assettagz limited

5

assettagz limited Company Information

Share ASSETTAGZ LIMITED
Live 
EstablishedSmallRapid

Company Number

08857117

Registered Address

5 prospect place, millennium way, pride park, derby, DE24 8HG

Industry

Retail sale of computers, peripheral units and software in specialised stores

 

Telephone

03339006060

Next Accounts Due

December 2024

Group Structure

View All

Directors

Garnet Hampson10 Years

James Barry2 Years

View All

Shareholders

leo lion ltd 100%

assettagz limited Estimated Valuation

£117.6k

Pomanda estimates the enterprise value of ASSETTAGZ LIMITED at £117.6k based on a Turnover of £507.2k and 0.23x industry multiple (adjusted for size and gross margin).

assettagz limited Estimated Valuation

£250.6k

Pomanda estimates the enterprise value of ASSETTAGZ LIMITED at £250.6k based on an EBITDA of £94.3k and a 2.66x industry multiple (adjusted for size and gross margin).

assettagz limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ASSETTAGZ LIMITED at £0 based on Net Assets of £-1.7k and 3.53x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Assettagz Limited Overview

Assettagz Limited is a live company located in pride park, DE24 8HG with a Companies House number of 08857117. It operates in the retail sale of computers, peripheral units and software in specialised stores sector, SIC Code 47410. Founded in January 2014, it's largest shareholder is leo lion ltd with a 100% stake. Assettagz Limited is a established, small sized company, Pomanda has estimated its turnover at £507.2k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Assettagz Limited Health Check

Pomanda's financial health check has awarded Assettagz Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £507.2k, make it larger than the average company (£172.1k)

£507.2k - Assettagz Limited

£172.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 37%, show it is growing at a faster rate (3.5%)

37% - Assettagz Limited

3.5% - Industry AVG

production

Production

with a gross margin of 30.6%, this company has a comparable cost of product (30.6%)

30.6% - Assettagz Limited

30.6% - Industry AVG

profitability

Profitability

an operating margin of 17.7% make it more profitable than the average company (3.6%)

17.7% - Assettagz Limited

3.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (3)

1 - Assettagz Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £18.9k, the company has an equivalent pay structure (£18.9k)

£18.9k - Assettagz Limited

£18.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £507.2k, this is more efficient (£89k)

£507.2k - Assettagz Limited

£89k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 107 days, this is later than average (48 days)

107 days - Assettagz Limited

48 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (44 days)

0 days - Assettagz Limited

44 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Assettagz Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 20 weeks, this is more cash available to meet short term requirements (13 weeks)

20 weeks - Assettagz Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100.4%, this is a higher level of debt than the average (66.8%)

100.4% - Assettagz Limited

66.8% - Industry AVG

ASSETTAGZ LIMITED financials

EXPORTms excel logo

Assettagz Limited's latest turnover from March 2023 is estimated at £507.2 thousand and the company has net assets of -£1.7 thousand. According to their latest financial statements, Assettagz Limited has 1 employee and maintains cash reserves of £145.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015
Turnover507,204590,130286,561197,683170,275540,685487,41200
Other Income Or Grants000000000
Cost Of Sales351,79363,109204,055140,368119,834415,817348,97500
Gross Profit155,411527,02182,50657,31550,441124,868138,43700
Admin Expenses65,533505,48754,11549,800178,233119,135143,08200
Operating Profit89,87821,53428,3917,515-127,7925,733-4,64500
Interest Payable001,525000000
Interest Receivable4,3459746613561000
Pre-Tax Profit94,22221,54326,9417,581-127,6575,794-4,64500
Tax-17,9020-5,119-1,4400-1,101000
Profit After Tax76,32021,54321,8226,141-127,6574,693-4,64500
Dividends Paid000000000
Retained Profit76,32021,54321,8226,141-127,6574,693-4,64500
Employee Costs18,91989,75398,03879,023110,346112,952113,79800
Number Of Employees155555500
EBITDA*94,25625,24733,60413,588-122,35610,576-3,70300

