tollgate shopping centre limited

Live EstablishedSmallHigh

tollgate shopping centre limited Company Information

Share TOLLGATE SHOPPING CENTRE LIMITED

Company Number

08879116

Directors

Sajjan Aytan

Jagtar Aytan

View All

Shareholders

sajjan singh aytan

nirmala devi aytan

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

107 - 115 whitechapel road, london, E1 1DT

tollgate shopping centre limited Estimated Valuation

£3.6m

Pomanda estimates the enterprise value of TOLLGATE SHOPPING CENTRE LIMITED at £3.6m based on a Turnover of £1.5m and 2.45x industry multiple (adjusted for size and gross margin).

tollgate shopping centre limited Estimated Valuation

£601.5k

Pomanda estimates the enterprise value of TOLLGATE SHOPPING CENTRE LIMITED at £601.5k based on an EBITDA of £122.1k and a 4.93x industry multiple (adjusted for size and gross margin).

tollgate shopping centre limited Estimated Valuation

£611.4k

Pomanda estimates the enterprise value of TOLLGATE SHOPPING CENTRE LIMITED at £611.4k based on Net Assets of £346.6k and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tollgate Shopping Centre Limited Overview

Tollgate Shopping Centre Limited is a live company located in london, E1 1DT with a Companies House number of 08879116. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in February 2014, it's largest shareholder is sajjan singh aytan with a 25% stake. Tollgate Shopping Centre Limited is a established, small sized company, Pomanda has estimated its turnover at £1.5m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tollgate Shopping Centre Limited Health Check

Pomanda's financial health check has awarded Tollgate Shopping Centre Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £1.5m, make it larger than the average company (£955.4k)

£1.5m - Tollgate Shopping Centre Limited

£955.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (4.8%)

23% - Tollgate Shopping Centre Limited

4.8% - Industry AVG

production

Production

with a gross margin of 31.3%, this company has a higher cost of product (72.4%)

31.3% - Tollgate Shopping Centre Limited

72.4% - Industry AVG

profitability

Profitability

an operating margin of 8.3% make it less profitable than the average company (24.9%)

8.3% - Tollgate Shopping Centre Limited

24.9% - Industry AVG

employees

Employees

with 4 employees, this is similar to the industry average (4)

4 - Tollgate Shopping Centre Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.6k, the company has an equivalent pay structure (£32.6k)

£32.6k - Tollgate Shopping Centre Limited

£32.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £366.4k, this is more efficient (£186k)

£366.4k - Tollgate Shopping Centre Limited

£186k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 59 days, this is later than average (32 days)

59 days - Tollgate Shopping Centre Limited

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 614 days, this is slower than average (37 days)

614 days - Tollgate Shopping Centre Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Tollgate Shopping Centre Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Tollgate Shopping Centre Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 84.3%, this is a higher level of debt than the average (68.1%)

84.3% - Tollgate Shopping Centre Limited

68.1% - Industry AVG

TOLLGATE SHOPPING CENTRE LIMITED financials

EXPORTms excel logo

Tollgate Shopping Centre Limited's latest turnover from February 2024 is estimated at £1.5 million and the company has net assets of £346.6 thousand. According to their latest financial statements, we estimate that Tollgate Shopping Centre Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015
Turnover1,465,4671,092,855918,180784,587759,784652,8881,308,8012,150,005517,486628,954
Other Income Or Grants
Cost Of Sales1,007,468785,239666,985561,573549,494460,837918,5281,442,059365,616455,204
Gross Profit457,999307,616251,195223,014210,290192,051390,272707,946151,871173,749
Admin Expenses335,943189,756215,244184,209208,454238,388484,178521,93390,191123,612
Operating Profit122,056117,86035,95138,8051,836-46,337-93,906186,01361,68050,137
Interest Payable
Interest Receivable88
Pre-Tax Profit122,056117,86035,95138,8051,836-46,337-93,906186,01361,68850,144
Tax-30,514-22,393-6,831-7,373-349-37,202-12,337-10,530
Profit After Tax91,54295,46729,12031,4321,487-46,337-93,906148,81049,35039,614
Dividends Paid
Retained Profit91,54295,46729,12031,4321,487-46,337-93,906148,81049,35039,614
Employee Costs130,32892,61689,58380,66684,78054,765131,900206,03653,06752,000
Number Of Employees4333325822
EBITDA*122,056117,86035,95138,8051,836-46,337-93,906186,01361,68050,137

