schoolwatch ltd
schoolwatch ltd Company Information
Company Number
08894068
Next Accounts
Dec 2025
Directors
Shareholders
andrew jenkins
anne jenkins
View AllGroup Structure
View All
Industry
Primary education
+2Registered Address
20 wenlock road, london, N1 7GU
Website
www.lessonbox.co.ukschoolwatch ltd Estimated Valuation
Pomanda estimates the enterprise value of SCHOOLWATCH LTD at £752.9k based on a Turnover of £1.2m and 0.65x industry multiple (adjusted for size and gross margin).
schoolwatch ltd Estimated Valuation
Pomanda estimates the enterprise value of SCHOOLWATCH LTD at £49.9k based on an EBITDA of £15.2k and a 3.28x industry multiple (adjusted for size and gross margin).
schoolwatch ltd Estimated Valuation
Pomanda estimates the enterprise value of SCHOOLWATCH LTD at £86.1k based on Net Assets of £43k and 2x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Schoolwatch Ltd Overview
Schoolwatch Ltd is a live company located in london, N1 7GU with a Companies House number of 08894068. It operates in the primary education sector, SIC Code 85200. Founded in February 2014, it's largest shareholder is andrew jenkins with a 51% stake. Schoolwatch Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.2m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Schoolwatch Ltd Health Check
Pomanda's financial health check has awarded Schoolwatch Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
7 Weak
Size
annual sales of £1.2m, make it smaller than the average company (£6.1m)
- Schoolwatch Ltd
£6.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 46%, show it is growing at a faster rate (2.5%)
- Schoolwatch Ltd
2.5% - Industry AVG
Production
with a gross margin of 34.2%, this company has a higher cost of product (54.9%)
- Schoolwatch Ltd
54.9% - Industry AVG
Profitability
an operating margin of -0.6% make it less profitable than the average company (4.1%)
- Schoolwatch Ltd
4.1% - Industry AVG
Employees
with 5 employees, this is below the industry average (82)
5 - Schoolwatch Ltd
82 - Industry AVG
Pay Structure
on an average salary of £57.3k, the company has an equivalent pay structure (£57.3k)
- Schoolwatch Ltd
£57.3k - Industry AVG
Efficiency
resulting in sales per employee of £232k, this is more efficient (£106.3k)
- Schoolwatch Ltd
£106.3k - Industry AVG
Debtor Days
it gets paid by customers after 102 days, this is later than average (9 days)
- Schoolwatch Ltd
9 days - Industry AVG
Creditor Days
its suppliers are paid after 161 days, this is slower than average (33 days)
- Schoolwatch Ltd
33 days - Industry AVG
Stock Days
it holds stock equivalent to 11 days, this is in line with average (13 days)
- Schoolwatch Ltd
13 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (75 weeks)
1 weeks - Schoolwatch Ltd
75 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 90.2%, this is a higher level of debt than the average (28.4%)
90.2% - Schoolwatch Ltd
28.4% - Industry AVG
SCHOOLWATCH LTD financials
Schoolwatch Ltd's latest turnover from March 2024 is estimated at £1.2 million and the company has net assets of £43 thousand. According to their latest financial statements, Schoolwatch Ltd has 5 employees and maintains cash reserves of £8.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Feb 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | ||||||||||
| Gross Profit | ||||||||||
| Admin Expenses | ||||||||||
| Operating Profit | ||||||||||
| Interest Payable | ||||||||||
| Interest Receivable | ||||||||||
| Pre-Tax Profit | ||||||||||
| Tax | ||||||||||
| Profit After Tax | ||||||||||
| Dividends Paid | ||||||||||
| Retained Profit | ||||||||||
| Employee Costs | ||||||||||
| Number Of Employees | 5 | 5 | 4 | 4 | 3 | 3 | 3 | 3 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Feb 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 79,454 | 99,053 | 14,413 | 18,583 | 24,740 | 1,645 | 2,325 | 2,783 | 3,479 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 79,454 | 99,053 | 14,413 | 18,583 | 24,740 | 1,645 | 2,325 | 2,783 | 3,479 | 0 |
| Stock & work in progress | 25,000 | 41,000 | 45,000 | 10,000 | 21,255 | 20,000 | 14,000 | 14,000 | 9,336 | 0 |
| Trade Debtors | 325,975 | 196,145 | 139,098 | 52,102 | 78,791 | 53,086 | 19,480 | 45,700 | 5,664 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 63,076 | 0 | 3,723 | 3,813 | 1,693 | 0 | 0 |
