slalom consulting limited
slalom consulting limited Company Information
Company Number
08874662
Next Accounts
Sep 2025
Shareholders
slalom international holdings gmbh
Group Structure
View All
Industry
Management consultancy activities (other than financial management)
Registered Address
2 london bridge 2nd floor east, london, SE1 9RA
Website
www.slalom.comslalom consulting limited Estimated Valuation
Pomanda estimates the enterprise value of SLALOM CONSULTING LIMITED at £51.4m based on a Turnover of £70.7m and 0.73x industry multiple (adjusted for size and gross margin).
slalom consulting limited Estimated Valuation
Pomanda estimates the enterprise value of SLALOM CONSULTING LIMITED at £0 based on an EBITDA of £-9.1m and a 6.26x industry multiple (adjusted for size and gross margin).
slalom consulting limited Estimated Valuation
Pomanda estimates the enterprise value of SLALOM CONSULTING LIMITED at £35.5m based on Net Assets of £13.6m and 2.61x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Slalom Consulting Limited Overview
Slalom Consulting Limited is a live company located in london, SE1 9RA with a Companies House number of 08874662. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in February 2014, it's largest shareholder is slalom international holdings gmbh with a 100% stake. Slalom Consulting Limited is a established, large sized company, Pomanda has estimated its turnover at £70.7m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Slalom Consulting Limited Health Check
Pomanda's financial health check has awarded Slalom Consulting Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
3 Regular
4 Weak
Size
annual sales of £70.7m, make it larger than the average company (£856.8k)
£70.7m - Slalom Consulting Limited
£856.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 38%, show it is growing at a faster rate (8.5%)
38% - Slalom Consulting Limited
8.5% - Industry AVG
Production
with a gross margin of 19.8%, this company has a higher cost of product (58.5%)
19.8% - Slalom Consulting Limited
58.5% - Industry AVG
Profitability
an operating margin of -14.1% make it less profitable than the average company (7.3%)
-14.1% - Slalom Consulting Limited
7.3% - Industry AVG
Employees
with 519 employees, this is above the industry average (8)
519 - Slalom Consulting Limited
8 - Industry AVG
Pay Structure
on an average salary of £122.8k, the company has a higher pay structure (£57.1k)
£122.8k - Slalom Consulting Limited
£57.1k - Industry AVG
Efficiency
resulting in sales per employee of £136.3k, this is equally as efficient (£132.7k)
£136.3k - Slalom Consulting Limited
£132.7k - Industry AVG
Debtor Days
it gets paid by customers after 67 days, this is near the average (63 days)
67 days - Slalom Consulting Limited
63 days - Industry AVG
Creditor Days
its suppliers are paid after 1 days, this is quicker than average (25 days)
1 days - Slalom Consulting Limited
25 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Slalom Consulting Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 52 weeks, this is more cash available to meet short term requirements (24 weeks)
52 weeks - Slalom Consulting Limited
24 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 52.8%, this is a similar level of debt than the average (55.9%)
52.8% - Slalom Consulting Limited
55.9% - Industry AVG
SLALOM CONSULTING LIMITED financials
Slalom Consulting Limited's latest turnover from December 2023 is £70.7 million and the company has net assets of £13.6 million. According to their latest financial statements, Slalom Consulting Limited has 519 employees and maintains cash reserves of £7.7 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 70,745,000 | 62,598,000 | 42,038,000 | 26,913,819 | 22,985,715 | 14,212,140 | ||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | 56,768,000 | 51,466,000 | 33,389,000 | 23,163,632 | 19,467,235 | |||||
