Salon 52 Limited

POWER SEARCH PRICING

SOLUTIONS

salon 52 limited Company Information

Live

EstablishedMicroDeclining

Company Number

08900498

Next Accounts

Mar 2026

Industry

Hairdressing and other beauty treatment

Directors

Kelly Goodheart

Justin Goodheart

Shareholders

kelly sharon goodheart

Group Structure

View All

Contact

Registered Address

10 bath road, old town, swindon, wiltshire, SN1 4BA

Website

www.salon52.co.uk

salon 52 limited Estimated Valuation

£35.3k

Pomanda estimates the enterprise value of SALON 52 LIMITED at £35.3k based on an EBITDA of £8.9k and a 3.95x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Salon 52 Limited is a live company located in swindon, SN1 4BA with a Companies House number of 08900498. It operates in the hairdressing and other beauty treatment sector, SIC Code 96020. Founded in February 2014, it's largest shareholder is kelly sharon goodheart with a 100% stake. Salon 52 Limited is a established, micro sized company, Pomanda has estimated its turnover at £42.2k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Salon 52 Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

3 Strong

2 Regular

5 Weak

Size

annual sales of £42.2k, make it smaller than the average company (£94.5k)

Growth

3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (21.4%)

EXPORT

Salon 52 Limited's latest turnover from June 2024 is estimated at £42.2 thousand and the company has net assets of £6.9 thousand. According to their latest financial statements, Salon 52 Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jun 2024	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015
Turnover	42,229	39,506	64,985	52,374	76,295	74,978	57,953	138,904	11,449	15,909
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	22,250	18,956	34,053	27,304	38,579	36,356	30,117	69,414	5,708	7,563
Gross Profit	19,979	20,550	30,932	25,070	37,716	38,622	27,836	69,490	5,740	8,346
Admin Expenses	11,056	34,472	24,479	14,923	37,511	38,428	28,470	69,018	5,261	8,497
Operating Profit	8,923	-13,922	6,453	10,147	205	194	-634	472	479	-151
Interest Payable	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0	37	234	160
Pre-Tax Profit	8,923	-13,922	6,453	10,147	205	194	-634	509	713	9
Tax	-2,231	0	-1,226	-1,928	-39	-37	0	-97	-142	-2
Profit After Tax	6,692	-13,922	5,227	8,219	166	157	-634	412	570	7
Dividends Paid	0	0	0	0	0	0	0	0	0	0
Retained Profit	6,692	-13,922	5,227	8,219	166	157	-634	412	570	7
Employee Costs	14,929	14,901	14,473	13,625	13,026	14,051	14,898	30,537	17,951	18,855
Number Of Employees	1	1	1	1	1	1	1	2	1	1
EBITDA*	8,923	-13,922	6,453	10,147	205	194	-634	472	8,709	8,077

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jun 2024	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015
Tangible Assets	5,326	3,366	837	413	619	826	7,948	16,177	24,405	32,635
Intangible Assets	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	5,326	3,366	837	413	619	826	7,948	16,177	24,405	32,635
Stock & work in progress	0	0	0	0	0	0	0	0	1,100	1,100
Trade Debtors	16,272	15,778	39,720	36,782	27,391	23,771	19,486	40,522	657	406
Group Debtors	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	0	29,677	63,907
misc current assets	0	0	0	0	0	0	0	0	0	0
total current assets	16,272	15,778	39,720	36,782	27,391	23,771	19,486	40,522	31,434	65,413
total assets	21,598	19,144	40,557	37,195	28,010	24,597	27,434	56,699	55,839	98,048
Bank overdraft	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0
Trade Creditors	14,704	18,942	26,433	28,298	27,332	24,085	27,079	55,710	50,380	93,338
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0
total current liabilities	14,704	18,942	26,433	28,298	27,332	24,085	27,079	55,710	50,380	93,338
loans	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	4,881	4,702
total long term liabilities	0	0	0	0	0	0	0	0	4,881	4,702
total liabilities	14,704	18,942	26,433	28,298	27,332	24,085	27,079	55,710	55,261	98,040
net assets	6,894	202	14,124	8,897	678	512	355	989	578	8
total shareholders funds	6,894	202	14,124	8,897	678	512	355	989	578	8

	Jun 2024	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015
Operating Activities
Operating Profit	8,923	-13,922	6,453	10,147	205	194	-634	472	479	-151
Depreciation	0	0	0	0	0	0	0	0	8,230	8,228
Amortisation	0	0	0	0	0	0	0	0	0	0
Tax	-2,231	0	-1,226	-1,928	-39	-37	0	-97	-142	-2
Stock	0	0	0	0	0	0	0	-1,100	0	1,100
Debtors	494	-23,942	2,938	9,391	3,620	4,285	-21,036	39,865	251	406
Creditors	-4,238	-7,491	-1,865	966	3,247	-2,994	-28,631	5,330	-42,958	93,338
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	-4,881	179	4,702
Cash flow from operations	1,960	2,529	424	-206	-207	-7,122	-8,229	-37,941	-34,463	104,609
Investing Activities
capital expenditure	-1,960	-2,529	-424	206	207	7,122	8,229	8,228	0	-40,863
Change in Investments	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-1,960	-2,529	-424	206	207	7,122	8,229	8,228	0	-40,863
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	-1	0	1
interest	0	0	0	0	0	0	0	37	234	160
cash flow from financing	0	0	0	0	0	0	0	36	234	161
cash and cash equivalents
cash	0	0	0	0	0	0	0	-29,677	-34,230	63,907
overdraft	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	-29,677	-34,230	63,907

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for salon 52 limited. Get real-time insights into salon 52 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for salon 52 limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in SN1 area or any other competitors across 12 key performance metrics.

SALON 52 LIMITED group structure

Salon 52 Limited has no subsidiary companies.

Ultimate parent company

SALON 52 LIMITED

08900498

SALON 52 LIMITED Shareholders

kelly sharon goodheart

100%

Salon 52 Limited currently has 2 directors. The longest serving directors include Mrs Kelly Goodheart (Feb 2014) and Mr Justin Goodheart (Feb 2014).

officer	country	age	start	end	role
Mrs Kelly Goodheart	United Kingdom	49 years	Feb 2014	-	Director
Mr Justin Goodheart	United Kingdom	54 years	Feb 2014	-	Director

P&L

June 2024

turnover

42.2k

+7%

operating profit

8.9k

gross margin

47.4%

-9.05%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

6.9k

+33.13%

total assets

21.6k

+0.13%

cash

net assets

Total assets minus all liabilities

Similar Companies

holmes beauty limited

mary handy limited

diffusion hair design ltd

4.5

jr styling limited

0.5

g & t hair and beauty limited

2.5

company number

08900498

Type

Private limited with Share Capital

industry

96020 - Hairdressing and other beauty treatment

incorporation date

February 2014

ultimate parent company

None

previous names

N/A

address

10 bath road, old town, swindon, wiltshire, SN1 4BA

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to salon 52 limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SALON 52 LIMITED. This can take several minutes, an email will notify you when this has completed.

salon 52 limited Company Information

salon 52 limited Estimated Valuation

salon 52 limited Estimated Valuation

salon 52 limited Estimated Valuation

Salon 52 Limited Overview

Salon 52 Limited Health Check

SALON 52 LIMITED financials

salon 52 limited Credit Report and Business Information

Salon 52 Limited Competitor Analysis

salon 52 limited Ownership

salon 52 limited directors

salon 52 limited company details

salon 52 limited Charges & Mortgages

salon 52 limited Capital Raised & Share Issues BETA

salon 52 limited Companies House Filings - See Documents