positive mental health limited

Live EstablishedMidHigh

positive mental health limited Company Information

Share POSITIVE MENTAL HEALTH LIMITED

Company Number

08905035

Shareholders

g. ashworth

o. spruce

View All

Group Structure

View All

Industry

Temporary employment agency activities

 +1

Registered Address

cannon green 3rd floor, 27 bush lane, london, EC4R 0AA

positive mental health limited Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of POSITIVE MENTAL HEALTH LIMITED at £2.1m based on a Turnover of £10.4m and 0.2x industry multiple (adjusted for size and gross margin).

positive mental health limited Estimated Valuation

£0

Pomanda estimates the enterprise value of POSITIVE MENTAL HEALTH LIMITED at £0 based on an EBITDA of £-165.5k and a 3.63x industry multiple (adjusted for size and gross margin).

positive mental health limited Estimated Valuation

£177.9k

Pomanda estimates the enterprise value of POSITIVE MENTAL HEALTH LIMITED at £177.9k based on Net Assets of £138.2k and 1.29x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Positive Mental Health Limited Overview

Positive Mental Health Limited is a live company located in london, EC4R 0AA with a Companies House number of 08905035. It operates in the other activities of employment placement agencies sector, SIC Code 78109. Founded in February 2014, it's largest shareholder is g. ashworth with a 46.9% stake. Positive Mental Health Limited is a established, mid sized company, Pomanda has estimated its turnover at £10.4m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Positive Mental Health Limited Health Check

Pomanda's financial health check has awarded Positive Mental Health Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £10.4m, make it smaller than the average company (£13.5m)

£10.4m - Positive Mental Health Limited

£13.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (6.3%)

20% - Positive Mental Health Limited

6.3% - Industry AVG

production

Production

with a gross margin of 21.8%, this company has a comparable cost of product (21.8%)

21.8% - Positive Mental Health Limited

21.8% - Industry AVG

profitability

Profitability

an operating margin of -1.7% make it less profitable than the average company (3.2%)

-1.7% - Positive Mental Health Limited

3.2% - Industry AVG

employees

Employees

with 35 employees, this is below the industry average (51)

35 - Positive Mental Health Limited

51 - Industry AVG

paystructure

Pay Structure

on an average salary of £54.8k, the company has an equivalent pay structure (£54.8k)

£54.8k - Positive Mental Health Limited

£54.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £297.5k, this is more efficient (£217.8k)

£297.5k - Positive Mental Health Limited

£217.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 63 days, this is later than average (45 days)

63 days - Positive Mental Health Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 5 days, this is quicker than average (7 days)

5 days - Positive Mental Health Limited

7 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Positive Mental Health Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (8 weeks)

0 weeks - Positive Mental Health Limited

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 93.9%, this is a higher level of debt than the average (69.3%)

93.9% - Positive Mental Health Limited

69.3% - Industry AVG

POSITIVE MENTAL HEALTH LIMITED financials

EXPORTms excel logo

Positive Mental Health Limited's latest turnover from December 2023 is estimated at £10.4 million and the company has net assets of £138.2 thousand. According to their latest financial statements, Positive Mental Health Limited has 35 employees and maintains cash reserves of £12.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Jun 2015Dec 2014
Turnover10,412,2269,871,4278,946,2566,024,7974,739,2192,750,1951,736,8541,387,383600,639353,331
Other Income Or Grants
Cost Of Sales8,140,3407,223,3986,727,4264,421,2493,573,6842,161,6821,390,2131,096,891400,157247,075
Gross Profit2,271,8862,648,0292,218,8301,603,5481,165,535588,513346,641290,492200,482106,256
Admin Expenses2,445,1842,331,9251,859,2371,363,2751,080,046571,076323,395365,505170,824271,768
Operating Profit-173,298316,104359,593240,27385,48917,43723,246-75,01329,658-165,512
Interest Payable92,7781,371557
Interest Receivable38244
Pre-Tax Profit-265,694316,104359,593240,27385,48917,43723,246-74,96928,287-166,069
Tax-60,060-37,653-26,107
Profit After Tax-265,694256,044321,940214,16685,48917,43723,246-74,96928,287-166,069
Dividends Paid37,458103,449
Retained Profit-265,694218,586218,491214,16685,48917,43723,246-74,96928,287-166,069
Employee Costs1,916,8611,362,6631,134,2681,342,361998,463530,916126,2612,425,699492,582128,607
Number Of Employees3526243022123554
EBITDA*-165,462317,904360,693241,47385,48918,05625,785-72,18030,337-164,313

