Industry
Financial management
Management consultancy activities (other than financial management)
Shareholders
harriett johnson
Group Structure
View All
Contact
Registered Address
haresbottom house lower norcote, cirencester, GL7 5RJ
Website
-norcote consulting ltd Estimated Valuation
Pomanda estimates the enterprise value of NORCOTE CONSULTING LTD at £2.5k based on a Turnover of £5.5k and 0.46x industry multiple (adjusted for size and gross margin).
norcote consulting ltd Estimated Valuation
Pomanda estimates the enterprise value of NORCOTE CONSULTING LTD at £0 based on an EBITDA of £-297 and a 3.25x industry multiple (adjusted for size and gross margin).
norcote consulting ltd Estimated Valuation
Pomanda estimates the enterprise value of NORCOTE CONSULTING LTD at £7k based on Net Assets of £2.3k and 3.03x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Norcote Consulting Ltd Overview
Norcote Consulting Ltd is a live company located in cirencester, GL7 5RJ with a Companies House number of 08846788. It operates in the financial management sector, SIC Code 70221. Founded in January 2014, it's largest shareholder is harriett johnson with a 100% stake. Norcote Consulting Ltd is a established, micro sized company, Pomanda has estimated its turnover at £5.5k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Norcote Consulting Ltd Health Check
Pomanda's financial health check has awarded Norcote Consulting Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs
0 Strong
1 Regular
7 Weak
Size
annual sales of £5.5k, make it smaller than the average company (£616.2k)
- Norcote Consulting Ltd
£616.2k - Industry AVG
Growth
3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (9.7%)
- Norcote Consulting Ltd
9.7% - Industry AVG
Production
with a gross margin of 30.8%, this company has a higher cost of product (70.7%)
- Norcote Consulting Ltd
70.7% - Industry AVG
Profitability
an operating margin of -5.4% make it less profitable than the average company (8.3%)
- Norcote Consulting Ltd
8.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Norcote Consulting Ltd
4 - Industry AVG
Pay Structure
on an average salary of £50.7k, the company has an equivalent pay structure (£50.7k)
- Norcote Consulting Ltd
£50.7k - Industry AVG
Efficiency
resulting in sales per employee of £5.5k, this is less efficient (£132.1k)
- Norcote Consulting Ltd
£132.1k - Industry AVG
Debtor Days
it gets paid by customers after 153 days, this is later than average (68 days)
- Norcote Consulting Ltd
68 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Norcote Consulting Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Norcote Consulting Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Norcote Consulting Ltd
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Norcote Consulting Ltd
- - Industry AVG
NORCOTE CONSULTING LTD financials
Norcote Consulting Ltd's latest turnover from January 2024 is estimated at £5.5 thousand and the company has net assets of £2.3 thousand. According to their latest financial statements, we estimate that Norcote Consulting Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 0 | 0 | 0 | 163,381 | ||||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | ||||||||||
| Gross Profit | ||||||||||
| Admin Expenses | ||||||||||
| Operating Profit | ||||||||||
| Interest Payable | 0 | 0 | 0 | 0 | ||||||
| Interest Receivable | 0 | 0 | 0 | 0 | ||||||
| Pre-Tax Profit | -1,703 | -1,846 | -5,500 | 110,552 | ||||||
| Tax | 268 | 369 | 1,100 | -20,759 | ||||||
| Profit After Tax | -1,435 | -1,477 | -4,400 | 89,793 | ||||||
| Dividends Paid | 0 | 0 | 0 | 0 | ||||||
| Retained Profit | -1,435 | -1,477 | -4,400 | 89,793 | ||||||
| Employee Costs | 0 | 0 | 1,836 | 27,072 | ||||||
| Number Of Employees | ||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 297 | 297 | 297 | 297 | 297 | 70,223 | 297 | 6,799 | 9,619 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 297 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 297 | 297 | 297 | 297 | 297 | 70,520 | 297 | 6,799 | 9,619 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 2,321 | 2,321 | 2,339 | 2,395 | 2,447 | 33,746 | 0 | 117,389 | 81,960 | 78,213 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 2,321 | 2,321 | 2,339 | 2,395 | 2,447 | 33,746 | 0 | 117,389 | 81,960 | 78,213 |
| total assets | 2,321 | 2,618 | 2,636 | 2,692 | 2,744 | 34,043 | 70,520 | 117,686 | 88,759 | 87,832 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22,725 | 27,791 | 34,410 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22,725 | 27,791 | 34,410 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22,725 | 27,791 | 34,410 |
| net assets | 2,321 | 2,618 | 2,636 | 2,692 | 2,744 | 34,043 | 70,520 | 94,961 | 60,968 | 53,422 |
| total shareholders funds | 2,321 | 2,618 | 2,636 | 2,692 | 2,744 | 34,043 | 70,520 | 94,961 | 60,968 | 53,422 |
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | ||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 3,799 | |||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Tax | 268 | 369 | 1,100 | -20,759 | ||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | -18 | -56 | -52 | -31,299 | 33,746 | -117,389 | 35,429 | 3,747 | 78,213 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | -22,725 | -5,066 | -6,619 | 34,410 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | -297 | 297 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||
| interest | 0 | 0 | 0 | 0 | ||||||
| cash flow from financing | -29,864 | -35,000 | -20,041 | -55,800 | ||||||
| cash and cash equivalents | ||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
norcote consulting ltd Credit Report and Business Information
Norcote Consulting Ltd Competitor Analysis
Perform a competitor analysis for norcote consulting ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in GL7 area or any other competitors across 12 key performance metrics.
norcote consulting ltd Ownership
NORCOTE CONSULTING LTD group structure
Norcote Consulting Ltd has no subsidiary companies.
Ultimate parent company
NORCOTE CONSULTING LTD
08846788
norcote consulting ltd directors
Norcote Consulting Ltd currently has 2 directors. The longest serving directors include Mrs Harriett Johnson (Jan 2014) and Mr Ian Johnson (Jan 2014).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Harriett Johnson | England | 64 years | Jan 2014 | - | Director |
| Mr Ian Johnson | England | 59 years | Jan 2014 | - | Director |
P&L
January 2024turnover
5.5k
+9%
operating profit
-297
0%
gross margin
30.8%
-1.63%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2024net assets
2.3k
-0.11%
total assets
2.3k
-0.11%
cash
0
0%
net assets
Total assets minus all liabilities
norcote consulting ltd company details
company number
08846788
Type
Private limited with Share Capital
industry
70221 - Financial management
70229 - Management consultancy activities (other than financial management)
incorporation date
January 2014
age
11
incorporated
UK
ultimate parent company
accounts
Dormant
last accounts submitted
January 2024
previous names
N/A
accountant
-
auditor
-
address
haresbottom house lower norcote, cirencester, GL7 5RJ
Bank
-
Legal Advisor
-
norcote consulting ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to norcote consulting ltd.
norcote consulting ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for NORCOTE CONSULTING LTD. This can take several minutes, an email will notify you when this has completed.
norcote consulting ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
