tama developments limited

tama developments limited Company Information

Share TAMA DEVELOPMENTS LIMITED
Live 
EstablishedMicroHigh

Company Number

08877845

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Shareholders

tama developments holdings limited

Group Structure

View All

Contact

Registered Address

10 new square, lincolns inn, london, WC2A 3QG

Website

-

tama developments limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of TAMA DEVELOPMENTS LIMITED at £1.3m based on a Turnover of £366.8k and 3.44x industry multiple (adjusted for size and gross margin).

tama developments limited Estimated Valuation

£4.1m

Pomanda estimates the enterprise value of TAMA DEVELOPMENTS LIMITED at £4.1m based on an EBITDA of £575.5k and a 7.09x industry multiple (adjusted for size and gross margin).

tama developments limited Estimated Valuation

£17.3m

Pomanda estimates the enterprise value of TAMA DEVELOPMENTS LIMITED at £17.3m based on Net Assets of £10m and 1.74x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tama Developments Limited Overview

Tama Developments Limited is a live company located in london, WC2A 3QG with a Companies House number of 08877845. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in February 2014, it's largest shareholder is tama developments holdings limited with a 100% stake. Tama Developments Limited is a established, micro sized company, Pomanda has estimated its turnover at £366.8k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tama Developments Limited Health Check

Pomanda's financial health check has awarded Tama Developments Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £366.8k, make it smaller than the average company (£939.2k)

£366.8k - Tama Developments Limited

£939.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 29%, show it is growing at a faster rate (4.8%)

29% - Tama Developments Limited

4.8% - Industry AVG

production

Production

with a gross margin of 73.1%, this company has a comparable cost of product (73.1%)

73.1% - Tama Developments Limited

73.1% - Industry AVG

profitability

Profitability

an operating margin of 154.4% make it more profitable than the average company (27.9%)

154.4% - Tama Developments Limited

27.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Tama Developments Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.6k, the company has an equivalent pay structure (£32.6k)

£32.6k - Tama Developments Limited

£32.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £183.4k, this is equally as efficient (£183.4k)

£183.4k - Tama Developments Limited

£183.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Tama Developments Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Tama Developments Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Tama Developments Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (11 weeks)

1 weeks - Tama Developments Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 40.4%, this is a lower level of debt than the average (66.8%)

40.4% - Tama Developments Limited

66.8% - Industry AVG

TAMA DEVELOPMENTS LIMITED financials

EXPORTms excel logo

Tama Developments Limited's latest turnover from February 2024 is estimated at £366.8 thousand and the company has net assets of £10 million. According to their latest financial statements, Tama Developments Limited has 2 employees and maintains cash reserves of £193.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015
Turnover366,841346,702292,727171,369296,719180,790205,973198,986322,38216,768,693
Other Income Or Grants0000000000
Cost Of Sales98,79197,33384,27247,07488,56252,17456,87052,77797,0445,798,611
Gross Profit268,050249,369208,455124,295208,157128,615149,104146,209225,33710,970,082
Admin Expenses-298,352-443,499-281,111-146,279-178,996-210,220-200,435-220,495208,22811,079,402
Operating Profit566,402692,868489,566270,574387,153338,835349,539366,70417,109-109,320
Interest Payable737,438655,500426,075399,855442,463442,463438,263441,563234,0000
Interest Receivable11,0297,0316373168,84222,39411,8562,4743,43149
Pre-Tax Profit-160,00644,39964,128-128,965-46,467-81,234-76,867-72,384-213,460-109,271
Tax0-8,436-12,1840000000
Profit After Tax-160,00635,96351,944-128,965-46,467-81,234-76,867-72,384-213,460-109,271
Dividends Paid0000000000
Retained Profit-160,00635,96351,944-128,965-46,467-81,234-76,867-72,384-213,460-109,271
Employee Costs65,10861,28359,31353,71756,36754,76552,18551,50952,8002,652,000
Number Of Employees222222222102
EBITDA*575,543703,040503,006280,276390,178341,981349,539366,70417,109-109,230

