s j perry capital limited

Live EstablishedSmallDeclining

s j perry capital limited Company Information

Share S J PERRY CAPITAL LIMITED

Company Number

08910329

Directors

Steven Perry

Shareholders

steven james perry

debra perry

Group Structure

View All

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

 

Registered Address

chitterman grange, polly botts lane, markfield, leicestershire, LE67 9PT

Website

-

s j perry capital limited Estimated Valuation

£637.6k

Pomanda estimates the enterprise value of S J PERRY CAPITAL LIMITED at £637.6k based on a Turnover of £1.3m and 0.47x industry multiple (adjusted for size and gross margin).

s j perry capital limited Estimated Valuation

£228.3k

Pomanda estimates the enterprise value of S J PERRY CAPITAL LIMITED at £228.3k based on an EBITDA of £67.1k and a 3.4x industry multiple (adjusted for size and gross margin).

s j perry capital limited Estimated Valuation

£695.4k

Pomanda estimates the enterprise value of S J PERRY CAPITAL LIMITED at £695.4k based on Net Assets of £303k and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

S J Perry Capital Limited Overview

S J Perry Capital Limited is a live company located in markfield, LE67 9PT with a Companies House number of 08910329. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in February 2014, it's largest shareholder is steven james perry with a 95% stake. S J Perry Capital Limited is a established, small sized company, Pomanda has estimated its turnover at £1.3m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

S J Perry Capital Limited Health Check

Pomanda's financial health check has awarded S J Perry Capital Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £1.3m, make it smaller than the average company (£1.7m)

£1.3m - S J Perry Capital Limited

£1.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (8.6%)

-6% - S J Perry Capital Limited

8.6% - Industry AVG

production

Production

with a gross margin of 23.8%, this company has a higher cost of product (46%)

23.8% - S J Perry Capital Limited

46% - Industry AVG

profitability

Profitability

an operating margin of 5% make it as profitable than the average company (5.5%)

5% - S J Perry Capital Limited

5.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (17)

1 - S J Perry Capital Limited

17 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.3k, the company has an equivalent pay structure (£48.3k)

£48.3k - S J Perry Capital Limited

£48.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.3m, this is more efficient (£111.5k)

£1.3m - S J Perry Capital Limited

£111.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 16 days, this is earlier than average (54 days)

16 days - S J Perry Capital Limited

54 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 898 days, this is slower than average (32 days)

898 days - S J Perry Capital Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - S J Perry Capital Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - S J Perry Capital Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 89.3%, this is a higher level of debt than the average (51.5%)

89.3% - S J Perry Capital Limited

51.5% - Industry AVG

S J PERRY CAPITAL LIMITED financials

EXPORTms excel logo

S J Perry Capital Limited's latest turnover from March 2024 is estimated at £1.3 million and the company has net assets of £303 thousand. According to their latest financial statements, S J Perry Capital Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Turnover1,346,3371,524,6581,663,2761,645,0531,581,4791,523,9462,277,9612,375,7452,252,8283,280,858
Other Income Or Grants
Cost Of Sales1,026,1351,163,2011,286,0341,267,1841,167,8691,130,2921,683,5661,732,0931,631,5232,393,486
Gross Profit320,202361,457377,242377,869413,610393,654594,395643,652621,305887,372
Admin Expenses253,110441,278287,135358,647387,440219,333594,835587,357662,138788,914
Operating Profit67,092-79,82190,10719,22226,170174,321-44056,295-40,83398,458
Interest Payable
Interest Receivable
Pre-Tax Profit67,092-79,82190,10719,22226,170174,321-44056,295-40,83398,458
Tax-16,773-17,120-3,652-4,972-33,121-11,259-20,676
Profit After Tax50,319-79,82172,98715,57021,198141,200-44045,036-40,83377,782
Dividends Paid
Retained Profit50,319-79,82172,98715,57021,198141,200-44045,036-40,83377,782
Employee Costs48,25147,40144,87642,44542,17042,894498,102533,582496,510697,748
Number Of Employees11111112131217
EBITDA*67,092-79,82190,10719,22226,170174,321-44056,295-40,83398,458

