fixed-brighton limited
fixed-brighton limited Company Information
Company Number
08883201
Website
-Registered Address
unit 10 tungsten building, george street, brighton, east sussex, BN41 1RA
Industry
Electrical installation
Telephone
01273431750
Next Accounts Due
35 days late
Group Structure
View All
Directors
Darren Barlow10 Years
Shareholders
darren barlow 52.5%
osborne sales & marketing ltd 10%
View Allfixed-brighton limited Estimated Valuation
Pomanda estimates the enterprise value of FIXED-BRIGHTON LIMITED at £142.4k based on a Turnover of £330k and 0.43x industry multiple (adjusted for size and gross margin).
fixed-brighton limited Estimated Valuation
Pomanda estimates the enterprise value of FIXED-BRIGHTON LIMITED at £33.9k based on an EBITDA of £7.6k and a 4.47x industry multiple (adjusted for size and gross margin).
fixed-brighton limited Estimated Valuation
Pomanda estimates the enterprise value of FIXED-BRIGHTON LIMITED at £0 based on Net Assets of £-43.4k and 3.05x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Fixed-brighton Limited Overview
Fixed-brighton Limited is a live company located in brighton, BN41 1RA with a Companies House number of 08883201. It operates in the electrical installation sector, SIC Code 43210. Founded in February 2014, it's largest shareholder is darren barlow with a 52.5% stake. Fixed-brighton Limited is a established, micro sized company, Pomanda has estimated its turnover at £330k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Fixed-brighton Limited Health Check
Pomanda's financial health check has awarded Fixed-Brighton Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £330k, make it smaller than the average company (£1.8m)
- Fixed-brighton Limited
£1.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (4.3%)
- Fixed-brighton Limited
4.3% - Industry AVG
Production
with a gross margin of 16.3%, this company has a higher cost of product (24.2%)
- Fixed-brighton Limited
24.2% - Industry AVG
Profitability
an operating margin of 2.3% make it less profitable than the average company (5.7%)
- Fixed-brighton Limited
5.7% - Industry AVG
Employees
with 2 employees, this is below the industry average (19)
- Fixed-brighton Limited
19 - Industry AVG
Pay Structure
on an average salary of £41.5k, the company has an equivalent pay structure (£41.5k)
- Fixed-brighton Limited
£41.5k - Industry AVG
Efficiency
resulting in sales per employee of £165k, this is more efficient (£132.6k)
- Fixed-brighton Limited
£132.6k - Industry AVG
Debtor Days
it gets paid by customers after 70 days, this is near the average (60 days)
- Fixed-brighton Limited
60 days - Industry AVG
Creditor Days
its suppliers are paid after 142 days, this is slower than average (43 days)
- Fixed-brighton Limited
43 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Fixed-brighton Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Fixed-brighton Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 167.6%, this is a higher level of debt than the average (65.3%)
167.6% - Fixed-brighton Limited
65.3% - Industry AVG
FIXED-BRIGHTON LIMITED financials
Fixed-Brighton Limited's latest turnover from December 2022 is estimated at £330 thousand and the company has net assets of -£43.4 thousand. According to their latest financial statements, we estimate that Fixed-Brighton Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | |||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 102 | 102 | 102 | 102 | 102 | 102 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 102 | 102 | 102 | 102 | 102 | 102 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 64,087 | 44,358 | 30,083 | 27,886 | 25,224 | 10,247 | 13,683 | 16,932 | 4,108 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20,860 | 6,801 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 64,087 | 44,358 | 30,083 | 27,886 | 25,224 | 10,247 | 13,683 | 37,792 | 10,909 |
| total assets | 64,189 | 44,460 | 30,185 | 27,988 | 25,326 | 10,349 | 13,683 | 37,792 | 10,909 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 107,604 | 94,016 | 78,824 | 76,531 | 73,412 | 57,860 | 54,976 | 18,678 | 11,192 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 107,604 | 94,016 | 78,824 | 76,531 | 73,412 | 57,860 | 54,976 | 18,678 | 11,192 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 107,604 | 94,016 | 78,824 | 76,531 | 73,412 | 57,860 | 54,976 | 18,678 | 11,192 |
| net assets | -43,415 | -49,556 | -48,639 | -48,543 | -48,086 | -47,511 | -41,293 | 19,114 | -283 |
| total shareholders funds | -43,415 | -49,556 | -48,639 | -48,543 | -48,086 | -47,511 | -41,293 | 19,114 | -283 |
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Tax | |||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 19,729 | 14,275 | 2,197 | 2,662 | 14,977 | -3,436 | -3,249 | 12,824 | 4,108 |
| Creditors | 13,588 | 15,192 | 2,293 | 3,119 | 15,552 | 2,884 | 36,298 | 7,486 | 11,192 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | -20,860 | 14,059 | 6,801 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -20,860 | 14,059 | 6,801 |
fixed-brighton limited Credit Report and Business Information
Fixed-brighton Limited Competitor Analysis
Perform a competitor analysis for fixed-brighton limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in BN41 area or any other competitors across 12 key performance metrics.
fixed-brighton limited Ownership
FIXED-BRIGHTON LIMITED group structure
Fixed-Brighton Limited has no subsidiary companies.
Ultimate parent company
FIXED-BRIGHTON LIMITED
08883201
fixed-brighton limited directors
Fixed-Brighton Limited currently has 1 director, Mr Darren Barlow serving since Feb 2014.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Darren Barlow | 59 years | Feb 2014 | - | Director |
P&L
December 2022turnover
330k
+29%
operating profit
7.6k
0%
gross margin
16.3%
+5.88%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
-43.4k
-0.12%
total assets
64.2k
+0.44%
cash
0
0%
net assets
Total assets minus all liabilities
fixed-brighton limited company details
company number
08883201
Type
Private limited with Share Capital
industry
43210 - Electrical installation
incorporation date
February 2014
age
10
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2022
previous names
barlows maintenance limited (July 2016)
accountant
-
auditor
-
address
unit 10 tungsten building, george street, brighton, east sussex, BN41 1RA
Bank
-
Legal Advisor
-
fixed-brighton limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to fixed-brighton limited.
fixed-brighton limited Companies House Filings - See Documents
| date | description | view/download |
|---|