| Gross Profit | 13,977,000 | 11,132,000 | 8,649,000 | 3,750,187 | 3,518,480 | |||||
| Admin Expenses | 23,950,000 | 19,219,000 | 10,242,000 | 7,449,082 | 6,872,535 | |||||
| Operating Profit | -9,973,000 | -8,087,000 | -1,593,000 | -3,698,895 | -3,354,055 | -4,764,564 | ||||
| Interest Payable | 755,000 | 345,000 | 406,000 | 870,985 | 1,255,984 | 832,552 | ||||
| Interest Receivable | 34 | 47 | ||||||||
| Pre-Tax Profit | -10,728,000 | -8,432,000 | -1,999,000 | -4,569,846 | -4,609,992 | -5,597,116 | ||||
| Tax | ||||||||||
| Profit After Tax | -10,728,000 | -8,432,000 | -1,999,000 | -4,569,846 | -4,609,992 | -5,597,116 | ||||
| Dividends Paid | ||||||||||
| Retained Profit | -10,728,000 | -8,432,000 | -1,999,000 | -4,569,846 | -4,609,992 | -5,597,116 | ||||
| Employee Costs | 63,748,000 | 57,014,000 | 34,836,000 | 24,905,670 | 19,585,642 | 13,408,292 | ||||
| Number Of Employees | 519 | 440 | 272 | 202 | 147 | 106 | 54 | 36 | ||
| EBITDA* | -9,090,000 | -7,688,000 | -1,390,000 | -3,497,087 | -3,144,095 | -4,649,912 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 2,911,000 | 3,392,000 | 570,000 | 326,017 | 505,478 | 573,891 | 133,365 | 66,840 | 81,508 | 66,040 |
| Intangible Assets | ||||||||||
| Investments & Other | ||||||||||
| Debtors (Due After 1 year) | 162,000 | 162,000 | 162,000 | 161,522 | 161,522 | 161,522 | 161,522 | 161,522 | 161,522 | 161,522 |
| Total Fixed Assets | 3,073,000 | 3,554,000 | 732,000 | 487,539 | 667,000 | 735,413 | 294,887 | 228,362 | 243,030 | 227,562 |
| Stock & work in progress | ||||||||||
| Trade Debtors | 13,116,000 | 15,507,000 | 5,598,000 | 4,627,538 | 3,360,884 | 4,307,154 | 2,181,629 | 482,819 | 217,652 | 58,076 |
| Group Debtors | 707,000 | 219,000 | 285,000 | 179,896 | 172,108 | 458,246 | ||||
| Misc Debtors | 4,218,000 | 1,982,000 | 2,883,000 | 1,216,257 | 1,688,211 | 201,175 | 653,112 | 85,109 | 77,976 | |
| Cash | 7,721,000 | 4,515,000 | 3,597,000 | 6,383,631 | 1,716,238 | 741,894 | 1,267,160 | 4,730,180 | 475,224 | 117,693 |
| misc current assets | ||||||||||
| total current assets | 25,762,000 | 22,223,000 | 12,363,000 | 12,407,322 | 6,937,441 | 5,708,469 | 4,101,901 | 5,298,108 | 770,852 | 175,769 |
| total assets | 28,835,000 | 25,777,000 | 13,095,000 | 12,894,861 | 7,604,441 | 6,443,882 | 4,396,788 | 5,526,470 | 1,013,882 | 403,331 |
| Bank overdraft | ||||||||||
| Bank loan | ||||||||||
| Trade Creditors | 170,000 | 818,000 | 208,000 | 124,852 | 25,205 | 83,147 | 14,408 | 25,405 | 17,509 | 283,380 |
| Group/Directors Accounts | 604,000 | 1,326,000 | 1,000 | 77,425 | 85,640 | 29,144 | 167,266 | |||
| other short term finances | ||||||||||
| hp & lease commitments | ||||||||||
| other current liabilities | 6,937,000 | 8,683,000 | 5,740,000 | 3,490,072 | 2,583,981 | 2,555,971 | 2,068,688 | 390,209 | 605,449 | |
| total current liabilities | 7,711,000 | 10,827,000 | 5,949,000 | 3,692,349 | 2,609,186 | 2,639,118 | 2,168,736 | 444,758 | 790,224 | 283,380 |
| loans | 7,127,000 | 7,127,000 | 20,189,000 | 38,189,212 | 29,354,429 | 23,643,683 | 16,666,576 | 14,260,085 | 5,321,082 | |
| hp & lease commitments | ||||||||||
| Accruals and Deferred Income | ||||||||||
| other liabilities | 385,000 | 476,000 | 178,000 | 235,230 | 292,910 | 203,173 | 6,452 | 13,490 | 20,528 | 1,134,834 |
| provisions | ||||||||||
| total long term liabilities | 7,512,000 | 7,603,000 | 20,367,000 | 38,424,442 | 29,647,339 | 23,846,856 | 16,673,028 | 14,273,575 | 5,341,610 | 1,134,834 |
| total liabilities | 15,223,000 | 18,430,000 | 26,316,000 | 42,116,791 | 32,256,525 | 26,485,974 | 18,841,764 | 14,718,333 | 6,131,834 | 1,418,214 |
| net assets | 13,612,000 | 7,347,000 | -13,221,000 | -29,221,930 | -24,652,084 | -20,042,092 | -14,444,976 | -9,191,863 | -5,117,952 | -1,014,883 |
| total shareholders funds | 13,612,000 | 7,347,000 | -13,221,000 | -29,221,930 | -24,652,084 | -20,042,092 | -14,444,976 | -9,191,863 | -5,117,952 | -1,014,883 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | -9,973,000 | -8,087,000 | -1,593,000 | -3,698,895 | -3,354,055 | -4,764,564 | ||||
