ag building & fencing ltd Company Information
Company Number
08887286
Next Accounts
Oct 2025
Industry
Specialised construction activities (other than scaffold erection) n.e.c.
Shareholders
aliks galstjans
hamaspyur galstyan
Group Structure
View All
Contact
Registered Address
9 thirsk place, derby, DE24 8JJ
Website
www.agfencing.comag building & fencing ltd Estimated Valuation
Pomanda estimates the enterprise value of AG BUILDING & FENCING LTD at £2.1m based on a Turnover of £4.6m and 0.46x industry multiple (adjusted for size and gross margin).
ag building & fencing ltd Estimated Valuation
Pomanda estimates the enterprise value of AG BUILDING & FENCING LTD at £2.3m based on an EBITDA of £534.1k and a 4.26x industry multiple (adjusted for size and gross margin).
ag building & fencing ltd Estimated Valuation
Pomanda estimates the enterprise value of AG BUILDING & FENCING LTD at £0 based on Net Assets of £-120k and 2.27x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ag Building & Fencing Ltd Overview
Ag Building & Fencing Ltd is a live company located in derby, DE24 8JJ with a Companies House number of 08887286. It operates in the other specialised construction activities n.e.c. sector, SIC Code 43999. Founded in February 2014, it's largest shareholder is aliks galstjans with a 90% stake. Ag Building & Fencing Ltd is a established, small sized company, Pomanda has estimated its turnover at £4.6m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Ag Building & Fencing Ltd Health Check
Pomanda's financial health check has awarded Ag Building & Fencing Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
4 Regular
5 Weak
Size
annual sales of £4.6m, make it smaller than the average company (£6.7m)
- Ag Building & Fencing Ltd
£6.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 32%, show it is growing at a faster rate (10.1%)
- Ag Building & Fencing Ltd
10.1% - Industry AVG
Production
with a gross margin of 25.2%, this company has a comparable cost of product (25.2%)
- Ag Building & Fencing Ltd
25.2% - Industry AVG
Profitability
an operating margin of 4.8% make it less profitable than the average company (6.4%)
- Ag Building & Fencing Ltd
6.4% - Industry AVG
Employees
with 24 employees, this is similar to the industry average (30)
- Ag Building & Fencing Ltd
30 - Industry AVG
Pay Structure
on an average salary of £47.8k, the company has an equivalent pay structure (£47.8k)
- Ag Building & Fencing Ltd
£47.8k - Industry AVG
Efficiency
resulting in sales per employee of £190.9k, this is equally as efficient (£191.7k)
- Ag Building & Fencing Ltd
£191.7k - Industry AVG
Debtor Days
it gets paid by customers after 7 days, this is earlier than average (55 days)
- Ag Building & Fencing Ltd
55 days - Industry AVG
Creditor Days
its suppliers are paid after 83 days, this is slower than average (37 days)
- Ag Building & Fencing Ltd
37 days - Industry AVG
Stock Days
it holds stock equivalent to 80 days, this is more than average (12 days)
- Ag Building & Fencing Ltd
12 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (20 weeks)
0 weeks - Ag Building & Fencing Ltd
20 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 103.8%, this is a higher level of debt than the average (60.1%)
103.8% - Ag Building & Fencing Ltd
60.1% - Industry AVG
AG BUILDING & FENCING LTD financials
Ag Building & Fencing Ltd's latest turnover from January 2024 is estimated at £4.6 million and the company has net assets of -£120 thousand. According to their latest financial statements, we estimate that Ag Building & Fencing Ltd has 24 employees and maintains cash reserves of £40.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Turnover | 556,657 | |||||||||
Other Income Or Grants | 0 | |||||||||
Cost Of Sales | 280,376 | |||||||||
Gross Profit | 276,281 | |||||||||
Admin Expenses | 191,380 | |||||||||
Operating Profit | 84,901 | |||||||||
Interest Payable | 1,446 | |||||||||
Interest Receivable | 0 | |||||||||
Pre-Tax Profit | 83,455 | |||||||||
Tax | 0 | |||||||||
Profit After Tax | 83,455 | |||||||||
Dividends Paid | 0 | |||||||||
Retained Profit | 83,455 | |||||||||
Employee Costs | 69,120 | |||||||||
Number Of Employees | 6 | |||||||||
EBITDA* | 89,862 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,678,777 | 1,305,200 | 992,907 | 475,787 | 204,143 | 105,930 | 105,196 | 22,328 | 13,647 | 18,197 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 570,850 | 452,000 | 0 | 150,000 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 2,249,627 | 1,757,200 | 992,907 | 625,787 | 204,143 | 105,930 | 105,196 | 22,328 | 13,647 | 18,197 |
Stock & work in progress | 756,540 | 508,540 | 354,040 | 485,424 | 260,437 | 231,257 | 184,378 | 74,548 | 0 | 0 |
Trade Debtors | 98,129 | 98,180 | 5,411 | 4,519 | 0 | 0 | 0 | 16,857 | 26,147 | 11,115 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 7,419 | 237,422 | 33,762 | 0 | 693 | 0 | 0 | 0 | 0 |
Cash | 40,763 | 0 | 36,841 | 0 | 0 | 0 | 0 | 496 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 6,988 | 115 | 9,471 | 1,592 | 3 | 4,100 | 0 |
total current assets | 895,432 | 614,139 | 633,714 | 530,693 | 260,552 | 241,421 | 185,970 | 91,904 | 30,247 | 11,115 |