| Cash | 8,399 | 40,355 | 63,466 | 31,921 | 25,070 | 13,773 | 42 | 7,926 | 5,166 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 359,374 | 277,500 | 247,564 | 157,099 | 125,116 | 90,582 | 37,335 | 69,319 | 20,166 | 0 |
| total assets | 438,828 | 376,553 | 261,977 | 175,682 | 149,856 | 92,227 | 39,660 | 72,102 | 23,645 | 0 |
| Bank overdraft | 0 | 0 | 0 | 100,618 | 0 | 6,569 | 8,351 | 31,277 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 337,719 | 254,886 | 294,325 | 24,302 | 139,142 | 50,481 | 34,383 | 22,274 | 94,225 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 38,819 | 82,415 | 51,626 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 48,280 | 0 | 38,627 | 86,993 | 79,101 | 0 | 0 |
| total current liabilities | 337,719 | 254,886 | 294,325 | 173,200 | 139,142 | 134,496 | 212,142 | 184,278 | 94,225 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 58,066 | 72,460 | 0 | 0 | 0 | 44,000 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 58,066 | 72,460 | 0 | 0 | 0 | 44,000 | 0 | 0 | 0 | 0 |
| total liabilities | 395,785 | 327,346 | 294,325 | 173,200 | 139,142 | 178,496 | 212,142 | 184,278 | 94,225 | 0 |
| net assets | 43,043 | 49,207 | -32,348 | 2,482 | 10,714 | -86,269 | -172,482 | -112,176 | -70,580 | 0 |
| total shareholders funds | 43,043 | 49,207 | -32,348 | 2,482 | 10,714 | -86,269 | -172,482 | -112,176 | -70,580 | 0 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Feb 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | ||||||||||
| Depreciation | 22,658 | 19,928 | 6,562 | 6,530 | 6,900 | 883 | 71 | 696 | 324 | |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Tax | ||||||||||
| Stock | -16,000 | -4,000 | 35,000 | -11,255 | 1,255 | 6,000 | 0 | 4,664 | 9,336 | 0 |
| Debtors | 129,830 | 57,047 | 23,920 | 36,387 | 21,982 | 33,516 | -24,100 | 41,729 | 5,664 | 0 |
| Creditors | 82,833 | -39,439 | 270,023 | -114,840 | 88,661 | 16,098 | 12,109 | -71,951 | 94,225 | 0 |
| Accruals and Deferred Income | 0 | 0 | -48,280 | 48,280 | -38,627 | -48,366 | 7,892 | 79,101 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | -38,819 | -43,596 | 30,789 | 51,626 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -14,394 | 72,460 | 0 | 0 | -44,000 | 44,000 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||
| interest | ||||||||||
| cash flow from financing | ||||||||||
| cash and cash equivalents | ||||||||||
| cash | -31,956 | -23,111 | 31,545 | 6,851 | 11,297 | 13,731 | -7,884 | 2,760 | 5,166 | 0 |
| overdraft | 0 | 0 | -100,618 | 100,618 | -6,569 | -1,782 | -22,926 | 31,277 | 0 | 0 |
| change in cash | -31,956 | -23,111 | 132,163 | -93,767 | 17,866 | 15,513 | 15,042 | -28,517 | 5,166 | 0 |
schoolwatch ltd Credit Report and Business Information
Schoolwatch Ltd Competitor Analysis
Perform a competitor analysis for schoolwatch ltd by selecting its closest rivals, whether from the EDUCATION sector, other small companies, companies in N 1 area or any other competitors across 12 key performance metrics.
schoolwatch ltd Ownership
SCHOOLWATCH LTD group structure
Schoolwatch Ltd has no subsidiary companies.
Ultimate parent company
SCHOOLWATCH LTD
08894068
schoolwatch ltd directors
Schoolwatch Ltd currently has 1 director, Mr Andrew Jenkins serving since Feb 2014.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Andrew Jenkins | England | 61 years | Feb 2014 | - | Director |
P&L
March 2024turnover
1.2m
+98%
operating profit
-7.4k
0%
gross margin
34.2%
+2.11%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
43k
-0.13%
total assets
438.8k
+0.17%
cash
8.4k
-0.79%
net assets
Total assets minus all liabilities
schoolwatch ltd company details
company number
08894068
Type
Private limited with Share Capital
industry
59132 - Video distribution activities
85200 - Primary education
85310 - General secondary education
incorporation date
February 2014
age
11
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
March 2024
previous names
lessonbox ltd (August 2023)
teachertech limited (September 2014)
accountant
TREVOR JONES & PARTNERS LTD
auditor
-
address
20 wenlock road, london, N1 7GU
Bank
-
Legal Advisor
-
schoolwatch ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to schoolwatch ltd. Currently there are 3 open charges and 0 have been satisfied in the past.
schoolwatch ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SCHOOLWATCH LTD. This can take several minutes, an email will notify you when this has completed.
schoolwatch ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
