apparel trading ltd

apparel trading ltd Company Information

Share APPAREL TRADING LTD
Live 
EstablishedMicroDeclining

Company Number

08866561

Industry

Manufacture of other wearing apparel and accessories

 

Manufacture of women's outerwear, other than leather clothes and workwear

 

Shareholders

adam holdings limited

Group Structure

View All

Contact

Registered Address

50 woodgate, leicester, LE3 5GF

apparel trading ltd Estimated Valuation

£78.4k

Pomanda estimates the enterprise value of APPAREL TRADING LTD at £78.4k based on a Turnover of £150.1k and 0.52x industry multiple (adjusted for size and gross margin).

apparel trading ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of APPAREL TRADING LTD at £0 based on an EBITDA of £-4.9k and a 4.37x industry multiple (adjusted for size and gross margin).

apparel trading ltd Estimated Valuation

£398.9k

Pomanda estimates the enterprise value of APPAREL TRADING LTD at £398.9k based on Net Assets of £147.2k and 2.71x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Apparel Trading Ltd Overview

Apparel Trading Ltd is a live company located in leicester, LE3 5GF with a Companies House number of 08866561. It operates in the manufacture of other women's outerwear sector, SIC Code 14132. Founded in January 2014, it's largest shareholder is adam holdings limited with a 100% stake. Apparel Trading Ltd is a established, micro sized company, Pomanda has estimated its turnover at £150.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Apparel Trading Ltd Health Check

Pomanda's financial health check has awarded Apparel Trading Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £150.1k, make it smaller than the average company (£12.3m)

£150.1k - Apparel Trading Ltd

£12.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -76%, show it is growing at a slower rate (6.3%)

-76% - Apparel Trading Ltd

6.3% - Industry AVG

production

Production

with a gross margin of 26.9%, this company has a comparable cost of product (26.9%)

26.9% - Apparel Trading Ltd

26.9% - Industry AVG

profitability

Profitability

an operating margin of -3.3% make it less profitable than the average company (5.6%)

-3.3% - Apparel Trading Ltd

5.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (37)

1 - Apparel Trading Ltd

37 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.9k, the company has an equivalent pay structure (£32.9k)

£32.9k - Apparel Trading Ltd

£32.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £150.1k, this is less efficient (£230.2k)

£150.1k - Apparel Trading Ltd

£230.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 44 days, this is near the average (39 days)

44 days - Apparel Trading Ltd

39 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 71 days, this is slower than average (43 days)

71 days - Apparel Trading Ltd

43 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Apparel Trading Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (18 weeks)

6 weeks - Apparel Trading Ltd

18 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 30%, this is a lower level of debt than the average (50.8%)

30% - Apparel Trading Ltd

50.8% - Industry AVG

APPAREL TRADING LTD financials

EXPORTms excel logo

Apparel Trading Ltd's latest turnover from June 2023 is estimated at £150.1 thousand and the company has net assets of £147.2 thousand. According to their latest financial statements, we estimate that Apparel Trading Ltd has 1 employee and maintains cash reserves of £8.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Turnover150,130153,9314,456,99310,972,38710,198,9717,065,68611,696,4124,251,1874,918,655289,627
Other Income Or Grants0000000000
Cost Of Sales109,686111,9633,345,2238,324,2357,617,4795,381,7108,802,8123,170,4213,729,669216,422
Gross Profit40,44441,9681,111,7702,648,1522,581,4921,683,9762,893,5991,080,7661,188,98673,204
Admin Expenses45,3461,386,8431,141,2773,398,3472,405,703632,0861,942,925748,420958,62034,265
Operating Profit-4,902-1,344,875-29,507-750,195175,7891,051,890950,674332,346230,36638,939
Interest Payable0000000000
Interest Receivable3542,7686131,32214,12212,1504,88787523046
Pre-Tax Profit-4,548-1,342,107-28,894-748,873189,9111,064,041955,560333,221230,59638,985
Tax0000-36,083-202,168-181,556-66,644-46,119-8,187
Profit After Tax-4,548-1,342,107-28,894-748,873153,828861,873774,004266,577184,47730,798
Dividends Paid0000000000
Retained Profit-4,548-1,342,107-28,894-748,873153,828861,873774,004266,577184,47730,798
Employee Costs32,85129,609373,038341,321363,845455,7882,502,4612,324,9422,347,08761,145
Number Of Employees11131112158075752
EBITDA*-4,902-1,344,87518,430-742,793184,8691,063,240958,637332,947230,64239,005

