solingen private equity limited

Live EstablishedMicroHigh

solingen private equity limited Company Information

Share SOLINGEN PRIVATE EQUITY LIMITED

Company Number

08881739

Directors

Robin Womersley

Paul Betts

View All

Shareholders

paul betts

robin womersley

View All

Group Structure

View All

Industry

Activities of venture and development capital companies

 

Registered Address

289 lidgett lane, leeds, LS17 6PD

solingen private equity limited Estimated Valuation

£570.1k

Pomanda estimates the enterprise value of SOLINGEN PRIVATE EQUITY LIMITED at £570.1k based on a Turnover of £272.8k and 2.09x industry multiple (adjusted for size and gross margin).

solingen private equity limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SOLINGEN PRIVATE EQUITY LIMITED at £0 based on an EBITDA of £-316 and a 5.01x industry multiple (adjusted for size and gross margin).

solingen private equity limited Estimated Valuation

£7k

Pomanda estimates the enterprise value of SOLINGEN PRIVATE EQUITY LIMITED at £7k based on Net Assets of £5.9k and 1.18x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Solingen Private Equity Limited Overview

Solingen Private Equity Limited is a live company located in leeds, LS17 6PD with a Companies House number of 08881739. It operates in the activities of venture and development capital companies sector, SIC Code 64303. Founded in February 2014, it's largest shareholder is paul betts with a 34% stake. Solingen Private Equity Limited is a established, micro sized company, Pomanda has estimated its turnover at £272.8k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Solingen Private Equity Limited Health Check

Pomanda's financial health check has awarded Solingen Private Equity Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £272.8k, make it smaller than the average company (£1.7m)

£272.8k - Solingen Private Equity Limited

£1.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 24%, show it is growing at a faster rate (5.9%)

24% - Solingen Private Equity Limited

5.9% - Industry AVG

production

Production

with a gross margin of 64.8%, this company has a comparable cost of product (64.8%)

64.8% - Solingen Private Equity Limited

64.8% - Industry AVG

profitability

Profitability

an operating margin of -0.2% make it less profitable than the average company (0.3%)

-0.2% - Solingen Private Equity Limited

0.3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (8)

2 - Solingen Private Equity Limited

8 - Industry AVG

paystructure

Pay Structure

on an average salary of £87.9k, the company has an equivalent pay structure (£87.9k)

£87.9k - Solingen Private Equity Limited

£87.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £136.4k, this is less efficient (£178.9k)

£136.4k - Solingen Private Equity Limited

£178.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Solingen Private Equity Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 3 days, this is quicker than average (84 days)

3 days - Solingen Private Equity Limited

84 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Solingen Private Equity Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 21 weeks, this is less cash available to meet short term requirements (53 weeks)

21 weeks - Solingen Private Equity Limited

53 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 88.9%, this is a higher level of debt than the average (50.6%)

88.9% - Solingen Private Equity Limited

50.6% - Industry AVG

SOLINGEN PRIVATE EQUITY LIMITED financials

EXPORTms excel logo

Solingen Private Equity Limited's latest turnover from March 2024 is estimated at £272.8 thousand and the company has net assets of £5.9 thousand. According to their latest financial statements, Solingen Private Equity Limited has 2 employees and maintains cash reserves of £19.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Turnover272,819171,266145,045143,2075,6064,13317,715584,799
Other Income Or Grants
Cost Of Sales95,93642,21642,79651,5311,7891,0686,033264,018
Gross Profit176,884129,050102,24891,6753,8173,06611,682320,781
Admin Expenses177,354130,713101,02399,50828,928-8,885-3,04233,28918,599240,132
Operating Profit-470-1,6631,225-7,833-25,11111,95114,724-33,289-18,59980,649
Interest Payable
Interest Receivable8164693931069794211292
Pre-Tax Profit345-1,1941,264-7,830-25,10112,02014,802-33,247-18,48780,742
Tax-86-240-2,284-2,812-16,956
Profit After Tax259-1,1941,024-7,830-25,1019,73611,990-33,247-18,48763,786
Dividends Paid
Retained Profit259-1,1941,024-7,830-25,1019,73611,990-33,247-18,48763,786
Employee Costs175,78070,46880,57483,63794,66795,90186,626282,679
Number Of Employees21111114
EBITDA*-316-1,4121,794-6,852-24,24312,70815,383-32,630-17,94080,649

