containment film limited
containment film limited Company Information
Company Number
08856587
Website
www.solocontainment.comRegistered Address
granta lodge 71 graham road, malvern, worcestershire, WR14 2JS
Industry
Motion picture production activities
Telephone
441613582233
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
bandoola productions limited 55%
peter smyth 11.3%
View Allcontainment film limited Estimated Valuation
Pomanda estimates the enterprise value of CONTAINMENT FILM LIMITED at £608.4k based on a Turnover of £419.7k and 1.45x industry multiple (adjusted for size and gross margin).
containment film limited Estimated Valuation
Pomanda estimates the enterprise value of CONTAINMENT FILM LIMITED at £37.8k based on an EBITDA of £5k and a 7.5x industry multiple (adjusted for size and gross margin).
containment film limited Estimated Valuation
Pomanda estimates the enterprise value of CONTAINMENT FILM LIMITED at £0 based on Net Assets of £-75k and 1.49x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Containment Film Limited Overview
Containment Film Limited is a live company located in worcestershire, WR14 2JS with a Companies House number of 08856587. It operates in the motion picture production activities sector, SIC Code 59111. Founded in January 2014, it's largest shareholder is bandoola productions limited with a 55% stake. Containment Film Limited is a established, micro sized company, Pomanda has estimated its turnover at £419.7k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Containment Film Limited Health Check
Pomanda's financial health check has awarded Containment Film Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £419.7k, make it smaller than the average company (£1.6m)
- Containment Film Limited
£1.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (1.1%)
- Containment Film Limited
1.1% - Industry AVG
Production
with a gross margin of -18.1%, this company has a higher cost of product (0.1%)
- Containment Film Limited
0.1% - Industry AVG
Profitability
an operating margin of 1.2% make it more profitable than the average company (0%)
- Containment Film Limited
0% - Industry AVG
Employees
with 4 employees, this is below the industry average (6)
4 - Containment Film Limited
6 - Industry AVG
Pay Structure
on an average salary of £51.6k, the company has an equivalent pay structure (£51.6k)
- Containment Film Limited
£51.6k - Industry AVG
Efficiency
resulting in sales per employee of £104.9k, this is less efficient (£306.7k)
- Containment Film Limited
£306.7k - Industry AVG
Debtor Days
it gets paid by customers after 12 days, this is earlier than average (29 days)
- Containment Film Limited
29 days - Industry AVG
Creditor Days
its suppliers are paid after 65 days, this is slower than average (13 days)
- Containment Film Limited
13 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Containment Film Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Containment Film Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 618.9%, this is a higher level of debt than the average (92.8%)
618.9% - Containment Film Limited
92.8% - Industry AVG
CONTAINMENT FILM LIMITED financials
Containment Film Limited's latest turnover from March 2023 is estimated at £419.7 thousand and the company has net assets of -£75 thousand. According to their latest financial statements, Containment Film Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 4 | 1 | 1 | 1 | 1 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 14,446 | 13,690 | 14,418 | 25,375 | 19,236 | 13,808 | 13,675 | 6,081 | 44,270 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 89 | 16,096 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 14,446 | 13,690 | 14,418 | 25,375 | 19,236 | 13,808 | 13,675 | 6,170 | 60,366 |
| total assets | 14,446 | 13,690 | 14,418 | 25,375 | 19,236 | 13,808 | 13,675 | 6,170 | 60,366 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 89,413 | 92,732 | 114,378 | 127,509 | 131,834 | 133,301 | 146,321 | 207,602 | 236,326 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 89,413 | 92,732 | 114,378 | 127,509 | 131,834 | 133,301 | 146,321 | 207,602 | 236,326 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 89,413 | 92,732 | 114,378 | 127,509 | 131,834 | 133,301 | 146,321 | 207,602 | 236,326 |
| net assets | -74,967 | -79,042 | -99,960 | -102,134 | -112,598 | -119,493 | -132,646 | -201,432 | -175,960 |
| total shareholders funds | -74,967 | -79,042 | -99,960 | -102,134 | -112,598 | -119,493 | -132,646 | -201,432 | -175,960 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 756 | -728 | -10,957 | 6,139 | 5,428 | 133 | 7,594 | -38,189 | 44,270 |
| Creditors | -3,319 | -21,646 | -13,131 | -4,325 | -1,467 | -13,020 | -61,281 | -28,724 | 236,326 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | -89 | -16,007 | 16,096 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -89 | -16,007 | 16,096 |
containment film limited Credit Report and Business Information
Containment Film Limited Competitor Analysis
Perform a competitor analysis for containment film limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in WR14 area or any other competitors across 12 key performance metrics.
containment film limited Ownership
CONTAINMENT FILM LIMITED group structure
Containment Film Limited has no subsidiary companies.
Ultimate parent company
CONTAINMENT FILM LIMITED
08856587
containment film limited directors
Containment Film Limited currently has 5 directors. The longest serving directors include Mr Peter Smyth (Jan 2014) and Ms Casey Herbert (Jan 2014).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Peter Smyth | England | 41 years | Jan 2014 | - | Director |
| Ms Casey Herbert | United Kingdom | 41 years | Jan 2014 | - | Director |
| Ms Christine Hartland | United Kingdom | 55 years | Jan 2014 | - | Director |
| Mr Simon Sole | England | 64 years | Apr 2014 | - | Director |
| Mr Neil West | United Kingdom | 48 years | Aug 2024 | - | Director |
P&L
March 2023turnover
419.7k
+31%
operating profit
5k
0%
gross margin
-18%
+6.26%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
-75k
-0.05%
total assets
14.4k
+0.06%
cash
0
0%
net assets
Total assets minus all liabilities
containment film limited company details
company number
08856587
Type
Private limited with Share Capital
industry
59111 - Motion picture production activities
incorporation date
January 2014
age
10
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2023
previous names
alpha movie limited (February 2014)
accountant
-
auditor
-
address
granta lodge 71 graham road, malvern, worcestershire, WR14 2JS
Bank
-
Legal Advisor
-
containment film limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to containment film limited.
containment film limited Companies House Filings - See Documents
| date | description | view/download |
|---|