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Jun 2015Dec 2014
Tangible Assets22,39029,41726,44724,60117,9002,1602,6384,5512,7712,978
Intangible Assets961281281281281282698971,7901,885
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets22,48629,54526,57524,72918,0282,2882,9075,4484,5614,863
Stock & work in progress
Trade Debtors1,798,1392,028,1381,488,2681,300,950600,387691,548261,836222,849158,92697,657
Group Debtors
Misc Debtors425,206499,001401,383598,408294,373101,16525,61924,74427,33217,013
Cash12,1032,45810,2091,8432,24431,8613,036368
misc current assets
total current assets2,235,4482,529,5971,899,8601,899,358894,760794,556289,699279,454189,294115,038
total assets2,257,9342,559,1421,926,4351,924,087912,788796,844292,606284,902193,855119,901
Bank overdraft50,00028,826
Bank loan
Trade Creditors 117,794168,39956,10221,943107,97550,61312,00030,19716,56114,576
Group/Directors Accounts223112,436
other short term finances1,649,3841,281,4801,188,774589,102456,104295,536
hp & lease commitments
other current liabilities2,001,912337,437403,516535,683273,364461,872174,475354,920314,976271,294
total current liabilities2,119,7062,155,2201,741,0981,796,400999,267968,812482,011497,553331,537285,870
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities2,119,7062,155,2201,741,0981,796,400999,267968,812482,011497,553331,537285,870
net assets138,228403,922185,337127,687-86,479-171,968-189,405-212,651-137,682-165,969
total shareholders funds138,228403,922185,337127,687-86,479-171,968-189,405-212,651-137,682-165,969
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Jun 2015Dec 2014
Operating Activities
Operating Profit-173,298316,104359,593240,27385,48917,43723,246-75,01329,658-165,512
Depreciation7,8041,8001,1001,2004781,9121,940374784
Amortisation32141627893305415
Tax-60,060-37,653-26,107
Stock
Debtors-303,794637,488-9,7071,004,598102,047505,25839,86261,33571,588114,670
Creditors-50,605112,29734,159-86,03257,36238,613-18,19713,6361,98514,576
Accruals and Deferred Income1,664,475-66,079-132,167262,319-188,508287,397-180,44539,94443,682271,294
Deferred Taxes & Provisions
Cash flow from operations1,752,202-333,426234,739-612,945-147,704-161,192-212,719-79,9354,4166,887
Investing Activities
capital expenditure-777-4,770-2,946-7,901-15,7402-3,720
Change in Investments
cash flow from investments-777-4,770-2,946-7,901-15,7402-3,720
Financing Activities
Bank loans
Group/Directors Accounts-223223-112,436112,436
Other Short Term Loans -1,649,384367,90492,706599,672132,998160,568295,536
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-1-160,841100
interest-92,39644-1,371-557
cash flow from financing-1,741,780367,903-68,135599,672132,775160,791183,100112,480-1,371-457
cash and cash equivalents
cash9,645-7,75110,209-1,843-401-29,61728,8252,668368
overdraft-50,00021,17428,826
change in cash9,645-7,75160,209-21,174-30,669-401-29,61728,8252,668368

positive mental health limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for positive mental health limited. Get real-time insights into positive mental health limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Positive Mental Health Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for positive mental health limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mid companies, companies in EC4R area or any other competitors across 12 key performance metrics.

positive mental health limited Ownership

POSITIVE MENTAL HEALTH LIMITED group structure

Positive Mental Health Limited has no subsidiary companies.

Ultimate parent company

1 parent

POSITIVE MENTAL HEALTH LIMITED

08905035

POSITIVE MENTAL HEALTH LIMITED Shareholders

g. ashworth 46.91%
o. spruce 25%
gareth edwards 14.05%
c. ledbury 14.05%

positive mental health limited directors

Positive Mental Health Limited currently has 3 directors. The longest serving directors include Mr Christopher Ledbury (Mar 2014) and Mr Gary Ashworth (Mar 2014).

officercountryagestartendrole
Mr Christopher Ledbury62 years Mar 2014- Director
Mr Gary Ashworth64 years Mar 2014- Director
Mrs Olivia SpruceEngland47 years Dec 2018- Director

P&L

December 2023

turnover

10.4m

+5%

operating profit

-173.3k

0%

gross margin

21.9%

-18.66%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

138.2k

-0.66%

total assets

2.3m

-0.12%

cash

12.1k

+3.92%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

positive mental health limited company details

company number

08905035

Type

Private limited with Share Capital

industry

78200 - Temporary employment agency activities

78109 - Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

incorporation date

February 2014

age

11

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

positive healthcare limited (November 2015)

accountant

EFM

auditor

-

address

cannon green 3rd floor, 27 bush lane, london, EC4R 0AA

Bank

-

Legal Advisor

-

positive mental health limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to positive mental health limited. Currently there are 3 open charges and 1 have been satisfied in the past.

positive mental health limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for POSITIVE MENTAL HEALTH LIMITED. This can take several minutes, an email will notify you when this has completed.

positive mental health limited Companies House Filings - See Documents

datedescriptionview/download