conversion minds ltd

Live EstablishedSmallDeclining

conversion minds ltd Company Information

Share CONVERSION MINDS LTD

Company Number

08858205

Shareholders

4ma ventures limited

Group Structure

View All

Industry

Other personal service activities n.e.c.

 

Registered Address

c/o hilton consulting, unit 133 canalot studios, 222 ke, london, W10 5BN

conversion minds ltd Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of CONVERSION MINDS LTD at £1.2m based on a Turnover of £1.6m and 0.73x industry multiple (adjusted for size and gross margin).

conversion minds ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of CONVERSION MINDS LTD at £0 based on an EBITDA of £-274k and a 4.33x industry multiple (adjusted for size and gross margin).

conversion minds ltd Estimated Valuation

£404.9k

Pomanda estimates the enterprise value of CONVERSION MINDS LTD at £404.9k based on Net Assets of £178.5k and 2.27x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Conversion Minds Ltd Overview

Conversion Minds Ltd is a live company located in london, W10 5BN with a Companies House number of 08858205. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in January 2014, it's largest shareholder is 4ma ventures limited with a 100% stake. Conversion Minds Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.6m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Conversion Minds Ltd Health Check

Pomanda's financial health check has awarded Conversion Minds Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £1.6m, make it larger than the average company (£882.2k)

£1.6m - Conversion Minds Ltd

£882.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -28%, show it is growing at a slower rate (9.1%)

-28% - Conversion Minds Ltd

9.1% - Industry AVG

production

Production

with a gross margin of 40.2%, this company has a comparable cost of product (40.2%)

40.2% - Conversion Minds Ltd

40.2% - Industry AVG

profitability

Profitability

an operating margin of -17% make it less profitable than the average company (6.1%)

-17% - Conversion Minds Ltd

6.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (14)

1 - Conversion Minds Ltd

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.8k, the company has an equivalent pay structure (£30.8k)

£30.8k - Conversion Minds Ltd

£30.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.6m, this is more efficient (£89.6k)

£1.6m - Conversion Minds Ltd

£89.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 67 days, this is later than average (30 days)

67 days - Conversion Minds Ltd

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 50 days, this is slower than average (38 days)

50 days - Conversion Minds Ltd

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Conversion Minds Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (47 weeks)

5 weeks - Conversion Minds Ltd

47 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 42.7%, this is a similar level of debt than the average (42.9%)

42.7% - Conversion Minds Ltd

42.9% - Industry AVG

CONVERSION MINDS LTD financials

EXPORTms excel logo

Conversion Minds Ltd's latest turnover from January 2024 is estimated at £1.6 million and the company has net assets of £178.5 thousand. According to their latest financial statements, Conversion Minds Ltd has 1 employee and maintains cash reserves of £13.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015
Turnover1,609,4761,456,0796,035,1284,337,9994,063,6194,090,9683,243,5011,658,1041,567,527385,891
Other Income Or Grants0000000000
Cost Of Sales962,041849,6153,602,0912,633,6382,427,9322,450,1971,913,942971,742926,023231,631
Gross Profit647,435606,4652,433,0361,704,3611,635,6871,640,7711,329,559686,362641,504154,260
Admin Expenses921,692804,4072,237,6631,356,9551,980,9611,533,891791,767667,571638,153153,947
Operating Profit-274,257-197,942195,373347,406-345,274106,880537,79218,7913,351313
Interest Payable0000002099798090
Interest Receivable8,3815,4081231681,4281,65090983138130
Pre-Tax Profit-265,876-192,534195,495347,574-343,846108,530538,49117,8952,680443
Tax00-37,144-66,0390-20,621-102,313-3,579-536-93
Profit After Tax-265,876-192,534158,351281,535-343,84687,909436,17814,3162,144350
Dividends Paid0000000000
Retained Profit-265,876-192,534158,351281,535-343,84687,909436,17814,3162,144350
Employee Costs30,84629,88029,07427,21527,16226,83425,57525,771541,087133,722
Number Of Employees11111111205
EBITDA*-273,974-197,276196,510349,136-343,369108,785539,31519,8423,809313

