mortimer childe ltd

Live EstablishedLargeRapid

mortimer childe ltd Company Information

Share MORTIMER CHILDE LTD

Company Number

08885617

Directors

Linda Brazier

Shareholders

mrs linda margaret brazier

Group Structure

View All

Industry

Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

 +3

Registered Address

53 high street, cleobury mortimer, kidderminster, DY14 8DQ

mortimer childe ltd Estimated Valuation

£21.7m

Pomanda estimates the enterprise value of MORTIMER CHILDE LTD at £21.7m based on a Turnover of £55.8m and 0.39x industry multiple (adjusted for size and gross margin).

mortimer childe ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of MORTIMER CHILDE LTD at £0 based on an EBITDA of £-95.2k and a 3.86x industry multiple (adjusted for size and gross margin).

mortimer childe ltd Estimated Valuation

£52k

Pomanda estimates the enterprise value of MORTIMER CHILDE LTD at £52k based on Net Assets of £26.8k and 1.94x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mortimer Childe Ltd Overview

Mortimer Childe Ltd is a live company located in kidderminster, DY14 8DQ with a Companies House number of 08885617. It operates in the other activities of employment placement agencies sector, SIC Code 78109. Founded in February 2014, it's largest shareholder is mrs linda margaret brazier with a 100% stake. Mortimer Childe Ltd is a established, large sized company, Pomanda has estimated its turnover at £55.8m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mortimer Childe Ltd Health Check

Pomanda's financial health check has awarded Mortimer Childe Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

6 Strong

positive_score

0 Regular

positive_score

5 Weak

size

Size

annual sales of £55.8m, make it larger than the average company (£3.6m)

£55.8m - Mortimer Childe Ltd

£3.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 152%, show it is growing at a faster rate (5.7%)

152% - Mortimer Childe Ltd

5.7% - Industry AVG

production

Production

with a gross margin of 0.9%, this company has a higher cost of product (38.1%)

0.9% - Mortimer Childe Ltd

38.1% - Industry AVG

profitability

Profitability

an operating margin of -0.2% make it less profitable than the average company (4.7%)

-0.2% - Mortimer Childe Ltd

4.7% - Industry AVG

employees

Employees

with 366 employees, this is above the industry average (24)

366 - Mortimer Childe Ltd

24 - Industry AVG

paystructure

Pay Structure

on an average salary of £151.9k, the company has a higher pay structure (£48k)

£151.9k - Mortimer Childe Ltd

£48k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £152.6k, this is more efficient (£118.5k)

£152.6k - Mortimer Childe Ltd

£118.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 12 days, this is earlier than average (49 days)

12 days - Mortimer Childe Ltd

49 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 2 days, this is quicker than average (18 days)

2 days - Mortimer Childe Ltd

18 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Mortimer Childe Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 25 weeks, this is more cash available to meet short term requirements (20 weeks)

25 weeks - Mortimer Childe Ltd

20 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.3%, this is a higher level of debt than the average (63.6%)

99.3% - Mortimer Childe Ltd

63.6% - Industry AVG

MORTIMER CHILDE LTD financials

EXPORTms excel logo

Mortimer Childe Ltd's latest turnover from September 2023 is £55.8 million and the company has net assets of £26.8 thousand. According to their latest financial statements, Mortimer Childe Ltd has 366 employees and maintains cash reserves of £1.9 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Feb 2016Feb 2015
Turnover55,848,24136,744,22718,263,2513,478,7433,814,5731,523,890498,02976,1616,433
Other Income Or Grants
Cost Of Sales55,364,91136,443,87211,762,3992,164,9692,274,901899,252290,40146,9494,012
Gross Profit483,330300,3556,500,8521,313,7741,539,672624,638207,62829,2122,420
Admin Expenses583,751317,7146,446,6331,264,7251,499,634632,072206,242-12,5122,868
Operating Profit-100,421-17,35954,21949,04940,038-7,4341,38641,724-448
Interest Payable281
Interest Receivable70,3991,8811,418770731471
Pre-Tax Profit-30,050-15,47955,63749,82040,038-7,4341,45941,871-447
Tax17,814-10,571-9,466-7,607-277-8,374
Profit After Tax-30,0502,33545,06640,35432,431-7,4341,18233,497-447
Dividends Paid12,000
Retained Profit-30,050-9,66545,06640,35432,431-7,4341,18233,497-447
Employee Costs55,600,47636,507,35818,142,2174,757,7541,546,624622,938219,83743,69943,735
Number Of Employees3663394091133314511
EBITDA*-95,180-10,86254,84749,04940,038-7,4341,38641,954-448