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015
Tangible Assets1,958,8981,958,8981,958,8981,934,7791,905,3791,899,5461,895,3791,895,3791,895,3791,895,379
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,958,8981,958,8981,958,8981,934,7791,905,3791,899,5461,895,3791,895,3791,895,3791,895,379
Stock & work in progress
Trade Debtors238,557169,044115,22697,63055,55769,222262,223446,29253,38358,509
Group Debtors
Misc Debtors2,4663,8022,880
Cash3,115
misc current assets600
total current assets241,023172,846118,10697,63055,55769,222262,223446,29253,98361,624
total assets2,199,9212,131,7442,077,0042,032,4091,960,9361,968,7682,157,6022,341,6711,949,3621,957,003
Bank overdraft
Bank loan
Trade Creditors 1,694,8791,720,4921,752,1431,536,8981,332,7951,131,8381,050,313887,211956,5261,054,651
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities1,694,8791,720,4921,752,1431,536,8981,332,7951,131,8381,050,313887,211956,5261,054,651
loans
hp & lease commitments
Accruals and Deferred Income158,463156,215161,127213,407294,470347,842445,816558,176138,104
other liabilities4,164151,654234,653391,557517,605658,510765,768862,638
provisions
total long term liabilities158,463156,215165,291365,061529,123739,399963,4211,216,686903,872862,638
total liabilities1,853,3421,876,7071,917,4341,901,9591,861,9181,871,2372,013,7342,103,8971,860,3981,917,289
net assets346,579255,037159,570130,45099,01897,531143,868237,77488,96439,714
total shareholders funds346,579255,037159,570130,45099,01897,531143,868237,77488,96439,714
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015
Operating Activities
Operating Profit122,056117,86035,95138,8051,836-46,337-93,906186,01361,68050,137
Depreciation
Amortisation
Tax-30,514-22,393-6,831-7,373-349-37,202-12,337-10,530
Stock
Debtors68,17754,74020,47642,073-13,665-193,001-184,069392,909-5,12658,509
Creditors-25,613-31,651215,245204,103200,95781,525163,102-69,315-98,1251,054,651
Accruals and Deferred Income2,248-4,912-52,280-81,063-53,372-97,974-112,360420,072138,104
Deferred Taxes & Provisions
Cash flow from operations4,164171,609112,399162,737130,215140,905106,65994,4481,035,749
Investing Activities
capital expenditure-24,119-29,400-5,833-4,167-1,895,379
Change in Investments
cash flow from investments-24,119-29,400-5,833-4,167-1,895,379
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-4,164-147,490-82,999-156,904-126,048-140,905-107,258-96,870862,638
share issue-100100
interest88
cash flow from financing-4,164-147,490-82,999-156,904-126,048-140,905-107,258-96,962862,746
cash and cash equivalents
cash-3,1153,115
overdraft
change in cash-3,1153,115

tollgate shopping centre limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tollgate shopping centre limited. Get real-time insights into tollgate shopping centre limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tollgate Shopping Centre Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tollgate shopping centre limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in E 1 area or any other competitors across 12 key performance metrics.

tollgate shopping centre limited Ownership

TOLLGATE SHOPPING CENTRE LIMITED group structure

Tollgate Shopping Centre Limited has no subsidiary companies.

Ultimate parent company

TOLLGATE SHOPPING CENTRE LIMITED

08879116

TOLLGATE SHOPPING CENTRE LIMITED Shareholders

sajjan singh aytan 25%
nirmala devi aytan 25%
kulraj singh aytan 25%
jagtar singh aytan 25%

tollgate shopping centre limited directors

Tollgate Shopping Centre Limited currently has 3 directors. The longest serving directors include Mr Sajjan Aytan (Mar 2014) and Mr Jagtar Aytan (Mar 2014).

officercountryagestartendrole
Mr Sajjan Aytan67 years Mar 2014- Director
Mr Jagtar AytanEngland70 years Mar 2014- Director
Mr Jasraj AytanUnited Kingdom43 years Nov 2020- Director

P&L

February 2024

turnover

1.5m

+34%

operating profit

122.1k

0%

gross margin

31.3%

+11.03%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

346.6k

+0.36%

total assets

2.2m

+0.03%

cash

0

0%

net assets

Total assets minus all liabilities

tollgate shopping centre limited company details

company number

08879116

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

February 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

-

address

107 - 115 whitechapel road, london, E1 1DT

Bank

-

Legal Advisor

-

tollgate shopping centre limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to tollgate shopping centre limited.

tollgate shopping centre limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TOLLGATE SHOPPING CENTRE LIMITED. This can take several minutes, an email will notify you when this has completed.

tollgate shopping centre limited Companies House Filings - See Documents

datedescriptionview/download