deltasite limited

Live EstablishedMicroRapid

deltasite limited Company Information

Share DELTASITE LIMITED

Company Number

08905714

Shareholders

bernard hoffman

deborah claire hoffman

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

115 craven park road, london, N15 6BL

Website

-

deltasite limited Estimated Valuation

£305.1k

Pomanda estimates the enterprise value of DELTASITE LIMITED at £305.1k based on a Turnover of £92.2k and 3.31x industry multiple (adjusted for size and gross margin).

deltasite limited Estimated Valuation

£299.7k

Pomanda estimates the enterprise value of DELTASITE LIMITED at £299.7k based on an EBITDA of £46.3k and a 6.47x industry multiple (adjusted for size and gross margin).

deltasite limited Estimated Valuation

£204.7k

Pomanda estimates the enterprise value of DELTASITE LIMITED at £204.7k based on Net Assets of £117.2k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Deltasite Limited Overview

Deltasite Limited is a live company located in london, N15 6BL with a Companies House number of 08905714. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in February 2014, it's largest shareholder is bernard hoffman with a 50% stake. Deltasite Limited is a established, micro sized company, Pomanda has estimated its turnover at £92.2k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Deltasite Limited Health Check

Pomanda's financial health check has awarded Deltasite Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £92.2k, make it smaller than the average company (£950.3k)

£92.2k - Deltasite Limited

£950.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 53%, show it is growing at a faster rate (4.8%)

53% - Deltasite Limited

4.8% - Industry AVG

production

Production

with a gross margin of 72.5%, this company has a comparable cost of product (72.5%)

72.5% - Deltasite Limited

72.5% - Industry AVG

profitability

Profitability

an operating margin of 50% make it more profitable than the average company (25.3%)

50% - Deltasite Limited

25.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Deltasite Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.6k, the company has an equivalent pay structure (£32.6k)

£32.6k - Deltasite Limited

£32.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £92.2k, this is less efficient (£186.2k)

£92.2k - Deltasite Limited

£186.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 32 days, this is near the average (32 days)

32 days - Deltasite Limited

32 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Deltasite Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Deltasite Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (10 weeks)

1 weeks - Deltasite Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 94.1%, this is a higher level of debt than the average (68.6%)

94.1% - Deltasite Limited

68.6% - Industry AVG

DELTASITE LIMITED financials

EXPORTms excel logo

Deltasite Limited's latest turnover from February 2024 is estimated at £92.2 thousand and the company has net assets of £117.2 thousand. According to their latest financial statements, we estimate that Deltasite Limited has 1 employee and maintains cash reserves of £24.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015
Turnover92,17941,17325,69625,7952,977182,059383,363645,042719,034
Other Income Or Grants
Cost Of Sales25,33311,4127,3557,09986850,797102,474196,804252,407
Gross Profit66,84629,76118,34118,6962,109131,262280,889448,238466,627
Admin Expenses20,793-113,822-74,750-70,518-87,566-24,308130,006285,553451,996468,713
Operating Profit46,053143,58393,09189,21487,56626,4171,256-4,664-3,758-2,086
Interest Payable160,531135,41787,97581,45988,93480,26254,13018,904
Interest Receivable1,321579185361326439211233
Pre-Tax Profit-113,1578,7445,3017,790-1,354-53,581-52,483-23,456-3,755-2,083
Tax-1,661-1,007-1,480
Profit After Tax-113,1577,0834,2946,310-1,354-53,581-52,483-23,456-3,755-2,083
Dividends Paid
Retained Profit-113,1577,0834,2946,310-1,354-53,581-52,483-23,456-3,755-2,083
Employee Costs32,58230,90429,86826,96827,38352,89677,473106,357130,000
Number Of Employees111112345
EBITDA*46,319143,90693,47989,68688,14327,1311,907-4,664-3,758-2,086

