vintage corporate limited
vintage corporate limited Company Information
Company Number
08906504
Next Accounts
Sep 2025
Shareholders
soderberg & partners holding ab
geoffrey dennis hartnell
View AllGroup Structure
View All
Industry
Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.
Registered Address
fairchild house, redbourne avenue, london, N3 2BP
Website
www.vintagewealth.co.ukvintage corporate limited Estimated Valuation
Pomanda estimates the enterprise value of VINTAGE CORPORATE LIMITED at £4.6m based on a Turnover of £3.5m and 1.31x industry multiple (adjusted for size and gross margin).
vintage corporate limited Estimated Valuation
Pomanda estimates the enterprise value of VINTAGE CORPORATE LIMITED at £89.1k based on an EBITDA of £19.7k and a 4.53x industry multiple (adjusted for size and gross margin).
vintage corporate limited Estimated Valuation
Pomanda estimates the enterprise value of VINTAGE CORPORATE LIMITED at £16.6k based on Net Assets of £12.7k and 1.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Vintage Corporate Limited Overview
Vintage Corporate Limited is a live company located in london, N3 2BP with a Companies House number of 08906504. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in February 2014, it's largest shareholder is soderberg & partners holding ab with a 47.8% stake. Vintage Corporate Limited is a established, small sized company, Pomanda has estimated its turnover at £3.5m with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Vintage Corporate Limited Health Check
Pomanda's financial health check has awarded Vintage Corporate Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
7 Weak
Size
annual sales of £3.5m, make it smaller than the average company (£5.5m)
- Vintage Corporate Limited
£5.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (4.9%)
- Vintage Corporate Limited
4.9% - Industry AVG
Production
with a gross margin of 53.8%, this company has a comparable cost of product (53.8%)
- Vintage Corporate Limited
53.8% - Industry AVG
Profitability
an operating margin of 0.2% make it less profitable than the average company (9%)
- Vintage Corporate Limited
9% - Industry AVG
Employees
with 22 employees, this is above the industry average (14)
22 - Vintage Corporate Limited
14 - Industry AVG
Pay Structure
on an average salary of £82.6k, the company has an equivalent pay structure (£82.6k)
- Vintage Corporate Limited
£82.6k - Industry AVG
Efficiency
resulting in sales per employee of £157.8k, this is less efficient (£223.8k)
- Vintage Corporate Limited
£223.8k - Industry AVG
Debtor Days
it gets paid by customers after 27 days, this is near the average (33 days)
- Vintage Corporate Limited
33 days - Industry AVG
Creditor Days
its suppliers are paid after 15 days, this is quicker than average (46 days)
- Vintage Corporate Limited
46 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Vintage Corporate Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (29 weeks)
4 weeks - Vintage Corporate Limited
29 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 96.9%, this is a higher level of debt than the average (71.4%)
96.9% - Vintage Corporate Limited
71.4% - Industry AVG
VINTAGE CORPORATE LIMITED financials
Vintage Corporate Limited's latest turnover from December 2023 is estimated at £3.5 million and the company has net assets of £12.7 thousand. According to their latest financial statements, Vintage Corporate Limited has 22 employees and maintains cash reserves of £21.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | ||||||||||
| Gross Profit | ||||||||||
| Admin Expenses | ||||||||||
| Operating Profit | ||||||||||
| Interest Payable | ||||||||||
| Interest Receivable | ||||||||||
| Pre-Tax Profit | ||||||||||
| Tax | ||||||||||
| Profit After Tax | ||||||||||
| Dividends Paid | ||||||||||
| Retained Profit | ||||||||||
| Employee Costs | ||||||||||
| Number Of Employees | 22 | 19 | 19 | 20 | 20 | 18 | 17 | 13 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 26,699 | 35,599 | 54,888 | 74,268 | 92,531 | 14,980 | 19,974 | 25,432 | ||
| Intangible Assets | 1,061 | 5,201 | 9,341 | 13,481 | 12,000 | |||||
| Investments & Other | 87 | |||||||||
| Debtors (Due After 1 year) | ||||||||||
| Total Fixed Assets | 27,847 | 40,800 | 64,229 | 87,749 | 104,531 | 14,980 | 19,974 | 25,432 | ||
| Stock & work in progress | ||||||||||
| Trade Debtors | 257,067 | 342,050 | 306,634 | 281,964 | 213,519 | 143,312 | 237,916 | 207,010 | 51,019 | |
| Group Debtors | 2,687 | |||||||||
| Misc Debtors | 105,265 | 25,323 | 28,396 | 33,338 | ||||||
| Cash | 21,270 | 10,159 | 26,442 | 40,781 | 22,846 | 13,859 | 25,723 | 29,404 | 14,328 | |
| misc current assets | ||||||||||
| total current assets | 383,602 | 377,532 | 333,076 | 322,745 | 236,365 | 157,171 | 294,722 | 269,752 | 65,347 | |
