geohn developments limited

Live EstablishedSmallRapid

geohn developments limited Company Information

Share GEOHN DEVELOPMENTS LIMITED

Company Number

08902298

Directors

Stephen Seddon

Sarah Cook

View All

Shareholders

geohn group ltd

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

units a2-a6, edge fold industrial estate, plo, bolton, BL4 0LR

Website

-

geohn developments limited Estimated Valuation

£631k

Pomanda estimates the enterprise value of GEOHN DEVELOPMENTS LIMITED at £631k based on a Turnover of £572.9k and 1.1x industry multiple (adjusted for size and gross margin).

geohn developments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of GEOHN DEVELOPMENTS LIMITED at £0 based on an EBITDA of £-22.4k and a 4.6x industry multiple (adjusted for size and gross margin).

geohn developments limited Estimated Valuation

£79.8k

Pomanda estimates the enterprise value of GEOHN DEVELOPMENTS LIMITED at £79.8k based on Net Assets of £61.1k and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Geohn Developments Limited Overview

Geohn Developments Limited is a live company located in bolton, BL4 0LR with a Companies House number of 08902298. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in February 2014, it's largest shareholder is geohn group ltd with a 100% stake. Geohn Developments Limited is a established, small sized company, Pomanda has estimated its turnover at £572.9k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Geohn Developments Limited Health Check

Pomanda's financial health check has awarded Geohn Developments Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £572.9k, make it smaller than the average company (£18.9m)

£572.9k - Geohn Developments Limited

£18.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 50%, show it is growing at a faster rate (10.5%)

50% - Geohn Developments Limited

10.5% - Industry AVG

production

Production

with a gross margin of 36.3%, this company has a comparable cost of product (36.3%)

36.3% - Geohn Developments Limited

36.3% - Industry AVG

profitability

Profitability

an operating margin of -3.9% make it less profitable than the average company (4.5%)

-3.9% - Geohn Developments Limited

4.5% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (104)

3 - Geohn Developments Limited

104 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.7k, the company has an equivalent pay structure (£44.7k)

£44.7k - Geohn Developments Limited

£44.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £191k, this is equally as efficient (£191k)

£191k - Geohn Developments Limited

£191k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Geohn Developments Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Geohn Developments Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Geohn Developments Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (14 weeks)

0 weeks - Geohn Developments Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 97.9%, this is a higher level of debt than the average (69.6%)

97.9% - Geohn Developments Limited

69.6% - Industry AVG

GEOHN DEVELOPMENTS LIMITED financials

EXPORTms excel logo

Geohn Developments Limited's latest turnover from December 2023 is estimated at £572.9 thousand and the company has net assets of £61.1 thousand. According to their latest financial statements, Geohn Developments Limited has 3 employees and maintains cash reserves of £4.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Turnover572,880357,406321,791171,388154,680155,591
Other Income Or Grants
Cost Of Sales364,721228,594209,445112,512101,129103,353
Gross Profit208,159128,812112,34658,87653,55152,239
Admin Expenses230,59394,476175,963-4,620-5,32287,4423,4503,360-186,2191,400
Operating Profit-22,43434,336-63,61763,49658,873-35,203-3,450-3,360186,219-1,400
Interest Payable23,84014,52827,44321,452
Interest Receivable9061,600288159562
Pre-Tax Profit-21,52835,936-63,32963,65659,436-35,203-27,290-17,888158,776-22,852
Tax-6,828-12,095-11,2935,2524,149-27,756
Profit After Tax-21,52829,108-63,32951,56148,143-35,203-22,038-13,739131,020-22,852
Dividends Paid
Retained Profit-21,52829,108-63,32951,56148,143-35,203-22,038-13,739131,020-22,852
Employee Costs134,07283,63879,45877,10837,73636,23333,330
Number Of Employees3222111111
EBITDA*-22,43434,336-63,61763,49658,873-35,203-3,450-3,360186,219-1,400

