code 42 software uk ltd

code 42 software uk ltd Company Information

Share CODE 42 SOFTWARE UK LTD
Live 
EstablishedSmallDeclining

Company Number

08912337

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

 

Shareholders

code 42 software (holdings) limited

Group Structure

View All

Contact

Registered Address

5 new street square, london, EC4A 3TW

Website

-

code 42 software uk ltd Estimated Valuation

£733.1k

Pomanda estimates the enterprise value of CODE 42 SOFTWARE UK LTD at £733.1k based on a Turnover of £767.5k and 0.96x industry multiple (adjusted for size and gross margin).

code 42 software uk ltd Estimated Valuation

£167.4k

Pomanda estimates the enterprise value of CODE 42 SOFTWARE UK LTD at £167.4k based on an EBITDA of £24.1k and a 6.96x industry multiple (adjusted for size and gross margin).

code 42 software uk ltd Estimated Valuation

£108.7k

Pomanda estimates the enterprise value of CODE 42 SOFTWARE UK LTD at £108.7k based on Net Assets of £48.9k and 2.22x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Code 42 Software Uk Ltd Overview

Code 42 Software Uk Ltd is a live company located in london, EC4A 3TW with a Companies House number of 08912337. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in February 2014, it's largest shareholder is code 42 software (holdings) limited with a 100% stake. Code 42 Software Uk Ltd is a established, small sized company, Pomanda has estimated its turnover at £767.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Code 42 Software Uk Ltd Health Check

Pomanda's financial health check has awarded Code 42 Software Uk Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £767.5k, make it smaller than the average company (£2.8m)

£767.5k - Code 42 Software Uk Ltd

£2.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -30%, show it is growing at a slower rate (7%)

-30% - Code 42 Software Uk Ltd

7% - Industry AVG

production

Production

with a gross margin of 100%, this company has a lower cost of product (45%)

100% - Code 42 Software Uk Ltd

45% - Industry AVG

profitability

Profitability

an operating margin of 3.1% make it less profitable than the average company (5.7%)

3.1% - Code 42 Software Uk Ltd

5.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (21)

1 - Code 42 Software Uk Ltd

21 - Industry AVG

paystructure

Pay Structure

on an average salary of £52.9k, the company has an equivalent pay structure (£52.9k)

£52.9k - Code 42 Software Uk Ltd

£52.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £767.5k, this is more efficient (£124.7k)

£767.5k - Code 42 Software Uk Ltd

£124.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 29 days, this is earlier than average (56 days)

29 days - Code 42 Software Uk Ltd

56 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Code 42 Software Uk Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Code 42 Software Uk Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 20 weeks, this is less cash available to meet short term requirements (26 weeks)

20 weeks - Code 42 Software Uk Ltd

26 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 97.3%, this is a higher level of debt than the average (52.9%)

97.3% - Code 42 Software Uk Ltd

52.9% - Industry AVG

CODE 42 SOFTWARE UK LTD financials

EXPORTms excel logo

Code 42 Software Uk Ltd's latest turnover from December 2023 is £767.5 thousand and the company has net assets of £48.9 thousand. According to their latest financial statements, Code 42 Software Uk Ltd has 1 employee and maintains cash reserves of £680 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Turnover767,4542,564,936324,6202,237,5563,246,6423,042,9412,530,4892,442,1121,656,474972,404
Other Income Or Grants0000000000
Cost Of Sales0618,719714,075950,2641,042,924978,639599,307379,318256,88662,981
Gross Profit767,4541,946,217-389,4551,287,2922,203,7182,064,3021,931,1822,062,7941,399,588909,423
Admin Expenses743,3991,923,442662,9581,168,7081,974,0612,006,2521,707,3001,927,2341,541,832922,812
Operating Profit24,05522,775-1,052,413118,584229,65758,050223,882135,560-142,244-13,389
Interest Payable000009,9250000
Interest Receivable751000000000
Pre-Tax Profit24,8068,879,722163,606146,383212,113154,877221,928143,108-142,244-13,389
Tax40,543-1,758,006-57,126-47,624-12,551-97,763-37,890-34,11711,7905,571
Profit After Tax65,3497,121,716106,48098,759199,56257,114184,038108,991-130,454-7,818
Dividends Paid7,850,000000000000
Retained Profit-7,784,6517,121,716106,48098,759199,56257,114184,038108,991-130,454-7,818
Employee Costs52,873202,434340,643759,5821,185,4261,010,680491,4141,308,3871,096,085566,321
Number Of Employees147913131113117
EBITDA*24,05522,775-939,474374,832435,308269,850349,832205,899-106,029-13,007

