ldc (st leonards) limited

ldc (st leonards) limited Company Information

Share LDC (ST LEONARDS) LIMITED
Live 
EstablishedSmallHealthy

Company Number

08895830

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Shareholders

ldc (finance) limited

Group Structure

View All

Contact

Registered Address

south quay temple back, bristol, BS1 6FL

ldc (st leonards) limited Estimated Valuation

£12.7m

Pomanda estimates the enterprise value of LDC (ST LEONARDS) LIMITED at £12.7m based on a Turnover of £2.9m and 4.33x industry multiple (adjusted for size and gross margin).

ldc (st leonards) limited Estimated Valuation

£23.9m

Pomanda estimates the enterprise value of LDC (ST LEONARDS) LIMITED at £23.9m based on an EBITDA of £2.7m and a 8.93x industry multiple (adjusted for size and gross margin).

ldc (st leonards) limited Estimated Valuation

£106.4m

Pomanda estimates the enterprise value of LDC (ST LEONARDS) LIMITED at £106.4m based on Net Assets of £61.3m and 1.74x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ldc (st Leonards) Limited Overview

Ldc (st Leonards) Limited is a live company located in bristol, BS1 6FL with a Companies House number of 08895830. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in February 2014, it's largest shareholder is ldc (finance) limited with a 100% stake. Ldc (st Leonards) Limited is a established, small sized company, Pomanda has estimated its turnover at £2.9m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ldc (st Leonards) Limited Health Check

Pomanda's financial health check has awarded Ldc (St Leonards) Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 0 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

0 Regular

positive_score

0 Weak

size

Size

annual sales of £2.9m, make it larger than the average company (£1m)

£2.9m - Ldc (st Leonards) Limited

£1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (3.6%)

9% - Ldc (st Leonards) Limited

3.6% - Industry AVG

production

Production

with a gross margin of 100%, this company has a lower cost of product (71.1%)

100% - Ldc (st Leonards) Limited

71.1% - Industry AVG

profitability

Profitability

an operating margin of 91.6% make it more profitable than the average company (22.4%)

91.6% - Ldc (st Leonards) Limited

22.4% - Industry AVG

employees

Employees

with 6 employees, this is above the industry average (4)

6 - Ldc (st Leonards) Limited

4 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Ldc (st Leonards) Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £487.3k, this is more efficient (£201k)

£487.3k - Ldc (st Leonards) Limited

£201k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Ldc (st Leonards) Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Ldc (st Leonards) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ldc (st Leonards) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Ldc (st Leonards) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 41.6%, this is a lower level of debt than the average (71.1%)