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015
Tangible Assets1,4361,7022,0252,4132,8853,4623,691
Intangible Assets
Investments & Other1,869,5051,869,5051,869,5051,869,5051,869,5051,869,5051,620,000803,479225,426225,426
Debtors (Due After 1 year)
Total Fixed Assets1,870,9411,871,2071,871,5301,871,9181,872,3901,872,9671,623,691803,479225,426225,426
Stock & work in progress
Trade Debtors8,1743,7433,8222,47625014,59315,737
Group Debtors
Misc Debtors75,83319,513101,69614,593
Cash24,12326,1992,73971,4201213,45166,98589,622191,097
misc current assets
total current assets108,13029,9426,56193,409101,81718,29481,578105,359191,097
total assets1,979,0711,901,1491,878,0911,965,3271,974,2071,891,2611,705,269908,838225,445226,523
Bank overdraft
Bank loan406,292406,069406,068406,067406,058405,983312,427
Trade Creditors 1333,210231,281228,604
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities303,247256,753241,744333,731384,581300,354317,650
total current liabilities709,539662,822647,813739,798790,639706,337630,077333,210231,281228,604
loans1,092,946948,584947,618947,163911,512911,514748,201604,920
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions59,36159,36159,36159,36159,36159,36159,361
total long term liabilities1,152,3071,007,9451,006,9791,006,524970,873970,875807,562604,920
total liabilities1,861,8461,670,7671,654,7921,746,3221,761,5121,677,2121,437,639938,130231,281228,604
net assets117,225230,382223,299219,005212,695214,049267,630-29,292-5,836-2,081
total shareholders funds117,225230,382223,299219,005212,695214,049267,630-29,292-5,836-2,081
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015
Operating Activities
Operating Profit46,053143,58393,09189,21487,56626,4171,256-4,664-3,758-2,086
Depreciation266323388472577714651
Amortisation
Tax-1,661-1,007-1,480
Stock
Debtors80,264-79-18,167-79,70786,853250-1,14415,737
Creditors-11-333,210101,9292,677228,604
Accruals and Deferred Income46,49415,009-91,987-50,85084,227-17,296317,650
Deferred Taxes & Provisions59,361
Cash flow from operations12,549157,33218,653117,06385,5179,58546,85281,528-1,081226,518
Investing Activities
capital expenditure-485-4,342
Change in Investments249,505816,521578,053225,426
cash flow from investments-249,990-820,863-578,053-225,426
Financing Activities
Bank loans2231197593,556312,427
Group/Directors Accounts
Other Short Term Loans
Long term loans144,36296645535,651-2163,313143,281604,920
Hire Purchase and Lease Commitments
other long term liabilities
share issue349,4052
interest-159,210-134,838-87,790-81,423-88,921-79,998-53,738-18,79233
cash flow from financing-14,625-133,871-87,334-45,763-88,848176,871751,375586,12835
cash and cash equivalents
cash-2,07623,460-68,68171,299-3,330-63,534-22,63789,603-1,0781,097
overdraft
change in cash-2,07623,460-68,68171,299-3,330-63,534-22,63789,603-1,0781,097

deltasite limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for deltasite limited. Get real-time insights into deltasite limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Deltasite Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for deltasite limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in N15 area or any other competitors across 12 key performance metrics.

deltasite limited Ownership

DELTASITE LIMITED group structure

Deltasite Limited has no subsidiary companies.

Ultimate parent company

DELTASITE LIMITED

08905714

DELTASITE LIMITED Shareholders

bernard hoffman 50%
deborah claire hoffman 50%

deltasite limited directors

Deltasite Limited currently has 2 directors. The longest serving directors include Mr Bernard Hoffman (Feb 2014) and Mrs Deborah Hoffman (Nov 2024).

officercountryagestartendrole
Mr Bernard HoffmanUnited Kingdom71 years Feb 2014- Director
Mrs Deborah HoffmanUnited Kingdom67 years Nov 2024- Director

P&L

February 2024

turnover

92.2k

+124%

operating profit

46.1k

0%

gross margin

72.6%

+0.32%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

117.2k

-0.49%

total assets

2m

+0.04%

cash

24.1k

-0.08%

net assets

Total assets minus all liabilities

deltasite limited company details

company number

08905714

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

February 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

February 2024

previous names

N/A

accountant

VENITT AND GREAVES

auditor

-

address

115 craven park road, london, N15 6BL

Bank

-

Legal Advisor

-

deltasite limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 11 charges/mortgages relating to deltasite limited. Currently there are 11 open charges and 0 have been satisfied in the past.

deltasite limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DELTASITE LIMITED. This can take several minutes, an email will notify you when this has completed.

deltasite limited Companies House Filings - See Documents

datedescriptionview/download