| Depreciation | 883,000 | 399,000 | 203,000 | 201,808 | 209,960 | 114,652 | 51,136 | 33,764 | 26,751 | 1,613 |
| Amortisation | ||||||||||
| Tax | ||||||||||
| Stock | ||||||||||
| Debtors | 333,000 | 8,942,000 | 2,742,787 | 802,488 | 254,628 | 2,131,834 | 2,266,813 | 272,300 | 237,552 | 219,598 |
| Creditors | -648,000 | 610,000 | 83,148 | 99,647 | -57,942 | 68,739 | -10,997 | 7,896 | -265,871 | 283,380 |
| Accruals and Deferred Income | -1,746,000 | 2,943,000 | 2,249,928 | 906,091 | 28,010 | 487,283 | 1,678,479 | -215,240 | 605,449 | |
| Deferred Taxes & Provisions | ||||||||||
| Cash flow from operations | -11,817,000 | -13,077,000 | -1,799,711 | -3,293,837 | -3,428,655 | -6,225,724 | ||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | ||||||||||
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | ||||||||||
| Group/Directors Accounts | -722,000 | 1,325,000 | -76,425 | 77,425 | -85,640 | 56,496 | -138,122 | 167,266 | ||
| Other Short Term Loans | ||||||||||
| Long term loans | -13,062,000 | -18,000,212 | 8,834,783 | 5,710,746 | 6,977,107 | 2,406,491 | 8,939,003 | 5,321,082 | ||
| Hire Purchase and Lease Commitments | ||||||||||
| other long term liabilities | -91,000 | 298,000 | -57,230 | -57,680 | 89,737 | 196,721 | -7,038 | -7,038 | -1,114,306 | 1,134,834 |
| share issue | ||||||||||
| interest | -755,000 | -345,000 | -406,000 | -870,951 | -1,255,937 | -832,552 | ||||
| cash flow from financing | 15,425,000 | 17,216,000 | -539,937 | 7,983,577 | 4,544,546 | 6,255,636 | ||||
| cash and cash equivalents | ||||||||||
| cash | 3,206,000 | 918,000 | -2,786,631 | 4,667,393 | 974,344 | -525,266 | -3,463,020 | 4,254,956 | 357,531 | 117,693 |
| overdraft | ||||||||||
| change in cash | 3,206,000 | 918,000 | -2,786,631 | 4,667,393 | 974,344 | -525,266 | -3,463,020 | 4,254,956 | 357,531 | 117,693 |
slalom consulting limited Credit Report and Business Information
Slalom Consulting Limited Competitor Analysis
Perform a competitor analysis for slalom consulting limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other large companies, companies in SE1 area or any other competitors across 12 key performance metrics.
slalom consulting limited Ownership
SLALOM CONSULTING LIMITED group structure
Slalom Consulting Limited has no subsidiary companies.
Ultimate parent company
SLALOM INC
#0176455
SLALOM INTERNATIONAL HOLDINGS GMBH
#0176454
2 parents
SLALOM CONSULTING LIMITED
08874662
slalom consulting limited directors
Slalom Consulting Limited currently has 3 directors. The longest serving directors include Mr Michael Heffernan (Feb 2014) and Mr James Mitchell (Feb 2014).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Michael Heffernan | United Kingdom | 56 years | Feb 2014 | - | Director |
| Mr James Mitchell | United Kingdom | 59 years | Feb 2014 | - | Director |
| Mr Dave Williams | United Kingdom | 51 years | Oct 2018 | - | Director |
P&L
December 2023turnover
70.7m
+13%
operating profit
-10m
+23%
gross margin
19.8%
+11.1%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
13.6m
+0.85%
total assets
28.8m
+0.12%
cash
7.7m
+0.71%
net assets
Total assets minus all liabilities
slalom consulting limited company details
company number
08874662
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
February 2014
age
11
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
OURY CLARK
address
2 london bridge 2nd floor east, london, SE1 9RA
Bank
-
Legal Advisor
-
slalom consulting limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to slalom consulting limited.
slalom consulting limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SLALOM CONSULTING LIMITED. This can take several minutes, an email will notify you when this has completed.
slalom consulting limited Companies House Filings - See Documents
| date | description | view/download |
|---|