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Tangible Assets
Intangible Assets
Investments & Other34,303334,3033755124,02624,026505060
Debtors (Due After 1 year)1,992,540
Total Fixed Assets34,303334,3031,992,9155124,02624,026505060
Stock & work in progress
Trade Debtors
Group Debtors2,832,6372,108,3411111,035,9751,035,975480,504499,951999,941
Misc Debtors7,1761,009,91415,4468,8303,5784,000
Cash4,89229,63061,792168,853149,971
misc current assets
total current assets2,844,7052,137,97161,793168,8541,159,8861,051,4211,044,805484,082503,951999,941
total assets2,879,0082,472,2742,054,708168,8541,159,9371,075,4471,068,831484,132504,0011,000,001
Bank overdraft
Bank loan
Trade Creditors 600
Group/Directors Accounts17,7387,7387,7387,7381,055,958993,542386,342361,0221,021,452
other short term finances
hp & lease commitments
other current liabilities2,817,8632,381,8641,993,40643,6231,086,8672,30022,8973,36034,8101,400
total current liabilities2,817,8642,389,6022,001,14451,9611,094,6051,058,2581,016,439389,702395,8321,022,852
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities2,817,8642,389,6022,001,14451,9611,094,6051,058,2581,016,439389,702395,8321,022,852
net assets61,14482,67253,564116,89365,33217,18952,39294,430108,169-22,851
total shareholders funds61,14482,67253,564116,89365,33217,18952,39294,430108,169-22,851
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Operating Activities
Operating Profit-22,43434,336-63,61763,49658,873-35,203-3,450-3,360186,219-1,400
Depreciation
Amortisation
Tax-6,828-12,095-11,2935,2524,149-27,756
Stock
Debtors731,472115,8001,992,540-1,009,914-41,5066,616560,723-19,869-495,990999,941
Creditors-600600
Accruals and Deferred Income435,999388,4581,949,783-1,043,2441,084,567-20,59719,537-31,45033,4101,400
Deferred Taxes & Provisions
Cash flow from operations-317,907300,166-106,97418,6711,173,653-62,416-539,384-10,792687,863-999,941
Investing Activities
capital expenditure
Change in Investments-300,000333,928375-51-23,97523,976-1060
cash flow from investments300,000-333,928-3755123,975-23,97610-60
Financing Activities
Bank loans
Group/Directors Accounts-7,737-1,048,22062,416607,20025,320-660,4301,021,452
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-20,0001
interest9061,600288159562-23,840-14,528-27,443-21,452
cash flow from financing-6,8311,600288159-1,047,65862,416563,36010,792-687,8731,000,001
cash and cash equivalents
cash-24,738-32,162-107,06118,882149,971
overdraft
change in cash-24,738-32,162-107,06118,882149,971

geohn developments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for geohn developments limited. Get real-time insights into geohn developments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Geohn Developments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for geohn developments limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in BL4 area or any other competitors across 12 key performance metrics.

geohn developments limited Ownership

GEOHN DEVELOPMENTS LIMITED group structure

Geohn Developments Limited has 1 subsidiary company.

Ultimate parent company

1 parent

GEOHN DEVELOPMENTS LIMITED

08902298

1 subsidiary

GEOHN DEVELOPMENTS LIMITED Shareholders

geohn group ltd 100%

geohn developments limited directors

Geohn Developments Limited currently has 3 directors. The longest serving directors include Mr Stephen Seddon (Feb 2014) and Mrs Sarah Cook (Feb 2020).

officercountryagestartendrole
Mr Stephen Seddon58 years Feb 2014- Director
Mrs Sarah CookUnited Kingdom52 years Feb 2020- Director
Mr William SeddonEngland32 years May 2023- Director

P&L

December 2023

turnover

572.9k

+60%

operating profit

-22.4k

0%

gross margin

36.4%

+0.82%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

61.1k

-0.26%

total assets

2.9m

+0.16%

cash

4.9k

-0.83%

net assets

Total assets minus all liabilities

geohn developments limited company details

company number

08902298

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

February 2014

age

11

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

units a2-a6, edge fold industrial estate, plo, bolton, BL4 0LR

Bank

-

Legal Advisor

-

geohn developments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to geohn developments limited. Currently there are 0 open charges and 3 have been satisfied in the past.

geohn developments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GEOHN DEVELOPMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

geohn developments limited Companies House Filings - See Documents

datedescriptionview/download