nbandi limited
nbandi limited Company Information
Company Number
08868178
Website
-Registered Address
unit 9, gemini business park,, gemini business park, leeds, west yorkshire, LS7 3JB
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Telephone
-
Next Accounts Due
12 days late
Group Structure
View All
Directors
Mohammad Irfan10 Years
Shareholders
hina hameed 100%
nbandi limited Estimated Valuation
Pomanda estimates the enterprise value of NBANDI LIMITED at £62.7k based on a Turnover of £19.6k and 3.2x industry multiple (adjusted for size and gross margin).
nbandi limited Estimated Valuation
Pomanda estimates the enterprise value of NBANDI LIMITED at £168.1k based on an EBITDA of £24.8k and a 6.79x industry multiple (adjusted for size and gross margin).
nbandi limited Estimated Valuation
Pomanda estimates the enterprise value of NBANDI LIMITED at £337.5k based on Net Assets of £213.1k and 1.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Nbandi Limited Overview
Nbandi Limited is a live company located in leeds, LS7 3JB with a Companies House number of 08868178. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in January 2014, it's largest shareholder is hina hameed with a 100% stake. Nbandi Limited is a established, micro sized company, Pomanda has estimated its turnover at £19.6k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Nbandi Limited Health Check
Pomanda's financial health check has awarded Nbandi Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
5 Strong
2 Regular
4 Weak
Size
annual sales of £19.6k, make it smaller than the average company (£809.1k)
- Nbandi Limited
£809.1k - Industry AVG
Growth
3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (1.5%)
- Nbandi Limited
1.5% - Industry AVG
Production
with a gross margin of 73.4%, this company has a comparable cost of product (73.4%)
- Nbandi Limited
73.4% - Industry AVG
Profitability
an operating margin of 125.3% make it more profitable than the average company (34.9%)
- Nbandi Limited
34.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Nbandi Limited
4 - Industry AVG
Pay Structure
on an average salary of £30.6k, the company has an equivalent pay structure (£30.6k)
- Nbandi Limited
£30.6k - Industry AVG
Efficiency
resulting in sales per employee of £19.6k, this is less efficient (£173.8k)
- Nbandi Limited
£173.8k - Industry AVG
Debtor Days
it gets paid by customers after 1 days, this is earlier than average (33 days)
- Nbandi Limited
33 days - Industry AVG
Creditor Days
its suppliers are paid after 1640 days, this is slower than average (35 days)
- Nbandi Limited
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Nbandi Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 85 weeks, this is more cash available to meet short term requirements (14 weeks)
85 weeks - Nbandi Limited
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 41.2%, this is a lower level of debt than the average (67%)
41.2% - Nbandi Limited
67% - Industry AVG
NBANDI LIMITED financials
Nbandi Limited's latest turnover from January 2023 is estimated at £19.6 thousand and the company has net assets of £213.1 thousand. According to their latest financial statements, we estimate that Nbandi Limited has 1 employee and maintains cash reserves of £108.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | |||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 3,492 | 1,156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 100 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 253,492 | 251,156 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 100 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 100 | 100 | 100 | 100 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 15,100 | 100 | 100 | 0 | 0 |
| Cash | 108,944 | 83,154 | 82,807 | 39,887 | 8,310 | 15,648 | 4,173 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 109,044 | 83,254 | 82,907 | 39,987 | 23,410 | 15,748 | 4,273 | 0 | 0 |
| total assets | 362,536 | 334,410 | 332,907 | 289,987 | 273,410 | 265,748 | 254,273 | 100 | 0 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 23,401 | 29,026 | 29,005 | 25,104 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 42,682 | 12,940 | 11,147 | 16,209 | 47,362 | 61,849 | 56,072 | 0 | 0 |
| total current liabilities | 66,083 | 41,966 | 40,152 | 41,313 | 47,362 | 61,849 | 56,072 | 0 | 0 |
| loans | 83,376 | 95,102 | 104,214 | 79,707 | 85,029 | 89,695 | 94,492 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 83,376 | 95,102 | 104,214 | 79,707 | 85,029 | 89,695 | 94,492 | 0 | 0 |
| total liabilities | 149,459 | 137,068 | 144,366 | 121,020 | 132,391 | 151,544 | 150,564 | 0 | 0 |
| net assets | 213,077 | 197,342 | 188,541 | 168,967 | 141,019 | 114,204 | 103,709 | 100 | 0 |
| total shareholders funds | 213,077 | 197,342 | 188,541 | 168,967 | 141,019 | 114,204 | 103,709 | 100 | 0 |
| Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 231 | 0 | 0 | 0 | 0 | 0 | |||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Tax | |||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | 0 | 0 | -15,000 | 15,000 | 0 | 100 | 0 | 0 |
| Creditors | -5,625 | 21 | 3,901 | 25,104 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 29,742 | 1,793 | -5,062 | -31,153 | -14,487 | 5,777 | 56,072 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 249,900 | 100 | 0 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | -11,726 | -9,112 | 24,507 | -5,322 | -4,666 | -4,797 | 94,492 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | 25,790 | 347 | 42,920 | 31,577 | -7,338 | 11,475 | 4,173 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 25,790 | 347 | 42,920 | 31,577 | -7,338 | 11,475 | 4,173 | 0 | 0 |
nbandi limited Credit Report and Business Information
Nbandi Limited Competitor Analysis
Perform a competitor analysis for nbandi limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in LS7 area or any other competitors across 12 key performance metrics.
nbandi limited Ownership
NBANDI LIMITED group structure
Nbandi Limited has no subsidiary companies.
Ultimate parent company
NBANDI LIMITED
08868178
nbandi limited directors
Nbandi Limited currently has 1 director, Mr Mohammad Irfan serving since Jan 2014.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Mohammad Irfan | United Kingdom | 48 years | Jan 2014 | - | Director |
P&L
January 2023turnover
19.6k
-18%
operating profit
24.5k
0%
gross margin
73.5%
+2.67%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2023net assets
213.1k
+0.08%
total assets
362.5k
+0.08%
cash
108.9k
+0.31%
net assets
Total assets minus all liabilities
Similar Companies
nbandi limited company details
company number
08868178
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
January 2014
age
10
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
January 2023
previous names
N/A
accountant
-
auditor
-
address
unit 9, gemini business park,, gemini business park, leeds, west yorkshire, LS7 3JB
Bank
-
Legal Advisor
-
nbandi limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to nbandi limited.
nbandi limited Companies House Filings - See Documents
| date | description | view/download |
|---|