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015
Tangible Assets28,01730,49840,67052,9379,0759,437000360
Intangible Assets0000000000
Investments & Other16,475,00016,475,00016,475,00016,000,00015,170,00016,453,84914,302,84613,283,56212,788,96712,673,961
Debtors (Due After 1 year)0000002,18502,00014,000
Total Fixed Assets16,503,01716,505,49816,515,67016,052,93715,179,07516,463,28614,305,03113,283,56212,790,96712,688,321
Stock & work in progress0000000000
Trade Debtors0000000001,718,737
Group Debtors0000000000
Misc Debtors24,07337,54043,76834,641254,276116,93336,04420,92052,9310
Cash193,760226,407125,138129,654502,1411,855,8034,115,868626,5511,352,72719,496
misc current assets0000000000
total current assets217,833263,947168,906164,295756,4171,972,7364,151,912647,4711,405,6581,738,233
total assets16,720,85016,769,44516,684,57616,217,23215,935,49218,436,02218,456,94313,931,03314,196,62514,426,554
Bank overdraft0000000000
Bank loan6,555,000006,555,00006,555,00006,930,000270,0000
Trade Creditors 00011,862010,05645,38453,364075,825
Group/Directors Accounts0000000022,7410
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities195,793189,382140,476188,214348,925164,18268,54182,78436,6150
total current liabilities6,750,793189,382140,4766,755,076348,9256,729,238113,9257,066,148329,35675,825
loans06,555,0006,555,00006,555,00006,555,00006,930,0000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities0000000007,200,000
provisions0000000000
total long term liabilities06,555,0006,555,00006,555,00006,555,00006,930,0007,200,000
total liabilities6,750,7936,744,3826,695,4766,755,0766,903,9256,729,2386,668,9257,066,1487,259,3567,275,825
net assets9,970,05710,025,0639,989,1009,462,1569,031,56711,706,78411,788,0186,864,8856,937,2697,150,729
total shareholders funds9,970,05710,025,0639,989,1009,462,1569,031,56711,706,78411,788,0186,864,8856,937,2697,150,729
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015
Operating Activities
Operating Profit566,402692,868489,566270,574387,153338,835349,539366,70417,109-109,320
Depreciation9,14110,17213,4409,7023,0253,14600090
Amortisation0000000000
Tax0-8,436-12,1840000000
Stock0000000000
Debtors-13,467-6,2289,127-219,635137,34378,70417,309-34,011-1,677,8061,732,737
Creditors00-11,86211,862-10,056-35,328-7,98053,364-75,82575,825
Accruals and Deferred Income6,41148,906-47,738-160,711184,74395,641-14,24346,16936,6150
Deferred Taxes & Provisions0000000000
Cash flow from operations595,421749,738422,095351,062427,522323,590310,007500,2481,655,705-1,766,142
Investing Activities
capital expenditure-6,6600-1,173-53,564-2,663-12,58300360-450
Change in Investments00475,000830,000-1,283,8492,151,0031,019,284494,595115,00612,673,961
cash flow from investments-6,6600-476,173-883,5641,281,186-2,163,586-1,019,284-494,595-114,646-12,674,411
Financing Activities
Bank loans6,555,0000-6,555,0006,555,000-6,555,0006,555,000-6,930,0006,660,000270,0000
Group/Directors Accounts0000000-22,74122,7410
Other Short Term Loans 0000000000
Long term loans-6,555,00006,555,000-6,555,0006,555,000-6,555,0006,555,000-6,930,0006,930,0000
Hire Purchase and Lease Commitments0000000000
other long term liabilities00000000-7,200,0007,200,000
share issue105,0000475,000559,554-2,628,75005,000,000007,260,000
interest-726,409-648,469-425,438-399,539-433,621-420,069-426,407-439,089-230,56949
cash flow from financing-621,409-648,46949,562160,015-3,062,371-420,0694,198,593-731,830-207,82814,460,049
cash and cash equivalents
cash-32,647101,269-4,516-372,487-1,353,662-2,260,0653,489,317-726,1761,333,23119,496
overdraft0000000000
change in cash-32,647101,269-4,516-372,487-1,353,662-2,260,0653,489,317-726,1761,333,23119,496

tama developments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tama developments limited. Get real-time insights into tama developments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tama Developments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tama developments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in WC2A area or any other competitors across 12 key performance metrics.

tama developments limited Ownership

TAMA DEVELOPMENTS LIMITED group structure

Tama Developments Limited has no subsidiary companies.

Ultimate parent company

TAMA DEVELOPMENTS HOLDINGS LTD

#0092848

1 parent

TAMA DEVELOPMENTS LIMITED

08877845

TAMA DEVELOPMENTS LIMITED Shareholders

tama developments holdings limited 100%

tama developments limited directors

Tama Developments Limited currently has 2 directors. The longest serving directors include Mr Mohamed Al Nowais (Feb 2014) and Mr Kassem Tawil (Mar 2014).

officercountryagestartendrole
Mr Mohamed Al NowaisUnited Kingdom33 years Feb 2014- Director
Mr Kassem TawilUnited Kingdom61 years Mar 2014- Director

P&L

February 2024

turnover

366.8k

+6%

operating profit

566.4k

0%

gross margin

73.1%

+1.59%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

10m

-0.01%

total assets

16.7m

0%

cash

193.8k

-0.14%

net assets

Total assets minus all liabilities

tama developments limited company details

company number

08877845

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

February 2014

age

10

incorporated

UK

ultimate parent company

TAMA DEVELOPMENTS HOLDINGS LTD

accounts

Total Exemption Full

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

-

address

10 new square, lincolns inn, london, WC2A 3QG

Bank

-

Legal Advisor

-

tama developments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to tama developments limited.

tama developments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TAMA DEVELOPMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

tama developments limited Companies House Filings - See Documents

datedescriptionview/download