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Tangible Assets2,780,4052,780,9393,037,5343,381,2383,379,1933,053,3693,096,4273,748,5863,599,6494,693,684
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2,780,4052,780,9393,037,5343,381,2383,379,1933,053,3693,096,4273,748,5863,599,6494,693,684
Stock & work in progress
Trade Debtors59,37883,650111,55423,58919,99155,27035,73232,96228,315104,776
Group Debtors
Misc Debtors
Cash
misc current assets25,000
total current assets59,37883,650111,55423,58919,99180,27035,73232,96228,315104,776
total assets2,839,7832,864,5893,149,0883,404,8273,399,1843,133,6393,132,1593,781,5483,627,9644,798,460
Bank overdraft
Bank loan
Trade Creditors 2,525,0752,590,1792,784,8562,873,5842,912,0112,910,8943,050,6143,699,5633,591,0154,720,678
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities2,525,0752,590,1792,784,8562,873,5842,912,0112,910,8943,050,6143,699,5633,591,0154,720,678
loans
hp & lease commitments
Accruals and Deferred Income226,730243,230
other liabilities11,71021,73131,73245,000
provisions
total long term liabilities11,71021,73131,732271,730243,230
total liabilities2,536,7852,611,9102,816,5883,145,3143,155,2412,910,8943,050,6143,699,5633,591,0154,720,678
net assets302,998252,679332,500259,513243,943222,74581,54581,98536,94977,782
total shareholders funds302,998252,679332,500259,513243,943222,74581,54581,98536,94977,782
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Operating Activities
Operating Profit67,092-79,82190,10719,22226,170174,321-44056,295-40,83398,458
Depreciation
Amortisation
Tax-16,773-17,120-3,652-4,972-33,121-11,259-20,676
Stock
Debtors-24,272-27,90487,9653,598-35,27919,5382,7704,647-76,461104,776
Creditors-65,104-194,677-88,728-38,4271,117-139,720-648,949108,548-1,129,6634,720,678
Accruals and Deferred Income-226,730-16,500243,230
Deferred Taxes & Provisions
Cash flow from operations9,487-246,594-330,436-42,955300,824-18,058-652,159148,937-1,094,0354,693,684
Investing Activities
capital expenditure534256,595343,704-2,045-325,82443,058652,159-148,9371,094,035-4,693,684
Change in Investments
cash flow from investments534256,595343,704-2,045-325,82443,058652,159-148,9371,094,035-4,693,684
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-10,021-10,001-13,26845,000
share issue
interest
cash flow from financing-10,021-10,001-13,26845,000
cash and cash equivalents
cash
overdraft
change in cash

s j perry capital limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for s j perry capital limited. Get real-time insights into s j perry capital limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

S J Perry Capital Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for s j perry capital limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in LE67 area or any other competitors across 12 key performance metrics.

s j perry capital limited Ownership

S J PERRY CAPITAL LIMITED group structure

S J Perry Capital Limited has no subsidiary companies.

Ultimate parent company

S J PERRY CAPITAL LIMITED

08910329

S J PERRY CAPITAL LIMITED Shareholders

steven james perry 95%
debra perry 5%

s j perry capital limited directors

S J Perry Capital Limited currently has 1 director, Mr Steven Perry serving since Feb 2014.

officercountryagestartendrole
Mr Steven Perry59 years Feb 2014- Director

P&L

March 2024

turnover

1.3m

-12%

operating profit

67.1k

0%

gross margin

23.8%

+0.32%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

303k

+0.2%

total assets

2.8m

-0.01%

cash

0

0%

net assets

Total assets minus all liabilities

s j perry capital limited company details

company number

08910329

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

February 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

EBS CHARTERED ACCOUNTANTS

auditor

-

address

chitterman grange, polly botts lane, markfield, leicestershire, LE67 9PT

Bank

-

Legal Advisor

-

s j perry capital limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to s j perry capital limited. Currently there are 2 open charges and 1 have been satisfied in the past.

s j perry capital limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for S J PERRY CAPITAL LIMITED. This can take several minutes, an email will notify you when this has completed.

s j perry capital limited Companies House Filings - See Documents

datedescriptionview/download