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Tangible Assets00176,68029,60736,32045,40047,6832,7322,675470
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets00176,68029,60736,32045,40047,6832,7322,675470
Stock & work in progress0000001,8753,5403,8505,000
Trade Debtors18,26427,9641,285,4772,024,7871,806,3421,398,5491,890,71679,543289,02755,310
Group Debtors0000000000
Misc Debtors183,862176,96210,05548,182135,0468,42246,94627,7991,1060
Cash8,3215,841437,107789,4671,853,9231,911,9131,328,166626,54473,70518,449
misc current assets0058,00058,000000000
total current assets210,447210,7671,790,6392,920,4363,853,3113,318,8843,267,703737,426367,68878,759
total assets210,447210,7671,967,3192,950,0433,889,6313,364,2843,315,386740,158370,36379,229
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 21,54216,32213,5981,132,5601,287,038830,8191,665,7109,4629,68248,331
Group/Directors Accounts0051,8819,126000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities41,67042,662385,057279,948321,399406,099384,183248,262144,8240
total current liabilities63,21258,984450,5361,421,6341,608,4371,236,9182,049,893257,724154,50648,331
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities0000000000
provisions0022,8935,6259,5379,5379,5374824820
total long term liabilities0022,8935,6259,5379,5379,5374824820
total liabilities63,21258,984473,4291,427,2591,617,9741,246,4552,059,430258,206154,98848,331
net assets147,235151,7831,493,8901,522,7842,271,6572,117,8291,255,956481,952215,37530,898
total shareholders funds147,235151,7831,493,8901,522,7842,271,6572,117,8291,255,956481,952215,37530,898
Jun 2023Jun 2022Jun 2021Jun 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Operating Activities
Operating Profit-4,902-1,344,875-29,507-750,195175,7891,051,890950,674332,346230,36638,939
Depreciation0047,9377,4029,08011,3507,96360127666
Amortisation0000000000
Tax0000-36,083-202,168-181,556-66,644-46,119-8,187
Stock00000-1,875-1,665-310-1,1505,000
Debtors-2,800-1,090,606-777,437131,581534,417-530,6911,830,320-182,791234,82355,310
Creditors5,2202,724-1,118,962-154,478456,219-834,8911,656,248-220-38,64948,331
Accruals and Deferred Income-992-342,395105,109-41,451-84,70021,916135,921103,438144,8240
Deferred Taxes & Provisions0-22,89317,268-3,912009,05504820
Cash flow from operations2,126-616,833-200,718-1,074,215-14,112580,663749,650552,62257,50718,839
Investing Activities
capital expenditure0176,680-195,010-6890-9,067-52,914-658-2,481-536
Change in Investments0000000000
cash flow from investments0176,680-195,010-6890-9,067-52,914-658-2,481-536
Financing Activities
Bank loans0000000000
Group/Directors Accounts0-51,88142,7559,126000000
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities0000000000
share issue000000000100
interest3542,7686131,32214,12212,1504,88787523046
cash flow from financing354-49,11343,36810,44814,12212,1504,887875230146
cash and cash equivalents
cash2,480-431,266-352,360-1,064,456-57,990583,747701,622552,83955,25618,449
overdraft0000000000
change in cash2,480-431,266-352,360-1,064,456-57,990583,747701,622552,83955,25618,449

apparel trading ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for apparel trading ltd. Get real-time insights into apparel trading ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Apparel Trading Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for apparel trading ltd by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in LE3 area or any other competitors across 12 key performance metrics.

apparel trading ltd Ownership

APPAREL TRADING LTD group structure

Apparel Trading Ltd has no subsidiary companies.

Ultimate parent company

2 parents

APPAREL TRADING LTD

08866561

APPAREL TRADING LTD Shareholders

adam holdings limited 100%

apparel trading ltd directors

Apparel Trading Ltd currently has 1 director, Mr Anwar Sarodiya serving since Jan 2014.

officercountryagestartendrole
Mr Anwar SarodiyaUnited Kingdom43 years Jan 2014- Director

P&L

June 2023

turnover

150.1k

-2%

operating profit

-4.9k

0%

gross margin

27%

-1.19%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

147.2k

-0.03%

total assets

210.4k

0%

cash

8.3k

+0.42%

net assets

Total assets minus all liabilities

apparel trading ltd company details

company number

08866561

Type

Private limited with Share Capital

industry

14190 - Manufacture of other wearing apparel and accessories

14132 - Manufacture of women's outerwear, other than leather clothes and workwear

incorporation date

January 2014

age

11

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

June 2023

previous names

N/A

accountant

SMITH HANNAH LIMITED

auditor

-

address

50 woodgate, leicester, LE3 5GF

Bank

-

Legal Advisor

-

apparel trading ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to apparel trading ltd.

apparel trading ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for APPAREL TRADING LTD. This can take several minutes, an email will notify you when this has completed.

apparel trading ltd Companies House Filings - See Documents

datedescriptionview/download