powder bowl trading limited

Live EstablishedMidHigh

powder bowl trading limited Company Information

Share POWDER BOWL TRADING LIMITED

Company Number

08850523

Directors

Paul Brown

Edward Duguid

View All

Shareholders

able holdings limited

simon sebastian orange

View All

Group Structure

View All

Industry

Manufacture of prepared meals and dishes

 

Registered Address

5 merchant square, london, W2 1AY

Website

-

powder bowl trading limited Estimated Valuation

£5.2m

Pomanda estimates the enterprise value of POWDER BOWL TRADING LIMITED at £5.2m based on a Turnover of £10.1m and 0.52x industry multiple (adjusted for size and gross margin).

powder bowl trading limited Estimated Valuation

£0

Pomanda estimates the enterprise value of POWDER BOWL TRADING LIMITED at £0 based on an EBITDA of £-2.4m and a 4.21x industry multiple (adjusted for size and gross margin).

powder bowl trading limited Estimated Valuation

£4.1m

Pomanda estimates the enterprise value of POWDER BOWL TRADING LIMITED at £4.1m based on Net Assets of £2.1m and 1.94x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Powder Bowl Trading Limited Overview

Powder Bowl Trading Limited is a live company located in london, W2 1AY with a Companies House number of 08850523. It operates in the manufacture of prepared meals and dishes sector, SIC Code 10850. Founded in January 2014, it's largest shareholder is able holdings limited with a 27.8% stake. Powder Bowl Trading Limited is a established, mid sized company, Pomanda has estimated its turnover at £10.1m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Powder Bowl Trading Limited Health Check

Pomanda's financial health check has awarded Powder Bowl Trading Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £10.1m, make it smaller than the average company (£23m)

£10.1m - Powder Bowl Trading Limited

£23m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (9.5%)

17% - Powder Bowl Trading Limited

9.5% - Industry AVG

production

Production

with a gross margin of 27.5%, this company has a comparable cost of product (27.5%)

27.5% - Powder Bowl Trading Limited

27.5% - Industry AVG

profitability

Profitability

an operating margin of -23.6% make it less profitable than the average company (3.3%)

-23.6% - Powder Bowl Trading Limited

3.3% - Industry AVG

employees

Employees

with 29 employees, this is below the industry average (191)

29 - Powder Bowl Trading Limited

191 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.3k, the company has an equivalent pay structure (£30.3k)

£30.3k - Powder Bowl Trading Limited

£30.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £349.8k, this is more efficient (£129.4k)

£349.8k - Powder Bowl Trading Limited

£129.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 92 days, this is later than average (40 days)

92 days - Powder Bowl Trading Limited

40 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 75 days, this is slower than average (40 days)

75 days - Powder Bowl Trading Limited

40 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 0 days, this is less than average (30 days)

0 days - Powder Bowl Trading Limited

30 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 39 weeks, this is more cash available to meet short term requirements (5 weeks)

39 weeks - Powder Bowl Trading Limited

5 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 58.8%, this is a similar level of debt than the average (64.8%)

58.8% - Powder Bowl Trading Limited

64.8% - Industry AVG

POWDER BOWL TRADING LIMITED financials

EXPORTms excel logo

Powder Bowl Trading Limited's latest turnover from March 2024 is estimated at £10.1 million and the company has net assets of £2.1 million. According to their latest financial statements, Powder Bowl Trading Limited has 29 employees and maintains cash reserves of £2.3 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Turnover10,145,51610,425,77111,908,3886,398,8634,984,9465,696,0344,213,0262,374,8812,342,349147,487
Other Income Or Grants
Cost Of Sales7,359,4327,698,5538,810,2704,811,1563,691,7954,318,6223,221,8641,785,0671,760,482108,550
Gross Profit2,786,0842,727,2183,098,1181,587,7081,293,1511,377,412991,162589,814581,86638,936
Admin Expenses5,181,8705,189,6215,215,5603,243,5711,738,2171,650,6981,388,7281,323,266586,873185,749
Operating Profit-2,395,786-2,462,403-2,117,442-1,655,863-445,066-273,286-397,566-733,452-5,007-146,813
Interest Payable
Interest Receivable187,596236,18833,9073,4552,5044,4121,7412,334808
Pre-Tax Profit-2,208,190-2,226,215-2,083,535-1,652,408-442,562-268,874-397,566-731,711-2,673-146,005
Tax64,388
Profit After Tax-2,208,190-2,226,215-2,083,535-1,652,408-442,562-268,874-333,178-731,711-2,673-146,005
Dividends Paid
Retained Profit-2,208,190-2,226,215-2,083,535-1,652,408-442,562-268,874-333,178-731,711-2,673-146,005
Employee Costs880,015869,225696,950720,464475,0861,306,913217,635187,159125,91642,391
Number Of Employees2929252617509862
EBITDA*-2,367,290-2,385,365-2,106,059-1,635,882-424,791-273,286-393,288-706,22918,539-146,744