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Tangible Assets371914429031,3181,7211,9782,6373,296
Intangible Assets
Investments & Other
Debtors (Due After 1 year)612
Total Fixed Assets6491914429031,3181,7211,9782,6373,296
Stock & work in progress
Trade Debtors69,000
Group Debtors
Misc Debtors33,24754,93675,16866,66243,14960,85068,88028,020122,760
Cash19,41711,66210,42386,73712,3955,92625,5237,83336,931
misc current assets
total current assets52,66466,59885,59166,67049,88673,24574,80653,543130,593105,931
total assets53,31366,78986,03367,57351,20474,96676,78456,180133,889105,931
Bank overdraft
Bank loan
Trade Creditors 967755912,7952,0343,28337,145
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities46,41061,00178,97660,98834,73234,15444,45939,12883,590
total current liabilities47,37761,00179,05161,57937,52736,18847,74239,12883,59037,145
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions111111147
total long term liabilities111111147
total liabilities47,37761,11279,16261,72637,52736,18847,74239,12883,59037,145
net assets5,9365,6776,8715,84713,67738,77829,04217,05250,29968,786
total shareholders funds5,9365,6776,8715,84713,67738,77829,04217,05250,29968,786
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Operating Activities
Operating Profit-470-1,6631,225-7,833-25,11111,95114,724-33,289-18,59980,649
Depreciation154251569981868757659659659
Amortisation
Tax-86-240-2,284-2,812-16,956
Stock
Debtors-21,077-20,2328,50623,513-17,701-8,03040,860-94,74053,76069,000
Creditors967-75-516-2,204761-1,2493,283-37,14537,145
Accruals and Deferred Income-14,591-17,97517,98826,256578-10,3055,331-44,46283,590
Deferred Taxes & Provisions-111-36147
Cash flow from operations6,94077010,484-6,166-5,2036,900-19,67517,648-25,25531,838
Investing Activities
capital expenditure-108-566-465-500-3,955
Change in Investments
cash flow from investments-108-566-465-500-3,955
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue5,000
interest8164693931069794211292
cash flow from financing816469393106979421125,092
cash and cash equivalents
cash7,7551,23910,415-6,729-5,6586,469-19,59717,690-29,09836,931
overdraft
change in cash7,7551,23910,415-6,729-5,6586,469-19,59717,690-29,09836,931

solingen private equity limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for solingen private equity limited. Get real-time insights into solingen private equity limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Solingen Private Equity Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for solingen private equity limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in LS17 area or any other competitors across 12 key performance metrics.

solingen private equity limited Ownership

SOLINGEN PRIVATE EQUITY LIMITED group structure

Solingen Private Equity Limited has no subsidiary companies.

Ultimate parent company

SOLINGEN PRIVATE EQUITY LIMITED

08881739

SOLINGEN PRIVATE EQUITY LIMITED Shareholders

paul betts 34%
robin womersley 34%
kevin roberts 20%
graham smith 12%

solingen private equity limited directors

Solingen Private Equity Limited currently has 4 directors. The longest serving directors include Mr Robin Womersley (Feb 2014) and Mr Paul Betts (Sep 2014).

officercountryagestartendrole
Mr Robin WomersleyEngland53 years Feb 2014- Director
Mr Paul BettsEngland49 years Sep 2014- Director
Mr Graham SmithUnited Kingdom74 years Oct 2014- Director
Mr Kevin RobertsUnited Kingdom56 years May 2020- Director

P&L

March 2024

turnover

272.8k

+59%

operating profit

-470.5

0%

gross margin

64.9%

-13.96%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

5.9k

+0.05%

total assets

53.3k

-0.2%

cash

19.4k

+0.66%

net assets

Total assets minus all liabilities

solingen private equity limited company details

company number

08881739

Type

Private limited with Share Capital

industry

64303 - Activities of venture and development capital companies

incorporation date

February 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

bw investment ventures limited (November 2014)

accountant

-

auditor

-

address

289 lidgett lane, leeds, LS17 6PD

Bank

-

Legal Advisor

-

solingen private equity limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to solingen private equity limited.

solingen private equity limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SOLINGEN PRIVATE EQUITY LIMITED. This can take several minutes, an email will notify you when this has completed.

solingen private equity limited Companies House Filings - See Documents

datedescriptionview/download