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015
Tangible Assets5,7922,6731,6142,0772,79521230200
Intangible Assets0003,8348,58713,34018,09300
Investments & Other000000000
Debtors (Due After 1 year)10,88800000000
Total Fixed Assets16,6802,6731,6145,91111,38213,55218,39500
Stock & work in progress000000000
Trade Debtors148,834200,68252,72412,0217,52973,47929,36800
Group Debtors000000000
Misc Debtors61,5658,2354,95413,3532,432102,08123,90300
Cash145,83658,613142,6555,88211,79724,2018500
misc current assets000000000
total current assets356,235267,530200,33331,25621,758199,76153,35600
total assets372,915270,203201,94737,16733,140213,31371,75100
Bank overdraft000000000
Bank loan000000000
Trade Creditors 6043,7617,5569,8837,29122,10336,26900
Group/Directors Accounts86,92000011,43227,43812,43800
other short term finances000000000
hp & lease commitments000000000
other current liabilities287,074344,445243,937148,652141,926163,62427,58900
total current liabilities374,598348,206251,493158,535160,649213,16576,29600
loans0050,000000000
hp & lease commitments000000000
Accruals and Deferred Income000000000
other liabilities000000000
provisions000000000
total long term liabilities0050,000000000
total liabilities374,598348,206301,493158,535160,649213,16576,29600
net assets-1,683-78,003-99,546-121,368-127,509148-4,54500
total shareholders funds-1,683-78,003-99,546-121,368-127,509148-4,54500
Mar 2023Mar 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015
Operating Activities
Operating Profit89,87821,53428,3917,515-127,7925,733-4,64500
Depreciation4,3783,7131,3791,320683902300
Amortisation003,8344,7534,7534,75391900
Tax-17,9020-5,119-1,4400-1,101000
Stock000000000
Debtors12,370151,23932,30415,413-165,599122,28953,27100
Creditors-3,157-3,795-2,3272,592-14,812-14,16636,26900
Accruals and Deferred Income-57,371100,50895,2856,726-21,698136,03527,58900
Deferred Taxes & Provisions000000000
Cash flow from operations3,456-29,27989,1396,0536,7339,0556,88400
Investing Activities
capital expenditure-7,497-4,772-916-602-3,2660-19,33700
Change in Investments000000000
cash flow from investments-7,497-4,772-916-602-3,2660-19,33700
Financing Activities
Bank loans000000000
Group/Directors Accounts86,92000-11,432-16,00615,00012,43800
Other Short Term Loans 000000000
Long term loans0-50,00050,000000000
Hire Purchase and Lease Commitments000000000
other long term liabilities000000000
share issue00000010000
interest4,3459-1,4516613561000
cash flow from financing91,265-49,99148,549-11,366-15,87115,06112,53800
cash and cash equivalents
cash87,223-84,042136,773-5,915-12,40424,1168500
overdraft000000000
change in cash87,223-84,042136,773-5,915-12,40424,1168500

assettagz limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for assettagz limited. Get real-time insights into assettagz limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Assettagz Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for assettagz limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in DE24 area or any other competitors across 12 key performance metrics.

assettagz limited Ownership

ASSETTAGZ LIMITED group structure

Assettagz Limited has no subsidiary companies.

Ultimate parent company

1 parent

ASSETTAGZ LIMITED

08857117

ASSETTAGZ LIMITED Shareholders

leo lion ltd 100%

assettagz limited directors

Assettagz Limited currently has 3 directors. The longest serving directors include Mr Garnet Hampson (Jan 2014) and Mr James Barry (Jan 2022).

officercountryagestartendrole
Mr Garnet HampsonUnited Kingdom58 years Jan 2014- Director
Mr James BarryEngland68 years Jan 2022- Director
Mr Adrian HallsUnited Kingdom66 years Jan 2022- Director

P&L

March 2023

turnover

507.2k

-14%

operating profit

89.9k

0%

gross margin

30.7%

-65.69%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

-1.7k

-0.98%

total assets

372.9k

+0.38%

cash

145.8k

+1.49%

net assets

Total assets minus all liabilities

assettagz limited company details

company number

08857117

Type

Private limited with Share Capital

industry

47410 - Retail sale of computers, peripheral units and software in specialised stores

incorporation date

January 2014

age

10

incorporated

UK

accounts

Small Company

ultimate parent company

previous names

N/A

last accounts submitted

March 2023

address

5 prospect place, millennium way, pride park, derby, DE24 8HG

accountant

ASHGATES CORPORATE SERVICES LTD

auditor

-

assettagz limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to assettagz limited.

charges

assettagz limited Companies House Filings - See Documents

datedescriptionview/download