studio et cetera ltd. Company Information
Company Number
08879431
Next Accounts
Nov 2025
Industry
Other business support service activities n.e.c.
Directors
Shareholders
vaajoki mika
Group Structure
View All
Contact
Registered Address
studio 2 5a priory grove, london, SW8 2PD
Website
www.studioetcetera.co.ukstudio et cetera ltd. Estimated Valuation
Pomanda estimates the enterprise value of STUDIO ET CETERA LTD. at £24.4k based on a Turnover of £64k and 0.38x industry multiple (adjusted for size and gross margin).
studio et cetera ltd. Estimated Valuation
Pomanda estimates the enterprise value of STUDIO ET CETERA LTD. at £0 based on an EBITDA of £-5.2k and a 2.81x industry multiple (adjusted for size and gross margin).
studio et cetera ltd. Estimated Valuation
Pomanda estimates the enterprise value of STUDIO ET CETERA LTD. at £0 based on Net Assets of £-15.7k and 2.35x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Studio Et Cetera Ltd. Overview
Studio Et Cetera Ltd. is a live company located in london, SW8 2PD with a Companies House number of 08879431. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in February 2014, it's largest shareholder is vaajoki mika with a 100% stake. Studio Et Cetera Ltd. is a established, micro sized company, Pomanda has estimated its turnover at £64k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Studio Et Cetera Ltd. Health Check
Pomanda's financial health check has awarded Studio Et Cetera Ltd. a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
7 Weak
Size
annual sales of £64k, make it smaller than the average company (£3.8m)
- Studio Et Cetera Ltd.
£3.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 6%, show it is growing at a slower rate (7.8%)
- Studio Et Cetera Ltd.
7.8% - Industry AVG
Production
with a gross margin of 17%, this company has a higher cost of product (37.9%)
- Studio Et Cetera Ltd.
37.9% - Industry AVG
Profitability
an operating margin of -8.1% make it less profitable than the average company (5.7%)
- Studio Et Cetera Ltd.
5.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (23)
1 - Studio Et Cetera Ltd.
23 - Industry AVG
Pay Structure
on an average salary of £48.5k, the company has an equivalent pay structure (£48.5k)
- Studio Et Cetera Ltd.
£48.5k - Industry AVG
Efficiency
resulting in sales per employee of £64k, this is less efficient (£151.4k)
- Studio Et Cetera Ltd.
£151.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Studio Et Cetera Ltd.
- - Industry AVG
Creditor Days
its suppliers are paid after 122 days, this is slower than average (32 days)
- Studio Et Cetera Ltd.
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Studio Et Cetera Ltd.
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Studio Et Cetera Ltd.
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 644%, this is a higher level of debt than the average (59.8%)
644% - Studio Et Cetera Ltd.
59.8% - Industry AVG
STUDIO ET CETERA LTD. financials
Studio Et Cetera Ltd.'s latest turnover from February 2024 is estimated at £64 thousand and the company has net assets of -£15.7 thousand. According to their latest financial statements, Studio Et Cetera Ltd. has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||
Other Income Or Grants | ||||||||||
Cost Of Sales | ||||||||||
Gross Profit | ||||||||||
Admin Expenses | ||||||||||
Operating Profit | ||||||||||
Interest Payable | ||||||||||
Interest Receivable | ||||||||||
Pre-Tax Profit | ||||||||||
Tax | ||||||||||
Profit After Tax | ||||||||||
Dividends Paid | ||||||||||
Retained Profit | ||||||||||
Employee Costs | ||||||||||
Number Of Employees | 1 | 1 | 1 | 2 | 2 | 2 | 2 | |||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 2,883 | 3,735 | 4,784 | 5,586 | 4,654 | 4,108 | 3,638 | 2,275 | 2,612 | 1,020 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 2,883 | 3,735 | 4,784 | 5,586 | 4,654 | 4,108 | 3,638 | 2,275 | 2,612 | 1,020 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 0 | 4,085 | 4,408 | 20 | 18,442 | 15,701 | 7,481 | 305 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 443 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,010 | 2,014 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 0 | 4,085 | 4,851 | 20 | 18,442 | 15,701 | 7,481 | 305 | 2,010 | 2,014 |
total assets | 2,883 | 7,820 | 9,635 | 5,606 | 23,096 | 19,809 | 11,119 | 2,580 | 4,622 | 3,034 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 17,798 | 17,595 | 33,867 | 20,531 | 16,578 | 14,162 | 10,815 | 4,040 | 4,492 | 6,072 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 17,798 | 17,595 | 33,867 | 20,531 | 16,578 | 14,162 | 10,815 | 4,040 | 4,492 | 6,072 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 769 | 744 | 744 | 744 | 868 | 868 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 769 | 744 | 744 | 744 | 868 | 868 | 0 | 0 | 0 | 0 |
total liabilities | 18,567 | 18,339 | 34,611 | 21,275 | 17,446 | 15,030 | 10,815 | 4,040 | 4,492 | 6,072 |
net assets | -15,684 | -10,519 | -24,976 | -15,669 | 5,650 | 4,779 | 304 | -1,460 | 130 | -3,038 |
total shareholders funds | -15,684 | -10,519 | -24,976 | -15,669 | 5,650 | 4,779 | 304 | -1,460 | 130 | -3,038 |
Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||
Operating Profit | ||||||||||
Depreciation | 871 | 340 | ||||||||
Amortisation | 0 | 0 | ||||||||
Tax | ||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -4,085 | -766 | 4,831 | -18,422 | 2,741 | 8,220 | 7,176 | 305 | 0 | 0 |
Creditors | 203 | -16,272 | 13,336 | 3,953 | 2,416 | 3,347 | 6,775 | -452 | -1,580 | 6,072 |
Accruals and Deferred Income | 25 | 0 | 0 | -124 | 0 | 868 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||
Investing Activities | ||||||||||
capital expenditure | ||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||
Financing Activities | ||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||
interest | ||||||||||
cash flow from financing | ||||||||||
cash and cash equivalents | ||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,010 | -4 | 2,014 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,010 | -4 | 2,014 |
studio et cetera ltd. Credit Report and Business Information
Studio Et Cetera Ltd. Competitor Analysis
Perform a competitor analysis for studio et cetera ltd. by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in SW8 area or any other competitors across 12 key performance metrics.
studio et cetera ltd. Ownership
STUDIO ET CETERA LTD. group structure
Studio Et Cetera Ltd. has no subsidiary companies.
Ultimate parent company
STUDIO ET CETERA LTD.
08879431
studio et cetera ltd. directors
Studio Et Cetera Ltd. currently has 1 director, Mr Mika Vaajoki serving since Feb 2014.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Mika Vaajoki | England | 38 years | Feb 2014 | - | Director |
P&L
February 2024turnover
64k
+52%
operating profit
-5.2k
0%
gross margin
17%
-4.09%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2024net assets
-15.7k
+0.49%
total assets
2.9k
-0.63%
cash
0
0%
net assets
Total assets minus all liabilities
studio et cetera ltd. company details
company number
08879431
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
February 2014
age
10
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
February 2024
previous names
N/A
accountant
TAXASSIST ACCOUNTANTS
auditor
-
address
studio 2 5a priory grove, london, SW8 2PD
Bank
-
Legal Advisor
-
studio et cetera ltd. Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to studio et cetera ltd..
studio et cetera ltd. Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for STUDIO ET CETERA LTD.. This can take several minutes, an email will notify you when this has completed.
studio et cetera ltd. Companies House Filings - See Documents
date | description | view/download |
---|