ag building & fencing ltd

ag building & fencing ltd Company Information

Share AG BUILDING & FENCING LTD
Live 
EstablishedSmallRapid

Company Number

08887286

Industry

Specialised construction activities (other than scaffold erection) n.e.c.

 

Shareholders

aliks galstjans

hamaspyur galstyan

Group Structure

View All

Contact

Registered Address

9 thirsk place, derby, DE24 8JJ

ag building & fencing ltd Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of AG BUILDING & FENCING LTD at £2.1m based on a Turnover of £4.6m and 0.46x industry multiple (adjusted for size and gross margin).

ag building & fencing ltd Estimated Valuation

£2.3m

Pomanda estimates the enterprise value of AG BUILDING & FENCING LTD at £2.3m based on an EBITDA of £534.1k and a 4.26x industry multiple (adjusted for size and gross margin).

ag building & fencing ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of AG BUILDING & FENCING LTD at £0 based on Net Assets of £-120k and 2.27x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ag Building & Fencing Ltd Overview

Ag Building & Fencing Ltd is a live company located in derby, DE24 8JJ with a Companies House number of 08887286. It operates in the other specialised construction activities n.e.c. sector, SIC Code 43999. Founded in February 2014, it's largest shareholder is aliks galstjans with a 90% stake. Ag Building & Fencing Ltd is a established, small sized company, Pomanda has estimated its turnover at £4.6m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ag Building & Fencing Ltd Health Check

Pomanda's financial health check has awarded Ag Building & Fencing Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £4.6m, make it smaller than the average company (£6.7m)

£4.6m - Ag Building & Fencing Ltd

£6.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 32%, show it is growing at a faster rate (10.1%)

32% - Ag Building & Fencing Ltd

10.1% - Industry AVG

production

Production

with a gross margin of 25.2%, this company has a comparable cost of product (25.2%)

25.2% - Ag Building & Fencing Ltd

25.2% - Industry AVG

profitability

Profitability

an operating margin of 4.8% make it less profitable than the average company (6.4%)

4.8% - Ag Building & Fencing Ltd

6.4% - Industry AVG

employees

Employees

with 24 employees, this is similar to the industry average (30)

24 - Ag Building & Fencing Ltd

30 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.8k, the company has an equivalent pay structure (£47.8k)

£47.8k - Ag Building & Fencing Ltd

£47.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £190.9k, this is equally as efficient (£191.7k)

£190.9k - Ag Building & Fencing Ltd

£191.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 7 days, this is earlier than average (55 days)

7 days - Ag Building & Fencing Ltd

55 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 83 days, this is slower than average (37 days)

83 days - Ag Building & Fencing Ltd

37 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 80 days, this is more than average (12 days)

80 days - Ag Building & Fencing Ltd

12 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (20 weeks)

0 weeks - Ag Building & Fencing Ltd

20 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 103.8%, this is a higher level of debt than the average (60.1%)

103.8% - Ag Building & Fencing Ltd

60.1% - Industry AVG

AG BUILDING & FENCING LTD financials

EXPORTms excel logo

Ag Building & Fencing Ltd's latest turnover from January 2024 is estimated at £4.6 million and the company has net assets of -£120 thousand. According to their latest financial statements, we estimate that Ag Building & Fencing Ltd has 24 employees and maintains cash reserves of £40.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015
Turnover4,581,4422,991,0531,527,2891,985,3432,063,5001,430,979556,657436,149257,703191,473
Other Income Or Grants0000000000
Cost Of Sales3,428,7102,237,3971,154,5231,511,6701,553,9461,065,899280,376320,701191,460144,487
Gross Profit1,152,731753,655372,766473,673509,554365,081276,281115,44866,24346,986
Admin Expenses931,0311,292,912287,272227,404475,853340,655191,380153,44747,78572,477
Operating Profit221,700-539,25785,494246,26933,70124,42684,901-37,99918,458-25,491
Interest Payable52,02438,22416,9786,1492,1561,1221,44651100
Interest Receivable1,070645460000100
Pre-Tax Profit170,747-576,83668,562240,12031,54623,30483,455-38,50918,458-25,491
Tax-42,6870-13,027-45,623-5,994-4,42800-3,6910
Profit After Tax128,060-576,83655,535194,49725,55218,87683,455-38,50914,766-25,491
Dividends Paid0000000000
Retained Profit128,060-576,83655,535194,49725,55218,87683,455-38,50914,766-25,491
Employee Costs1,147,759771,637429,289586,807555,048378,23169,120121,91878,12076,217
Number Of Employees241710141396322
EBITDA*534,135-304,720172,224271,31144,85936,35589,862-37,99918,458-25,491

