phoenix global (uk) ltd

phoenix global (uk) ltd Company Information

Share PHOENIX GLOBAL (UK) LTD
Live 
EstablishedMicroDeclining

Company Number

08869272

Industry

Buying and selling of own real estate

 

Public houses and bars

 

Shareholders

stephen abel

eddie blomqvist

Group Structure

View All

Contact

Registered Address

blackthornes house, 80-82 dudley road, stourbridge, DY9 8ET

phoenix global (uk) ltd Estimated Valuation

£41.9k

Pomanda estimates the enterprise value of PHOENIX GLOBAL (UK) LTD at £41.9k based on a Turnover of £31.4k and 1.33x industry multiple (adjusted for size and gross margin).

phoenix global (uk) ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of PHOENIX GLOBAL (UK) LTD at £0 based on an EBITDA of £-44.9k and a 3.77x industry multiple (adjusted for size and gross margin).

phoenix global (uk) ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of PHOENIX GLOBAL (UK) LTD at £0 based on Net Assets of £-61.7k and 1.86x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Phoenix Global (uk) Ltd Overview

Phoenix Global (uk) Ltd is a live company located in stourbridge, DY9 8ET with a Companies House number of 08869272. It operates in the public houses and bars sector, SIC Code 56302. Founded in January 2014, it's largest shareholder is stephen abel with a 99% stake. Phoenix Global (uk) Ltd is a established, micro sized company, Pomanda has estimated its turnover at £31.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Phoenix Global (uk) Ltd Health Check

Pomanda's financial health check has awarded Phoenix Global (Uk) Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £31.4k, make it smaller than the average company (£614.2k)

£31.4k - Phoenix Global (uk) Ltd

£614.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -40%, show it is growing at a slower rate (-3.7%)

-40% - Phoenix Global (uk) Ltd

-3.7% - Industry AVG

production

Production

with a gross margin of 30.9%, this company has a higher cost of product (63.9%)

30.9% - Phoenix Global (uk) Ltd

63.9% - Industry AVG

profitability

Profitability

an operating margin of -142.9% make it less profitable than the average company (16.7%)

-142.9% - Phoenix Global (uk) Ltd

16.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (9)

1 - Phoenix Global (uk) Ltd

9 - Industry AVG

paystructure

Pay Structure

on an average salary of £24.4k, the company has an equivalent pay structure (£24.4k)

£24.4k - Phoenix Global (uk) Ltd

£24.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £31.4k, this is less efficient (£111.4k)

£31.4k - Phoenix Global (uk) Ltd

£111.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 27 days, this is later than average (21 days)

27 days - Phoenix Global (uk) Ltd

21 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 257 days, this is slower than average (40 days)

257 days - Phoenix Global (uk) Ltd

40 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Phoenix Global (uk) Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Phoenix Global (uk) Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 2731.2%, this is a higher level of debt than the average (75.6%)

2731.2% - Phoenix Global (uk) Ltd

75.6% - Industry AVG

PHOENIX GLOBAL (UK) LTD financials

EXPORTms excel logo

Phoenix Global (Uk) Ltd's latest turnover from January 2021 is estimated at £31.4 thousand and the company has net assets of -£61.7 thousand. According to their latest financial statements, Phoenix Global (Uk) Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015
Turnover31,432160,982272,569142,3329488,76021,242
Other Income Or Grants0000000
Cost Of Sales21,709110,179178,09393,4396175,63813,926
Gross Profit9,72350,80294,47648,8933323,1227,315
Admin Expenses54,64868,44161,79253,943-71,62860,52928,327
Operating Profit-44,925-17,63932,684-5,05071,960-57,407-21,012
Interest Payable0000000
Interest Receivable121839626100
Pre-Tax Profit-44,913-17,45632,780-5,04871,966-57,397-21,012
Tax00-6,2280-14,39300
Profit After Tax-44,913-17,45626,552-5,04857,573-57,397-21,012
Dividends Paid0000000
Retained Profit-44,913-17,45626,552-5,04857,573-57,397-21,012
Employee Costs24,40227,44454,75550,14225,35425,83024,536
Number Of Employees1122111
EBITDA*-44,925-17,63932,684-5,05071,960-57,407-21,012