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Feb 2016Feb 2015
Tangible Assets13,04212,4005541,1821,4771,8271,810470
Intangible Assets
Investments & Other2,836
Debtors (Due After 1 year)
Total Fixed Assets13,04215,2365541,1821,4771,8271,810470
Stock & work in progress
Trade Debtors1,931,9302,907,8541,874,73493,644536,317214,29877,5992,259
Group Debtors
Misc Debtors26,71330,72319,54513,959
Cash1,865,4202,027,0011,295,0401,540,78458,304405
misc current assets9,66415,7742,396
total current assets3,824,0634,965,5783,189,3191,648,387545,981230,07279,99560,563405
total assets3,837,1054,980,8143,189,8731,649,569547,458231,89981,80561,033405
Bank overdraft
Bank loan
Trade Creditors 401,134685,788313,57977,257486,779205,10145,63227,883851
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities3,409,1424,238,1472,731,5451,472,629
total current liabilities3,810,2764,923,9353,045,1241,549,886486,779205,10145,63227,883851
loans
hp & lease commitments
Accruals and Deferred Income1,4501,941
other liabilities
provisions
total long term liabilities1,4501,941
total liabilities3,810,2764,923,9353,045,1241,549,886488,229205,10147,57327,883851
net assets26,82956,879144,74999,68359,22926,79834,23233,150-446
total shareholders funds26,82956,879144,74999,68359,22926,79834,23233,150-446
Sep 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Feb 2016Feb 2015
Operating Activities
Operating Profit-100,421-17,35954,21949,04940,038-7,4341,38641,724-448
Depreciation5,2416,497628230
Amortisation
Tax17,814-10,571-9,466-7,607-277-8,374
Stock
Debtors-979,9341,044,2981,786,676-428,714322,019136,69975,3402,259
Creditors-284,654372,209236,322-409,522281,678159,46917,74927,032851
Accruals and Deferred Income-829,0051,506,6021,258,9161,471,1791,450-1,9411,941
Deferred Taxes & Provisions
Cash flow from operations-228,905841,465-247,1621,529,954-6,46013,395-54,54158,353403
Investing Activities
capital expenditure295350-17-1,340-700
Change in Investments-2,8362,836
cash flow from investments2,836-2,836295350-17-1,340-700
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-78,205100-100991
interest70,3711,8801,418770731471
cash flow from financing70,371-76,3251,418870-272462
cash and cash equivalents
cash-161,581731,961-245,7441,540,784-58,30457,899405
overdraft
change in cash-161,581731,961-245,7441,540,784-58,30457,899405

mortimer childe ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mortimer childe ltd. Get real-time insights into mortimer childe ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mortimer Childe Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mortimer childe ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other large companies, companies in DY14 area or any other competitors across 12 key performance metrics.

mortimer childe ltd Ownership

MORTIMER CHILDE LTD group structure

Mortimer Childe Ltd has no subsidiary companies.

Ultimate parent company

MORTIMER CHILDE LTD

08885617

MORTIMER CHILDE LTD Shareholders

mrs linda margaret brazier 100%

mortimer childe ltd directors

Mortimer Childe Ltd currently has 1 director, Mrs Linda Brazier serving since Feb 2014.

officercountryagestartendrole
Mrs Linda BrazierEngland69 years Feb 2014- Director

P&L

September 2023

turnover

55.8m

+52%

operating profit

-100.4k

+478%

gross margin

0.9%

+5.87%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

26.8k

-0.53%

total assets

3.8m

-0.23%

cash

1.9m

-0.08%

net assets

Total assets minus all liabilities

mortimer childe ltd company details

company number

08885617

Type

Private limited with Share Capital

industry

78109 - Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

78300 - Other human resources provision

70229 - Management consultancy activities (other than financial management)

incorporation date

February 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Full Accounts

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

R J FRANCIS & CO

address

53 high street, cleobury mortimer, kidderminster, DY14 8DQ

Bank

-

Legal Advisor

-

mortimer childe ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to mortimer childe ltd.

mortimer childe ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MORTIMER CHILDE LTD. This can take several minutes, an email will notify you when this has completed.

mortimer childe ltd Companies House Filings - See Documents

datedescriptionview/download