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015
Tangible Assets1,678,7771,305,200992,907475,787204,143105,930105,19622,32813,64718,197
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)570,850452,0000150,000000000
Total Fixed Assets2,249,6271,757,200992,907625,787204,143105,930105,19622,32813,64718,197
Stock & work in progress756,540508,540354,040485,424260,437231,257184,37874,54800
Trade Debtors98,12998,1805,4114,51900016,85726,14711,115
Group Debtors0000000000
Misc Debtors07,419237,42233,76206930000
Cash40,763036,841000049600
misc current assets0006,9881159,4711,59234,1000
total current assets895,432614,139633,714530,693260,552241,421185,97091,90430,24711,115
total assets3,145,0592,371,3391,626,6211,156,480464,695347,351291,166114,23243,89429,312
Bank overdraft37,938102,153280,0004,24747,36916,50016,74116,34100
Bank loan0000000000
Trade Creditors 786,069568,619241,851269,682138,13428,4731,695054,61954,153
Group/Directors Accounts00103,669126,802124,123202,243184,610141,37400
other short term finances0000000000
hp & lease commitments278,34188,92158,01735,53962,4306,2636,552000
other current liabilities1,411,472959,622337,952181,23513,89038,77939,0875,65100
total current liabilities2,513,8201,719,3151,021,489617,505385,946292,258248,685163,36654,61954,153
loans471,276313,497109,063150,000000000
hp & lease commitments279,958586,582167,288115,72901,8968,160000
Accruals and Deferred Income000000000650
other liabilities0000000000
provisions0000000000
total long term liabilities751,234900,079276,351265,72901,8968,16000650
total liabilities3,265,0542,619,3941,297,840883,234385,946294,154256,845163,36654,61954,803
net assets-119,995-248,055328,781273,24678,74953,19734,321-49,134-10,725-25,491
total shareholders funds-119,995-248,055328,781273,24678,74953,19734,321-49,134-10,725-25,491
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015
Operating Activities
Operating Profit221,700-539,25785,494246,26933,70124,42684,901-37,99918,458-25,491
Depreciation312,435234,53786,73025,04211,15811,9294,961000
Amortisation0000000000
Tax-42,6870-13,027-45,623-5,994-4,42800-3,6910
Stock248,000154,500-131,384224,98729,18046,879109,83074,54800
Debtors111,380314,76654,552188,281-693693-16,857-9,29015,03211,115
Creditors217,450326,768-27,831131,548109,66126,7781,695-54,61946654,153
Accruals and Deferred Income451,850621,670156,717167,345-24,889-30833,4365,651-650650
Deferred Taxes & Provisions0000000000
Cash flow from operations801,368174,452364,915111,31395,15010,82532,020-152,225-44918,197
Investing Activities
capital expenditure-686,012-546,830-603,850-296,686-109,371-12,663-87,829-8,6814,550-18,197
Change in Investments0000000000
cash flow from investments-686,012-546,830-603,850-296,686-109,371-12,663-87,829-8,6814,550-18,197
Financing Activities
Bank loans0000000000
Group/Directors Accounts0-103,669-23,1332,679-78,12017,63343,236141,37400
Other Short Term Loans 0000000000
Long term loans157,779204,434-40,937150,000000000
Hire Purchase and Lease Commitments-117,204450,19874,03788,83854,271-6,55314,712000
other long term liabilities0000000000
share issue000000010000
interest-50,954-37,579-16,932-6,149-2,156-1,122-1,446-51000
cash flow from financing-10,379513,384-6,965235,368-26,0059,95856,502140,96400
cash and cash equivalents
cash40,763-36,84136,841000-49649600
overdraft-64,215-177,847275,753-43,12230,869-24140016,34100
change in cash104,978141,006-238,91243,122-30,869241-896-15,84500

ag building & fencing ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ag building & fencing ltd. Get real-time insights into ag building & fencing ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ag Building & Fencing Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ag building & fencing ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in DE24 area or any other competitors across 12 key performance metrics.

ag building & fencing ltd Ownership

AG BUILDING & FENCING LTD group structure

Ag Building & Fencing Ltd has no subsidiary companies.

Ultimate parent company

AG BUILDING & FENCING LTD

08887286

AG BUILDING & FENCING LTD Shareholders

aliks galstjans 90%
hamaspyur galstyan 10%

ag building & fencing ltd directors

Ag Building & Fencing Ltd currently has 2 directors. The longest serving directors include Mr Aliks Galstjans (Feb 2014) and Mrs Hamaspyur Galstyan (Oct 2022).

officercountryagestartendrole
Mr Aliks GalstjansEngland48 years Feb 2014- Director
Mrs Hamaspyur GalstyanEngland47 years Oct 2022- Director

P&L

January 2024

turnover

4.6m

+53%

operating profit

221.7k

0%

gross margin

25.2%

-0.14%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

-120k

-0.52%

total assets

3.1m

+0.33%

cash

40.8k

0%

net assets

Total assets minus all liabilities

ag building & fencing ltd company details

company number

08887286

Type

Private limited with Share Capital

industry

43999 - Specialised construction activities (other than scaffold erection) n.e.c.

incorporation date

February 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

ag builders & fencing ltd (February 2014)

accountant

-

auditor

-

address

9 thirsk place, derby, DE24 8JJ

Bank

-

Legal Advisor

-

ag building & fencing ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to ag building & fencing ltd. Currently there are 3 open charges and 0 have been satisfied in the past.

ag building & fencing ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AG BUILDING & FENCING LTD. This can take several minutes, an email will notify you when this has completed.

ag building & fencing ltd Companies House Filings - See Documents

datedescriptionview/download