total assets | 3,145,059 | 2,371,339 | 1,626,621 | 1,156,480 | 464,695 | 347,351 | 291,166 | 114,232 | 43,894 | 29,312 |
Bank overdraft | 37,938 | 102,153 | 280,000 | 4,247 | 47,369 | 16,500 | 16,741 | 16,341 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 786,069 | 568,619 | 241,851 | 269,682 | 138,134 | 28,473 | 1,695 | 0 | 54,619 | 54,153 |
Group/Directors Accounts | 0 | 0 | 103,669 | 126,802 | 124,123 | 202,243 | 184,610 | 141,374 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 278,341 | 88,921 | 58,017 | 35,539 | 62,430 | 6,263 | 6,552 | 0 | 0 | 0 |
other current liabilities | 1,411,472 | 959,622 | 337,952 | 181,235 | 13,890 | 38,779 | 39,087 | 5,651 | 0 | 0 |
total current liabilities | 2,513,820 | 1,719,315 | 1,021,489 | 617,505 | 385,946 | 292,258 | 248,685 | 163,366 | 54,619 | 54,153 |
loans | 471,276 | 313,497 | 109,063 | 150,000 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 279,958 | 586,582 | 167,288 | 115,729 | 0 | 1,896 | 8,160 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 650 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 751,234 | 900,079 | 276,351 | 265,729 | 0 | 1,896 | 8,160 | 0 | 0 | 650 |
total liabilities | 3,265,054 | 2,619,394 | 1,297,840 | 883,234 | 385,946 | 294,154 | 256,845 | 163,366 | 54,619 | 54,803 |
net assets | -119,995 | -248,055 | 328,781 | 273,246 | 78,749 | 53,197 | 34,321 | -49,134 | -10,725 | -25,491 |
total shareholders funds | -119,995 | -248,055 | 328,781 | 273,246 | 78,749 | 53,197 | 34,321 | -49,134 | -10,725 | -25,491 |
Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||
Operating Profit | 84,901 | |||||||||
Depreciation | 312,435 | 234,537 | 86,730 | 25,042 | 11,158 | 11,929 | 4,961 | 0 | ||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Tax | 0 | |||||||||
Stock | 248,000 | 154,500 | -131,384 | 224,987 | 29,180 | 46,879 | 109,830 | 74,548 | 0 | 0 |
Debtors | 111,380 | 314,766 | 54,552 | 188,281 | -693 | 693 | -16,857 | -9,290 | 15,032 | 11,115 |
Creditors | 217,450 | 326,768 | -27,831 | 131,548 | 109,661 | 26,778 | 1,695 | -54,619 | 466 | 54,153 |
Accruals and Deferred Income | 451,850 | 621,670 | 156,717 | 167,345 | -24,889 | -308 | 33,436 | 5,651 | -650 | 650 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 32,020 | |||||||||
Investing Activities | ||||||||||
capital expenditure | ||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||
Financing Activities | ||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | -103,669 | -23,133 | 2,679 | -78,120 | 17,633 | 43,236 | 141,374 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 157,779 | 204,434 | -40,937 | 150,000 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | -117,204 | 450,198 | 74,037 | 88,838 | 54,271 | -6,553 | 14,712 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||
interest | -1,446 | |||||||||
cash flow from financing | 56,502 | |||||||||
cash and cash equivalents | ||||||||||
cash | 40,763 | -36,841 | 36,841 | 0 | 0 | 0 | -496 | 496 | 0 | 0 |
overdraft | -64,215 | -177,847 | 275,753 | -43,122 | 30,869 | -241 | 400 | 16,341 | 0 | 0 |
change in cash | 104,978 | 141,006 | -238,912 | 43,122 | -30,869 | 241 | -896 | -15,845 | 0 | 0 |
ag building & fencing ltd Credit Report and Business Information
Ag Building & Fencing Ltd Competitor Analysis
Perform a competitor analysis for ag building & fencing ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in DE24 area or any other competitors across 12 key performance metrics.
ag building & fencing ltd Ownership
AG BUILDING & FENCING LTD group structure
Ag Building & Fencing Ltd has no subsidiary companies.
Ultimate parent company
AG BUILDING & FENCING LTD
08887286
ag building & fencing ltd directors
Ag Building & Fencing Ltd currently has 2 directors. The longest serving directors include Mr Aliks Galstjans (Feb 2014) and Mrs Hamaspyur Galstyan (Oct 2022).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Aliks Galstjans | England | 48 years | Feb 2014 | - | Director |
Mrs Hamaspyur Galstyan | England | 47 years | Oct 2022 | - | Director |
P&L
January 2024turnover
4.6m
+53%
operating profit
221.7k
0%
gross margin
25.2%
-0.14%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2024net assets
-120k
-0.52%
total assets
3.1m
+0.33%
cash
40.8k
0%
net assets
Total assets minus all liabilities
ag building & fencing ltd company details
company number
08887286
Type
Private limited with Share Capital
industry
43999 - Specialised construction activities (other than scaffold erection) n.e.c.
incorporation date
February 2014
age
11
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
January 2024
previous names
ag builders & fencing ltd (February 2014)
accountant
-
auditor
-
address
9 thirsk place, derby, DE24 8JJ
Bank
-
Legal Advisor
-
ag building & fencing ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to ag building & fencing ltd. Currently there are 3 open charges and 0 have been satisfied in the past.
ag building & fencing ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for AG BUILDING & FENCING LTD. This can take several minutes, an email will notify you when this has completed.
ag building & fencing ltd Companies House Filings - See Documents
date | description | view/download |
---|