Angel Remy Ltd

POWER SEARCH PRICING

SOLUTIONS

angel remy ltd Company Information

Live

EstablishedSmallHigh

Company Number

08857439

Next Accounts

Dec 2025

Industry

Retail sale via mail order houses or via Internet

Wholesale of perfume and cosmetics

Directors

Deborah Morrison

Stuart Morrison

View All

Shareholders

stuart david morrison

deborah christine morrison

Group Structure

View All

Contact

Registered Address

red mill trading estate, block b - unit 13, wednesbury, WS10 0NP

Website

www.angelremyhairextensions.co.uk

angel remy ltd Estimated Valuation

£2.9m

Pomanda estimates the enterprise value of ANGEL REMY LTD at £2.9m based on Net Assets of £1.2m and 2.49x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Angel Remy Ltd is a live company located in wednesbury, WS10 0NP with a Companies House number of 08857439. It operates in the wholesale of perfume and cosmetics sector, SIC Code 46450. Founded in January 2014, it's largest shareholder is stuart david morrison with a 50% stake. Angel Remy Ltd is a established, small sized company, Pomanda has estimated its turnover at £4.3m with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Angel Remy Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating4.5out of 5

4 Strong

4 Regular

4 Weak

Size

annual sales of £4.3m, make it smaller than the average company (£8.4m)

Growth

3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (6.4%)

EXPORT

Angel Remy Ltd's latest turnover from March 2024 is estimated at £4.3 million and the company has net assets of £1.2 million. According to their latest financial statements, Angel Remy Ltd has 6 employees and maintains cash reserves of £5.6 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Turnover	4,280,209	2,828,595	2,228,830	2,626,735	2,793,963	2,786,924	1,064,369	710,115	312,378	631,140
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	2,592,402	1,695,174	1,339,845	1,578,433	1,753,978	1,680,144	634,501	423,638	183,891	372,055
Gross Profit	1,687,806	1,133,421	888,984	1,048,301	1,039,985	1,106,779	429,868	286,477	128,488	259,085
Admin Expenses	1,488,366	1,195,403	841,111	1,281,077	751,993	720,373	219,510	105,372	-118,306	7,188
Operating Profit	199,440	-61,982	47,873	-232,776	287,992	386,406	210,358	181,105	246,794	251,897
Interest Payable	0	0	0	0	0	0	0	0	0	0
Interest Receivable	458	1,737	2,137	563	429	1,260	439	193	469	265
Pre-Tax Profit	199,897	-60,245	50,010	-232,213	288,421	387,665	210,796	181,298	247,264	252,162
Tax	-49,974	0	-9,502	0	-54,800	-73,656	-40,051	-36,259	-49,453	-52,954
Profit After Tax	149,923	-60,245	40,508	-232,213	233,621	314,009	170,745	145,038	197,811	199,208
Dividends Paid	0	0	0	0	0	0	0	0	0	0
Retained Profit	149,923	-60,245	40,508	-232,213	233,621	314,009	170,745	145,038	197,811	199,208
Employee Costs	221,932	179,227	166,140	259,130	255,624	259,335	260,769	186,112	60,419	92,903
Number Of Employees	6	5	5	8	8	8	8	6	2	3
EBITDA*	200,058	-61,383	48,509	-231,502	290,136	388,985	213,159	186,015	248,188	252,279

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Tangible Assets	278	896	637	1,273	2,143	2,579	2,802	4,911	1,393	383
Intangible Assets	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	278	896	637	1,273	2,143	2,579	2,802	4,911	1,393	383
Stock & work in progress	3,319,825	2,444,590	2,085,932	1,320,177	1,577,504	2,111,355	840,428	654,830	503,029	389,950
Trade Debtors	37,300	19,304	44,822	0	0	93,431	38,216	15,219	1,317	1,498
Group Debtors	0	0	0	0	0	0	0	0	0	0
Misc Debtors	2,388	25,131	33,585	36,078	0	0	149,933	103,058	99,435	0
Cash	5,633	11,807	69,914	499,991	625,072	232,819	103,119	72,396	81,824	105,929
misc current assets	0	0	0	0	0	0	0	0	0	0
total current assets	3,365,146	2,500,832	2,234,253	1,856,246	2,202,576	2,437,605	1,131,696	845,503	685,605	497,377
total assets	3,365,424	2,501,728	2,234,890	1,857,519	2,204,719	2,440,184	1,134,498	850,414	686,998	497,760
Bank overdraft	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0
Trade Creditors	1,924,169	1,226,239	818,228	537,811	519,765	972,089	32,454	17,261	11,630	298,550
Group/Directors Accounts	0	0	0	0	145,554	205,554	205,554	151,554	160,554	0
other short term finances	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0
other current liabilities	282,778	266,834	347,811	291,245	278,966	235,728	183,686	139,540	117,793	0
total current liabilities	2,206,947	1,493,073	1,166,039	829,056	944,285	1,413,371	421,694	308,355	289,977	298,550
loans	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0
provisions	69	170	121	242	0	0	0	0	0	0
total long term liabilities	69	170	121	242	0	0	0	0	0	0
total liabilities	2,207,016	1,493,243	1,166,160	829,298	944,285	1,413,371	421,694	308,355	289,977	298,550
net assets	1,158,408	1,008,485	1,068,730	1,028,221	1,260,434	1,026,813	712,804	542,059	397,021	199,210
total shareholders funds	1,158,408	1,008,485	1,068,730	1,028,221	1,260,434	1,026,813	712,804	542,059	397,021	199,210