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Tangible Assets7,185277,13816,55215,09927,80334,4545,9123,20126,1224,671
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets7,185277,13816,55215,09927,80334,4545,9123,20126,1224,671
Stock & work in progress3,862
Trade Debtors2,574,5731,999,1912,688,5341,005,912970,281913,060899,230530,674413,22430,083
Group Debtors
Misc Debtors273,538258,061311,618160,927182,153123,825144,24241,60923,247
Cash2,264,3374,882,1926,232,5282,809,2154,101,631906,244270,176782,217610,458323,120
misc current assets
total current assets5,116,3107,139,4449,232,6803,976,0545,254,0651,943,1291,313,6481,354,5001,046,929353,203
total assets5,123,4957,416,5829,249,2323,991,1535,281,8681,977,5831,319,5601,357,7011,073,051357,874
Bank overdraft
Bank loan
Trade Creditors 1,514,1941,572,1211,721,158949,621712,207518,471806,174381,734561,6033,889
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities1,472,6371,475,114932,512508,453401,124381,541166,958296,361100,136
total current liabilities2,986,8313,047,2352,653,6701,458,0741,113,331900,012973,132678,095661,7393,889
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions25,98250,47550,47550,47533,525
total long term liabilities25,98250,47550,47550,47533,525
total liabilities3,012,8133,097,7102,704,1451,508,5491,146,856900,012973,132678,095661,7393,889
net assets2,110,6824,318,8726,545,0872,482,6044,135,0121,077,571346,428679,606411,312353,985
total shareholders funds2,110,6824,318,8726,545,0872,482,6044,135,0121,077,571346,428679,606411,312353,985
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Operating Activities
Operating Profit-2,395,786-2,462,403-2,117,442-1,655,863-445,066-273,286-397,566-733,452-5,007-146,813
Depreciation28,49677,03811,38319,98120,2754,27827,22323,54669
Amortisation
Tax64,388
Stock3,862
Debtors590,859-742,9001,833,31314,405115,549-6,587471,189135,812406,38830,083
Creditors-57,927-149,037771,537237,414193,736-287,703424,440-179,869557,7143,889
Accruals and Deferred Income-2,477542,602424,059107,32919,583214,583-129,403196,225100,136
Deferred Taxes & Provisions-24,49316,95033,525
Cash flow from operations-3,046,908-1,248,900-2,743,776-1,288,594-293,496-339,819-505,052-825,685270,001-172,938
Investing Activities
capital expenditure241,457-337,624-12,836-7,277-13,624-28,542-6,989-4,302-44,997-4,740
Change in Investments
cash flow from investments241,457-337,624-12,836-7,277-13,624-28,542-6,989-4,302-44,997-4,740
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue6,146,0183,500,0031,000,0171,000,00560,000499,990
interest187,596236,18833,9073,4552,5044,4121,7412,334808
cash flow from financing187,596236,1886,179,9253,4553,502,5071,004,4291,001,74662,334500,798
cash and cash equivalents
cash-2,617,855-1,350,3363,423,313-1,292,4163,195,387636,068-512,041171,759287,338323,120
overdraft
change in cash-2,617,855-1,350,3363,423,313-1,292,4163,195,387636,068-512,041171,759287,338323,120

powder bowl trading limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for powder bowl trading limited. Get real-time insights into powder bowl trading limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Powder Bowl Trading Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for powder bowl trading limited by selecting its closest rivals, whether from the MANUFACTURING sector, other mid companies, companies in W 2 area or any other competitors across 12 key performance metrics.

powder bowl trading limited Ownership

POWDER BOWL TRADING LIMITED group structure

Powder Bowl Trading Limited has no subsidiary companies.

Ultimate parent company

POWDER BOWL TRADING LIMITED

08850523

POWDER BOWL TRADING LIMITED Shareholders

able holdings limited 27.81%
simon sebastian orange 15.73%
liam griffin 9.79%
paul brown 7.09%
stephen robertson 4.69%
felix milns 4.05%
mark mayall 2.83%
edward duguid 2.56%
leon milns 2.36%
ian marber 2.13%

powder bowl trading limited directors

Powder Bowl Trading Limited currently has 3 directors. The longest serving directors include Mr Paul Brown (Mar 2014) and Mr Edward Duguid (May 2015).

officercountryagestartendrole
Mr Paul BrownEngland46 years Mar 2014- Director
Mr Edward DuguidEngland43 years May 2015- Director
Mr Simon OrangeEngland57 years Feb 2019- Director

P&L

March 2024

turnover

10.1m

-3%

operating profit

-2.4m

0%

gross margin

27.5%

+4.98%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

2.1m

-0.51%

total assets

5.1m

-0.31%

cash

2.3m

-0.54%

net assets

Total assets minus all liabilities

powder bowl trading limited company details

company number

08850523

Type

Private limited with Share Capital

industry

10850 - Manufacture of prepared meals and dishes

incorporation date

January 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

5 merchant square, london, W2 1AY

Bank

-

Legal Advisor

-

powder bowl trading limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to powder bowl trading limited.

powder bowl trading limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for POWDER BOWL TRADING LIMITED. This can take several minutes, an email will notify you when this has completed.

powder bowl trading limited Companies House Filings - See Documents

datedescriptionview/download