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015
Tangible Assets010,285000120,7640
Intangible Assets000050048,00048,000
Investments & Other0015,3500000
Debtors (Due After 1 year)0000000
Total Fixed Assets010,28515,3500500168,76448,000
Stock & work in progress0000010,5650
Trade Debtors2,34556,77396,73526,00001,3461,530
Group Debtors0000000
Misc Debtors0000000
Cash023,41025,3022346344,16220
misc current assets000003,8350
total current assets2,34580,183122,03726,23463419,9081,550
total assets2,34590,468137,38726,2341,134188,67249,550
Bank overdraft0000000
Bank loan0000000
Trade Creditors 15,33512,34418,22226,0188585,82922,462
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities0000000
total current liabilities15,33512,34418,22226,0188585,82922,462
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities48,7110000113,1520
provisions0000000
total long term liabilities48,7110000113,1520
total liabilities64,04612,34418,22226,018858118,98122,462
net assets-61,70178,124119,16521627669,69127,088
total shareholders funds-61,70178,124119,16521627669,69127,088
Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015
Operating Activities
Operating Profit-44,925-17,63932,684-5,05071,960-57,407-21,012
Depreciation0000000
Amortisation0000000
Tax00-6,2280-14,39300
Stock0000-10,56510,5650
Debtors-54,428-39,96270,73526,000-1,346-1841,530
Creditors2,991-5,878-7,79625,160-4,971-16,63322,462
Accruals and Deferred Income0000000
Deferred Taxes & Provisions0000000
Cash flow from operations12,49416,445-52,075-5,89064,507-84,421-80
Investing Activities
capital expenditure10,285-10,2850500168,264-120,764-48,000
Change in Investments0-15,35015,3500000
cash flow from investments10,2855,065-15,350500168,264-120,764-48,000
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities48,711000-113,152113,1520
share issue-94,912-23,58592,3974,988-126,988100,00048,100
interest121839626100
cash flow from financing-46,189-23,40292,4934,990-240,134213,16248,100
cash and cash equivalents
cash-23,410-1,89225,068-400-3,5284,14220
overdraft0000000
change in cash-23,410-1,89225,068-400-3,5284,14220

phoenix global (uk) ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for phoenix global (uk) ltd. Get real-time insights into phoenix global (uk) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Phoenix Global (uk) Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for phoenix global (uk) ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in DY9 area or any other competitors across 12 key performance metrics.

phoenix global (uk) ltd Ownership

PHOENIX GLOBAL (UK) LTD group structure

Phoenix Global (Uk) Ltd has no subsidiary companies.

Ultimate parent company

PHOENIX GLOBAL (UK) LTD

08869272

PHOENIX GLOBAL (UK) LTD Shareholders

stephen abel 99%
eddie blomqvist 1%

phoenix global (uk) ltd directors

Phoenix Global (Uk) Ltd currently has 1 director, Mr Andrei Gluschenko serving since Nov 2021.

officercountryagestartendrole
Mr Andrei GluschenkoEngland51 years Nov 2021- Director

P&L

January 2021

turnover

31.4k

-80%

operating profit

-44.9k

0%

gross margin

31%

-1.98%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2021

net assets

-61.7k

-1.79%

total assets

2.3k

-0.97%

cash

0

-1%

net assets

Total assets minus all liabilities

phoenix global (uk) ltd company details

company number

08869272

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

56302 - Public houses and bars

incorporation date

January 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

January 2021

previous names

phoenix bars (uk) limited (February 2019)

accountant

-

auditor

-

address

blackthornes house, 80-82 dudley road, stourbridge, DY9 8ET

Bank

-

Legal Advisor

-

phoenix global (uk) ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to phoenix global (uk) ltd.

phoenix global (uk) ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PHOENIX GLOBAL (UK) LTD. This can take several minutes, an email will notify you when this has completed.

phoenix global (uk) ltd Companies House Filings - See Documents

datedescriptionview/download