applied spaces ltd

Live EstablishedSmallHealthy

applied spaces ltd Company Information

Share APPLIED SPACES LTD

Company Number

08851256

Shareholders

metropolitan projects ltd.

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

langley house park road, east finchley, london, N2 8EY

Website

-

applied spaces ltd Estimated Valuation

£4m

Pomanda estimates the enterprise value of APPLIED SPACES LTD at £4m based on a Turnover of £1.9m and 2.15x industry multiple (adjusted for size and gross margin).

applied spaces ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of APPLIED SPACES LTD at £0 based on an EBITDA of £-124.6k and a 4.62x industry multiple (adjusted for size and gross margin).

applied spaces ltd Estimated Valuation

£8.2k

Pomanda estimates the enterprise value of APPLIED SPACES LTD at £8.2k based on Net Assets of £5.2k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Applied Spaces Ltd Overview

Applied Spaces Ltd is a live company located in london, N2 8EY with a Companies House number of 08851256. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in January 2014, it's largest shareholder is metropolitan projects ltd. with a 100% stake. Applied Spaces Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.9m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Applied Spaces Ltd Health Check

Pomanda's financial health check has awarded Applied Spaces Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £1.9m, make it larger than the average company (£871.4k)

£1.9m - Applied Spaces Ltd

£871.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a faster rate (2.6%)

4% - Applied Spaces Ltd

2.6% - Industry AVG

production

Production

with a gross margin of 25.8%, this company has a higher cost of product (68.9%)

25.8% - Applied Spaces Ltd

68.9% - Industry AVG

profitability

Profitability

an operating margin of -6.7% make it less profitable than the average company (27.2%)

-6.7% - Applied Spaces Ltd

27.2% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (4)

3 - Applied Spaces Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.8k, the company has an equivalent pay structure (£36.8k)

£36.8k - Applied Spaces Ltd

£36.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £621.3k, this is more efficient (£192.2k)

£621.3k - Applied Spaces Ltd

£192.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 93 days, this is later than average (25 days)

93 days - Applied Spaces Ltd

25 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 124 days, this is slower than average (30 days)

124 days - Applied Spaces Ltd

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Applied Spaces Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Applied Spaces Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 98.9%, this is a higher level of debt than the average (64.9%)

98.9% - Applied Spaces Ltd

64.9% - Industry AVG

APPLIED SPACES LTD financials

EXPORTms excel logo

Applied Spaces Ltd's latest turnover from September 2023 is estimated at £1.9 million and the company has net assets of £5.2 thousand. According to their latest financial statements, we estimate that Applied Spaces Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Turnover1,863,9391,977,9621,651,7521,724,717267,902110,16337971,991
Other Income Or Grants
Cost Of Sales1,383,2901,444,7201,309,2871,293,202200,18183,36628054,882
Gross Profit480,649533,242342,465431,51567,72126,7979917,110
Admin Expenses605,204593,173103,163456,093595,553-481,414175,37083,343-430,174
Operating Profit-124,555-59,931-103,163-113,628-164,038549,135-148,573-83,244447,284
Interest Payable
Interest Receivable3111853645282,1231,307
Pre-Tax Profit-124,555-59,900-103,162-113,628-163,853549,499-148,045-81,121448,591
Tax-104,405-94,204
Profit After Tax-124,555-59,900-103,162-113,628-163,853445,094-148,045-81,121354,387
Dividends Paid
Retained Profit-124,555-59,900-103,162-113,628-163,853445,094-148,045-81,121354,387
Employee Costs110,476113,885155,229154,676141,09370,00037,68435,044
Number Of Employees33444211
EBITDA*-124,555-59,931-103,163-113,628-164,038550,987-146,995-81,617449,096

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Tangible Assets2,5863,5484,8804,0594,2434,073
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2,5863,5484,8804,0594,2434,073
Stock & work in progress1,454,07212,703
Trade Debtors478,796543,959608,115643,2663,960
Group Debtors443
Misc Debtors543,371694,8387,2186,432
Cash2,76249,29496,402326,156522,920
misc current assets
total current assets478,796543,959546,133608,115643,266744,1321,557,692345,734526,880
total assets478,796543,959546,133610,701646,814749,0121,561,751349,977530,953
Bank overdraft
Bank loan
Trade Creditors 473,579414,187317,867240,352176,466
Group/Directors Accounts354,32137,886141,890
other short term finances
hp & lease commitments
other current liabilities2,040140,7111,294,54076,611
total current liabilities473,579414,187356,361317,867240,352178,5971,436,43076,611176,466
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities473,579414,187356,361317,867240,352178,5971,436,43076,611176,466
net assets5,217129,772189,772292,834406,462570,415125,321273,366354,487
total shareholders funds5,217129,772189,772292,834406,462570,415125,321273,366354,487
Sep 2023Sep 2022Sep 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Operating Activities
Operating Profit-124,555-59,931-103,163-113,628-164,038549,135-148,573-83,244447,284
Depreciation1,8521,5781,6271,812
Amortisation
Tax-104,405-94,204
Stock-1,454,0721,441,36912,703
Debtors-65,163588-64,744-35,151-51,572687,6203432,9153,960
Creditors59,392414,187-317,86777,515240,352-176,466176,466
Accruals and Deferred Income-2,0402,040-140,711-1,153,8291,217,92976,611
Deferred Taxes & Provisions
Cash flow from operations351,628-354,246-962-12,82559,205-370,778-197,090527,398
Investing Activities
capital expenditure2,5869621,332-2,673-1,394-1,797-5,885
Change in Investments
cash flow from investments2,5869621,332-2,673-1,394-1,797-5,885
Financing Activities
Bank loans
Group/Directors Accounts-354,321354,321-37,886-104,004141,890
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100-100100
interest3111853645282,1231,307
cash flow from financing-354,390354,422-37,801-103,640142,4182,1231,407
cash and cash equivalents
cash-2,7622,762-49,294-47,108-229,754-196,764522,920
overdraft
change in cash-2,7622,762-49,294-47,108-229,754-196,764522,920

applied spaces ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for applied spaces ltd. Get real-time insights into applied spaces ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Applied Spaces Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for applied spaces ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in N 2 area or any other competitors across 12 key performance metrics.

applied spaces ltd Ownership

APPLIED SPACES LTD group structure

Applied Spaces Ltd has no subsidiary companies.

Ultimate parent company

1 parent

APPLIED SPACES LTD

08851256

APPLIED SPACES LTD Shareholders

metropolitan projects ltd. 100%

applied spaces ltd directors

Applied Spaces Ltd currently has 2 directors. The longest serving directors include Mr Tahir Tikari (Jan 2014) and Mrs Nicola Tikari (Jan 2014).

officercountryagestartendrole
Mr Tahir TikariUnited Kingdom49 years Jan 2014- Director
Mrs Nicola TikariUnited Kingdom49 years Jan 2014- Director

P&L

September 2023

turnover

1.9m

-6%

operating profit

-124.6k

0%

gross margin

25.8%

-4.35%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

5.2k

-0.96%

total assets

478.8k

-0.12%

cash

0

0%

net assets

Total assets minus all liabilities

applied spaces ltd company details

company number

08851256

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

January 2014

age

11

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

September 2023

previous names

N/A

accountant

ACCURA ACCOUNTANTS LTD

auditor

-

address

langley house park road, east finchley, london, N2 8EY

Bank

-

Legal Advisor

-

applied spaces ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to applied spaces ltd.

applied spaces ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for APPLIED SPACES LTD. This can take several minutes, an email will notify you when this has completed.

applied spaces ltd Companies House Filings - See Documents

datedescriptionview/download