epes green limited

epes green limited Company Information

Share EPES GREEN LIMITED
Live 
EstablishedSmallDeclining

Company Number

08861075

Industry

Other business support service activities n.e.c.

 

Shareholders

adrian ernest anderson

Group Structure

View All

Contact

Registered Address

c/o ralli solicitors llp, greg's building, manchester, M2 4DW

Website

-

epes green limited Estimated Valuation

£266.1k

Pomanda estimates the enterprise value of EPES GREEN LIMITED at £266.1k based on a Turnover of £673.8k and 0.39x industry multiple (adjusted for size and gross margin).

epes green limited Estimated Valuation

£0

Pomanda estimates the enterprise value of EPES GREEN LIMITED at £0 based on an EBITDA of £0 and a 2.81x industry multiple (adjusted for size and gross margin).

epes green limited Estimated Valuation

£0

Pomanda estimates the enterprise value of EPES GREEN LIMITED at £0 based on Net Assets of £-4.1k and 2.37x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Epes Green Limited Overview

Epes Green Limited is a live company located in manchester, M2 4DW with a Companies House number of 08861075. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in January 2014, it's largest shareholder is adrian ernest anderson with a 100% stake. Epes Green Limited is a established, small sized company, Pomanda has estimated its turnover at £673.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Epes Green Limited Health Check

Pomanda's financial health check has awarded Epes Green Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £673.8k, make it smaller than the average company (£3.9m)

£673.8k - Epes Green Limited

£3.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (8%)

-9% - Epes Green Limited

8% - Industry AVG

production

Production

with a gross margin of 17%, this company has a higher cost of product (38.2%)

17% - Epes Green Limited

38.2% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Epes Green Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (24)

1 - Epes Green Limited

24 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.5k, the company has an equivalent pay structure (£49.5k)

£49.5k - Epes Green Limited

£49.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £673.8k, this is more efficient (£153.9k)

£673.8k - Epes Green Limited

£153.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 185 days, this is later than average (39 days)

185 days - Epes Green Limited

39 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (33 days)

0 days - Epes Green Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Epes Green Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Epes Green Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 101.2%, this is a higher level of debt than the average (60.2%)

101.2% - Epes Green Limited

60.2% - Industry AVG

EPES GREEN LIMITED financials

EXPORTms excel logo

Epes Green Limited's latest turnover from January 2024 is estimated at £673.8 thousand and the company has net assets of -£4.1 thousand. According to their latest financial statements, Epes Green Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015
Turnover673,779645,224871,867906,652899,765857,363846,428798,543582,2371,000,116
Other Income Or Grants0000000000
Cost Of Sales559,497532,992732,323764,194744,583715,059702,191653,160482,060835,173
Gross Profit114,282112,233139,544142,458155,182142,304144,237145,383100,177164,943
Admin Expenses114,282112,661139,953142,969155,681142,781144,720146,65594,233158,996
Operating Profit0-428-409-511-499-477-483-1,2725,9445,947
Interest Payable000000005,9445,944
Interest Receivable0000000000
Pre-Tax Profit0-428-409-511-499-477-483-1,27204
Tax000000000-1
Profit After Tax0-428-409-511-499-477-483-1,27203
Dividends Paid0000000000
Retained Profit0-428-409-511-499-477-483-1,27203
Employee Costs49,49147,41545,14642,72442,11840,94638,65638,43876,338151,785
Number Of Employees1111111124
EBITDA*0-428-409-511-499-477-483-1,2725,9445,947

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015
Tangible Assets0000000000
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets0000000000
Stock & work in progress0000000000
Trade Debtors343,154343,484343,808344,763345,107345,174345,651305,634179,500304,800
Group Debtors0000000000
Misc Debtors0000000000
Cash0000000000
misc current assets0011000000
total current assets343,154343,484343,809344,764345,107345,174345,651305,634179,500304,800
total assets343,154343,484343,809344,764345,107345,174345,651305,634179,500304,800
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 737300000071,797121,917
Group/Directors Accounts0000000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities0000000000
total current liabilities737300000071,797121,917
loans000000000182,880
hp & lease commitments0000000000
Accruals and Deferred Income033030084682839639639600
other liabilities347,157347,157347,157347,157347,007347,007347,007306,507107,7000
provisions0000000000
total long term liabilities347,157347,487347,457348,003347,835347,403347,403306,903107,700182,880
total liabilities347,230347,560347,457348,003347,835347,403347,403306,903179,497304,797
net assets-4,076-4,076-3,648-3,239-2,728-2,229-1,752-1,26933
total shareholders funds-4,076-4,076-3,648-3,239-2,728-2,229-1,752-1,26933
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015
Operating Activities
Operating Profit0-428-409-511-499-477-483-1,2725,9445,947
Depreciation0000000000
Amortisation0000000000
Tax000000000-1
Stock0000000000
Debtors-330-324-955-344-67-47740,017126,134-125,300304,800
Creditors07300000-71,797-50,120121,917
Accruals and Deferred Income-33030-546184320039600
Deferred Taxes & Provisions0000000000
Cash flow from operations0-10-14900-40,500-198,80781,124-176,937
Investing Activities
capital expenditure0000000000
Change in Investments0000000000
cash flow from investments0000000000
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000000000
Other Short Term Loans 0000000000
Long term loans00000000-182,880182,880
Hire Purchase and Lease Commitments0000000000
other long term liabilities0001500040,500198,807107,7000
share issue0000000000
interest00000000-5,944-5,944
cash flow from financing0001500040,500198,807-81,124176,936
cash and cash equivalents
cash0000000000
overdraft0000000000
change in cash0000000000

epes green limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for epes green limited. Get real-time insights into epes green limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Epes Green Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for epes green limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in M 2 area or any other competitors across 12 key performance metrics.

epes green limited Ownership

EPES GREEN LIMITED group structure

Epes Green Limited has no subsidiary companies.

Ultimate parent company

EPES GREEN LIMITED

08861075

EPES GREEN LIMITED Shareholders

adrian ernest anderson 100%

epes green limited directors

Epes Green Limited currently has 3 directors. The longest serving directors include Mr Adrian Anderson (Jan 2014) and Mr Mark Higgins (Jun 2021).

officercountryagestartendrole
Mr Adrian AndersonEngland75 years Jan 2014- Director
Mr Mark HigginsEngland54 years Jun 2021- Director
Mr Stephen Fox76 years Jun 2021- Director

P&L

January 2024

turnover

673.8k

+4%

operating profit

0

0%

gross margin

17%

-2.49%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

-4.1k

0%

total assets

343.2k

0%

cash

0

0%

net assets

Total assets minus all liabilities

epes green limited company details

company number

08861075

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

January 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Dormant

last accounts submitted

January 2024

previous names

N/A

accountant

BRIAN SHAFAR CONSULTANCY

auditor

-

address

c/o ralli solicitors llp, greg's building, manchester, M2 4DW

Bank

-

Legal Advisor

-

epes green limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to epes green limited.

epes green limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for EPES GREEN LIMITED. This can take several minutes, an email will notify you when this has completed.

epes green limited Companies House Filings - See Documents

datedescriptionview/download