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015
Tangible Assets2845671,2332,3702,6844,5894,5793,7461,8340
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets2845671,2332,3702,6844,5894,5793,7461,8340
Stock & work in progress0000000000
Trade Debtors298,032274,2331,187,045813,935681,945789,583605,496290,265184,46930,905
Group Debtors0000000000
Misc Debtors000000084,73910,7670
Cash13,233306,0332,98895,020241,277139,559300,39463,0213,29452,031
misc current assets0000000000
total current assets311,265580,2661,190,033908,955923,222929,142905,890438,025198,53082,936
total assets311,549580,8331,191,266911,325925,906933,731910,469441,771200,36482,936
Bank overdraft00000006,42124,9000
Bank loan0000000000
Trade Creditors 133,020136,428554,327432,737728,853392,832457,479264,83796,87582,585
Group/Directors Accounts0000000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities0000000153,70176,0930
total current liabilities133,020136,428554,327432,737728,853392,832457,479424,959197,86882,585
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities0000000000
provisions0000000000
total long term liabilities0000000000
total liabilities133,020136,428554,327432,737728,853392,832457,479424,959197,86882,585
net assets178,529444,405636,939478,588197,053540,899452,99016,8122,496351
total shareholders funds178,529444,405636,939478,588197,053540,899452,99016,8122,496351
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015
Operating Activities
Operating Profit-274,257-197,942195,373347,406-345,274106,880537,79218,7913,351313
Depreciation2836661,1371,7301,9051,9051,5231,0514580
Amortisation0000000000
Tax00-37,144-66,0390-20,621-102,313-3,579-536-93
Stock0000000000
Debtors23,799-912,812373,110131,990-107,638184,087230,492179,768164,33130,905
Creditors-3,408-417,899121,590-296,116336,021-64,647192,642167,96214,29082,585
Accruals and Deferred Income000000-153,70177,60876,0930
Deferred Taxes & Provisions0000000000
Cash flow from operations-301,181297,637-92,154-145,009100,290-160,570245,45182,065-70,67551,900
Investing Activities
capital expenditure000-1,4160-1,915-2,356-2,963-2,2920
Change in Investments0000000000
cash flow from investments000-1,4160-1,915-2,356-2,963-2,2920
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000000000
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities0000000000
share issue0000000011
interest8,3815,4081231681,4281,650700-896-671130
cash flow from financing8,3815,4081231681,4281,650700-896-670131
cash and cash equivalents
cash-292,800303,045-92,032-146,257101,718-160,835237,37359,727-48,73752,031
overdraft000000-6,421-18,47924,9000
change in cash-292,800303,045-92,032-146,257101,718-160,835243,79478,206-73,63752,031

conversion minds ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for conversion minds ltd. Get real-time insights into conversion minds ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Conversion Minds Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for conversion minds ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in W10 area or any other competitors across 12 key performance metrics.

conversion minds ltd Ownership

CONVERSION MINDS LTD group structure

Conversion Minds Ltd has no subsidiary companies.

Ultimate parent company

1 parent

CONVERSION MINDS LTD

08858205

CONVERSION MINDS LTD Shareholders

4ma ventures limited 100%

conversion minds ltd directors

Conversion Minds Ltd currently has 1 director, Mr Zacharie Rajab serving since Feb 2022.

officercountryagestartendrole
Mr Zacharie RajabEngland49 years Feb 2022- Director

P&L

January 2024

turnover

1.6m

+11%

operating profit

-274.3k

0%

gross margin

40.3%

-3.42%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

178.5k

-0.6%

total assets

311.5k

-0.46%

cash

13.2k

-0.96%

net assets

Total assets minus all liabilities

conversion minds ltd company details

company number

08858205

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

January 2014

age

11

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

N/A

accountant

-

auditor

-

address

c/o hilton consulting, unit 133 canalot studios, 222 ke, london, W10 5BN

Bank

-

Legal Advisor

-

conversion minds ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to conversion minds ltd. Currently there are 1 open charges and 0 have been satisfied in the past.

conversion minds ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CONVERSION MINDS LTD. This can take several minutes, an email will notify you when this has completed.

conversion minds ltd Companies House Filings - See Documents

datedescriptionview/download