41.6% - Ldc (st Leonards) Limited

71.1% - Industry AVG

LDC (ST LEONARDS) LIMITED financials

EXPORTms excel logo

Ldc (St Leonards) Limited's latest turnover from December 2023 is £2.9 million and the company has net assets of £61.3 million. According to their latest financial statements, we estimate that Ldc (St Leonards) Limited has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Turnover2,923,6233,191,4512,793,9362,273,2972,925,3602,599,345985,397000
Other Income Or Grants0000000000
Cost Of Sales0000000000
Gross Profit2,923,6233,191,4512,793,9362,273,2972,925,3602,599,345985,397000
Admin Expenses246,343235,486289,8830067,8770000
Operating Profit2,677,2802,955,9652,504,0532,273,2972,925,3602,531,468985,397000
Interest Payable0000000000
Interest Receivable0000000000
Pre-Tax Profit2,446,1304,000,74010,891,5523,278,8906,581,3035,148,13714,787,2847,689,3906,437,1790
Tax00000001,204,840-1,204,8400
Profit After Tax2,446,1304,000,74010,891,5523,278,8906,581,3035,148,13714,787,2848,894,2305,232,3390
Dividends Paid0000000000
Retained Profit2,446,1304,000,74010,891,5523,278,8906,581,3035,148,13714,787,2848,894,2305,232,3390
Employee Costs0000000000
Number Of Employees6776873111
EBITDA*2,677,2802,955,9652,504,0532,273,2972,925,3602,531,468985,397000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Tangible Assets0000000000
Intangible Assets0000000000
Investments & Other104,810,707103,080,88498,695,63378,000,00076,960,00073,260,00070,800,00043,200,00019,510,0000
Debtors (Due After 1 year)0000000000
Total Fixed Assets104,810,707103,080,88498,695,63378,000,00076,960,00073,260,00070,800,00043,200,00019,510,0000
Stock & work in progress0000000000
Trade Debtors0000000000
Group Debtors0007,951,6975,678,4002,753,040985,397000
Misc Debtors000000000116,570
Cash0000000000
misc current assets0000000000
total current assets0007,951,6975,678,4002,753,040985,39700116,570
total assets104,810,707103,080,88498,695,63385,951,69782,638,40076,013,04071,785,39743,200,00019,510,000116,570
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 0000000000
Group/Directors Accounts43,550,10142,844,80742,380,09142,029,51341,995,10641,951,04942,871,54329,073,43013,072,82099,999
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities00000000016,570
total current liabilities43,550,10142,844,80742,380,09142,029,51341,995,10641,951,04942,871,54329,073,43013,072,820116,569
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities0000000000
provisions01,421,6011,501,806000001,204,8400
total long term liabilities01,421,6011,501,806000001,204,8400
total liabilities43,550,10144,266,40843,881,89742,029,51341,995,10641,951,04942,871,54329,073,43014,277,660116,569
net assets61,260,60658,814,47654,813,73643,922,18440,643,29434,061,99128,913,85414,126,5705,232,3401
total shareholders funds61,260,60658,814,47654,813,73643,922,18440,643,29434,061,99128,913,85414,126,5705,232,3401
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Operating Activities
Operating Profit2,677,2802,955,9652,504,0532,273,2972,925,3602,531,468985,397000
Depreciation0000000000
Amortisation0000000000
Tax00000001,204,840-1,204,8400
Stock0000000000
Debtors00-7,951,6972,273,2972,925,3601,767,643985,3970-116,570116,570
Creditors0000000000
Accruals and Deferred Income00000000-16,57016,570
Deferred Taxes & Provisions-1,421,601-80,2051,501,8060000-1,204,8401,204,8400
Cash flow from operations1,255,6792,875,76011,957,55600763,82500100,000-100,000
Investing Activities
capital expenditure0000000000
Change in Investments1,729,8234,385,25120,695,6331,040,0003,700,0002,460,00027,600,00023,690,00019,510,0000
cash flow from investments-1,729,823-4,385,251-20,695,633-1,040,000-3,700,000-2,460,000-27,600,000-23,690,000-19,510,0000
Financing Activities
Bank loans0000000000
Group/Directors Accounts705,294464,716350,57834,40744,057-920,49413,798,11316,000,61012,972,82199,999
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities0000000000
share issue0000000001
interest0000000000
cash flow from financing705,294464,716350,57834,40744,057-920,49413,798,11316,000,61012,972,821100,000
cash and cash equivalents
cash0000000000
overdraft0000000000
change in cash0000000000

ldc (st leonards) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ldc (st leonards) limited. Get real-time insights into ldc (st leonards) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ldc (st Leonards) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ldc (st leonards) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in BS1 area or any other competitors across 12 key performance metrics.

ldc (st leonards) limited Ownership

LDC (ST LEONARDS) LIMITED group structure

Ldc (St Leonards) Limited has no subsidiary companies.

Ultimate parent company

2 parents

LDC (ST LEONARDS) LIMITED

08895830

LDC (ST LEONARDS) LIMITED Shareholders

ldc (finance) limited 100%

ldc (st leonards) limited directors

Ldc (St Leonards) Limited currently has 3 directors. The longest serving directors include Mr Christopher Szpojnarowicz (Feb 2014) and Mr Joseph Lister (Feb 2014).

officercountryagestartendrole
Mr Christopher SzpojnarowiczEngland56 years Feb 2014- Director
Mr Joseph Lister53 years Feb 2014- Director
Mr Michael BurtUnited Kingdom41 years Sep 2022- Director

P&L

December 2023

turnover

2.9m

-8%

operating profit

2.7m

-9%

gross margin

100%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

61.3m

+0.04%

total assets

104.8m

+0.02%

cash

0

0%

net assets

Total assets minus all liabilities

ldc (st leonards) limited company details

company number

08895830

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

February 2014

age

10

incorporated

UK

ultimate parent company

accounts

Audit Exemption Subsidiary

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

south quay temple back, bristol, BS1 6FL

Bank

-

Legal Advisor

-

ldc (st leonards) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ldc (st leonards) limited.

ldc (st leonards) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LDC (ST LEONARDS) LIMITED. This can take several minutes, an email will notify you when this has completed.

ldc (st leonards) limited Companies House Filings - See Documents

datedescriptionview/download