| total assets | 411,449 | 418,332 | 397,305 | 410,494 | 340,896 | 172,151 | 314,696 | 295,184 | 65,347 | |
| Bank overdraft | 30,000 | |||||||||
| Bank loan | ||||||||||
| Trade Creditors | 68,371 | 26,231 | 244,871 | 243,281 | 304,087 | 138,237 | 27,698 | 22,196 | 54,509 | |
| Group/Directors Accounts | 110,005 | 119,350 | ||||||||
| other short term finances | ||||||||||
| hp & lease commitments | 10,225 | 11,985 | ||||||||
| other current liabilities | 153,820 | 217,416 | 132,063 | 101,825 | ||||||
| total current liabilities | 252,191 | 243,647 | 244,871 | 243,281 | 304,087 | 138,237 | 279,991 | 255,356 | 54,509 | |
| loans | 136,605 | 144,219 | ||||||||
| hp & lease commitments | 10,225 | |||||||||
| Accruals and Deferred Income | ||||||||||
| other liabilities | 117,500 | 132,000 | ||||||||
| provisions | 9,959 | 7,734 | 12,203 | 12,482 | 7,476 | 2,846 | 3,795 | 5,086 | ||
| total long term liabilities | 146,564 | 151,953 | 129,703 | 144,482 | 7,476 | 2,846 | 3,795 | 15,311 | ||
| total liabilities | 398,755 | 395,600 | 374,574 | 387,763 | 311,563 | 141,083 | 283,786 | 270,667 | 54,509 | |
| net assets | 12,694 | 22,732 | 22,731 | 22,731 | 29,333 | 31,068 | 30,910 | 24,517 | 10,838 | |
| total shareholders funds | 12,694 | 22,732 | 22,731 | 22,731 | 29,333 | 31,068 | 30,910 | 24,517 | 10,838 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | ||||||||||
| Depreciation | 8,900 | 19,289 | 19,380 | 20,216 | 6,972 | 4,994 | 6,590 | 6,982 | ||
| Amortisation | 4,140 | 4,140 | 4,140 | 3,669 | 3,000 | |||||
| Tax | ||||||||||
| Stock | ||||||||||
| Debtors | -5,041 | 60,739 | 24,670 | 68,445 | 70,207 | -125,687 | 28,651 | 189,329 | 51,019 | |
| Creditors | 42,140 | -218,640 | 1,590 | -60,806 | 165,850 | 110,539 | 5,502 | -32,313 | 54,509 | |
| Accruals and Deferred Income | -63,596 | 217,416 | -132,063 | 30,238 | 101,825 | |||||
| Deferred Taxes & Provisions | 2,225 | -4,469 | -279 | 5,006 | 4,630 | -949 | -1,291 | 5,086 | ||
| Cash flow from operations | ||||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | 87 | |||||||||
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | ||||||||||
| Group/Directors Accounts | -110,005 | -9,345 | 119,350 | |||||||
| Other Short Term Loans | ||||||||||
| Long term loans | -7,614 | 144,219 | ||||||||
| Hire Purchase and Lease Commitments | -10,225 | -11,985 | 22,210 | |||||||
| other long term liabilities | -117,500 | -14,500 | 132,000 | |||||||
| share issue | ||||||||||
| interest | ||||||||||
| cash flow from financing | ||||||||||
| cash and cash equivalents | ||||||||||
| cash | 11,111 | -16,283 | -14,339 | 17,935 | 8,987 | -11,864 | -3,681 | 15,076 | 14,328 | |
| overdraft | 30,000 | |||||||||
| change in cash | -18,889 | -16,283 | -14,339 | 17,935 | 8,987 | -11,864 | -3,681 | 15,076 | 14,328 |
vintage corporate limited Credit Report and Business Information
Vintage Corporate Limited Competitor Analysis
Perform a competitor analysis for vintage corporate limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in N 3 area or any other competitors across 12 key performance metrics.
vintage corporate limited Ownership
VINTAGE CORPORATE LIMITED group structure
Vintage Corporate Limited has no subsidiary companies.
Ultimate parent company
VINTAGE CORPORATE LIMITED
08906504
vintage corporate limited directors
Vintage Corporate Limited currently has 6 directors. The longest serving directors include Mr Robert Stein (Feb 2014) and Mr Geoffrey Hartnell (Feb 2014).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Robert Stein | 62 years | Feb 2014 | - | Director | |
| Mr Geoffrey Hartnell | 64 years | Feb 2014 | - | Director | |
| Mr Alan Morton | United Kingdom | 65 years | Nov 2019 | - | Director |
| Mr Martyn Pizer | 68 years | Nov 2019 | - | Director | |
| Mr Edward Hands | United Kingdom | 54 years | Apr 2024 | - | Director |
| Mr Joakim Strandberg | Sweden | 47 years | Apr 2024 | - | Director |
P&L
December 2023turnover
3.5m
+1%
operating profit
6.6k
0%
gross margin
53.9%
-3.7%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
12.7k
-0.44%
total assets
411.4k
-0.02%
cash
21.3k
+1.09%
net assets
Total assets minus all liabilities
vintage corporate limited company details
company number
08906504
Type
Private limited with Share Capital
industry
64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.
incorporation date
February 2014
age
11
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
fairchild house, redbourne avenue, london, N3 2BP
Bank
-
Legal Advisor
-
vintage corporate limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to vintage corporate limited.
vintage corporate limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for VINTAGE CORPORATE LIMITED. This can take several minutes, an email will notify you when this has completed.
vintage corporate limited Companies House Filings - See Documents
| date | description | view/download |
|---|