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Operating Activities
Operating Profit	199,440	-61,982	47,873	-232,776	287,992	386,406	210,358	181,105	246,794	251,897
Depreciation	618	599	636	1,274	2,144	2,579	2,801	4,910	1,394	382
Amortisation	0	0	0	0	0	0	0	0	0	0
Tax	-49,974	0	-9,502	0	-54,800	-73,656	-40,051	-36,259	-49,453	-52,954
Stock	875,235	358,658	765,755	-257,327	-533,851	1,270,927	185,598	151,801	113,079	389,950
Debtors	-4,747	-33,972	42,329	36,078	-93,431	-94,718	69,872	17,525	99,254	1,498
Creditors	697,930	408,011	280,417	18,046	-452,324	939,635	15,193	5,631	-286,920	298,550
Accruals and Deferred Income	15,944	-80,977	56,566	12,279	43,238	52,042	44,146	21,747	117,793	0
Deferred Taxes & Provisions	-101	49	-121	242	0	0	0	0	0	0
Cash flow from operations	-6,631	-58,986	-432,215	20,314	453,532	130,797	-23,023	7,808	-182,725	106,427
Investing Activities
capital expenditure	0	-858	0	-404	-1,708	-2,356	-692	-8,428	-2,404	-765
Change in Investments	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	-858	0	-404	-1,708	-2,356	-692	-8,428	-2,404	-765
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	-145,554	-60,000	0	54,000	-9,000	160,554	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0
share issue	0	0	1	0	0	0	0	0	0	2
interest	458	1,737	2,137	563	429	1,260	439	193	469	265
cash flow from financing	458	1,737	2,138	-144,991	-59,571	1,260	54,439	-8,807	161,023	267
cash and cash equivalents
cash	-6,174	-58,107	-430,077	-125,081	392,253	129,700	30,723	-9,428	-24,105	105,929
overdraft	0	0	0	0	0	0	0	0	0	0
change in cash	-6,174	-58,107	-430,077	-125,081	392,253	129,700	30,723	-9,428	-24,105	105,929

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for angel remy ltd. Get real-time insights into angel remy ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for angel remy ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in WS10 area or any other competitors across 12 key performance metrics.

ANGEL REMY LTD group structure

Angel Remy Ltd has no subsidiary companies.

Ultimate parent company

ANGEL REMY LTD

08857439

ANGEL REMY LTD Shareholders

stuart david morrison	50%
deborah christine morrison	50%

Angel Remy Ltd currently has 3 directors. The longest serving directors include Mrs Deborah Morrison (Jan 2014) and Mr Stuart Morrison (Apr 2019).

officer	country	age	start	end	role
Mrs Deborah Morrison	England	57 years	Jan 2014	-	Director
Mr Stuart Morrison	England	58 years	Apr 2019	-	Director
Mr Jay Morrison	England	26 years	Apr 2024	-	Director

P&L

March 2024

turnover

4.3m

+51%

operating profit

199.4k

gross margin

39.5%

-1.59%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.2m

+0.15%

total assets

3.4m

+0.35%

cash

5.6k

-0.52%

net assets

Total assets minus all liabilities

Similar Companies

daisy's nail company ltd

dmg wholesale limited

dreamweave products ltd

2.5

rlss u.k. enterprises limited

los realisations 2019 limited

3.5

company number

08857439

Type

Private limited with Share Capital

industry

47910 - Retail sale via mail order houses or via Internet

46450 - Wholesale of perfume and cosmetics

incorporation date

January 2014

ultimate parent company

None

previous names

N/A

address

red mill trading estate, block b - unit 13, wednesbury, WS10 0NP

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to angel remy ltd.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ANGEL REMY LTD. This can take several minutes, an email will notify you when this has completed.

angel remy ltd Company Information

angel remy ltd Estimated Valuation

angel remy ltd Estimated Valuation

angel remy ltd Estimated Valuation

Angel Remy Ltd Overview

Angel Remy Ltd Health Check

ANGEL REMY LTD financials

angel remy ltd Credit Report and Business Information

Angel Remy Ltd Competitor Analysis

angel remy ltd Ownership

angel remy ltd directors

angel remy ltd company details

angel remy ltd Charges & Mortgages

angel remy ltd Capital Raised & Share Issues BETA

angel remy ltd Companies House Filings - See Documents