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Tangible Assets07,169474,011548,636547,422684,696838,686264,438212,8999,616
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)00068,306121,385242,3920000
Total Fixed Assets07,169474,011616,942668,807927,088838,686264,438212,8999,616
Stock & work in progress0000000000
Trade Debtors61,547212,018519,8571,185,231863,364886,725699,158518,05300
Group Debtors940,650933,4251,456,1751,288,767677,472560,0832,219,127547,27004,107
Misc Debtors112,339179,695248,902270,298674,131453,565241,64847,369305,35736,219
Cash679,97912,085,7557,312,9784,552,2842,129,1872,328,354994,651335,690207,02844,844
misc current assets0000000000
total current assets1,794,51513,410,8939,537,9127,296,5804,344,1544,228,7274,154,5841,448,382512,38585,170
total assets1,794,51513,418,06210,011,9237,913,5225,012,9615,155,8154,993,2701,712,820725,28494,786
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 08091,43228,623120,70666,80946,26940,88373,71811,795
Group/Directors Accounts1,278,3805,044,5327,030,9065,037,1952,438,7062,809,3291,519,591052,6690
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities434,547491,9972,049,4241,919,0981,697,6801,557,2582,652,8461,507,458642,53590,808
total current liabilities1,712,9275,537,3389,081,7626,984,9164,257,0924,433,3964,218,7061,548,341768,922102,603
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income26514,750141,226260,272216,769339,769568,383180,22694,6330
other liabilities0000000000
provisions32,41632,41677,09362,97232,49775,60951,42313,53300
total long term liabilities32,68147,166218,319323,244249,266415,378619,806193,75994,6330
total liabilities1,745,6085,584,5049,300,0817,308,1604,506,3584,848,7744,838,5121,742,100863,555102,603
net assets48,9077,833,558711,842605,362506,603307,041154,758-29,280-138,271-7,817
total shareholders funds48,9077,833,558711,842605,362506,603307,041154,758-29,280-138,271-7,817
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Operating Activities
Operating Profit24,05522,775-1,052,413118,584229,65758,050223,882135,560-142,244-13,389
Depreciation00112,939256,248205,651211,800125,95070,33936,215382
Amortisation0000000000
Tax40,543-1,758,006-57,126-47,624-12,551-97,763-37,890-34,11711,7905,571
Stock0000000000
Debtors-210,602-899,796-587,668476,250193,587-1,017,1682,047,241807,335265,03140,326
Creditors-809-623-27,191-92,08353,89720,5405,386-32,83561,92311,795
Accruals and Deferred Income-71,935-1,683,90311,280264,92117,422-1,324,2021,533,545950,516646,36090,808
Deferred Taxes & Provisions0-44,67714,12130,475-43,11224,18637,89013,53300
Cash flow from operations202,456-2,564,638-410,72254,271257,377-90,221-158,478295,661349,01354,841
Investing Activities
capital expenditure7,169466,842-38,314-257,462-68,377-57,810-700,198000
Change in Investments0000000000
cash flow from investments7,169466,842-38,314-257,462-68,377-57,810-700,198000
Financing Activities
Bank loans0000000000
Group/Directors Accounts-3,766,152-1,986,3741,993,7112,598,489-370,6231,289,7381,519,591-52,66952,6690
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities0000000000
share issue0000095,1690001
interest7510000-9,9250000
cash flow from financing-3,765,401-1,986,3741,993,7112,598,489-370,6231,374,9821,519,591-52,66952,6691
cash and cash equivalents
cash-11,405,7764,772,7772,760,6942,423,097-199,1671,333,703658,961128,662162,18444,844
overdraft0000000000
change in cash-11,405,7764,772,7772,760,6942,423,097-199,1671,333,703658,961128,662162,18444,844

code 42 software uk ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for code 42 software uk ltd. Get real-time insights into code 42 software uk ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Code 42 Software Uk Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for code 42 software uk ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in EC4A area or any other competitors across 12 key performance metrics.

code 42 software uk ltd Ownership

CODE 42 SOFTWARE UK LTD group structure

Code 42 Software Uk Ltd has no subsidiary companies.

Ultimate parent company

CODE 42 SOFTWARE INC

#0089644

2 parents

CODE 42 SOFTWARE UK LTD

08912337

CODE 42 SOFTWARE UK LTD Shareholders

code 42 software (holdings) limited 100%

code 42 software uk ltd directors

Code 42 Software Uk Ltd currently has 2 directors. The longest serving directors include Mr Marc Zadelhoff (Jul 2024) and Mr David Call (Jul 2024).

officercountryagestartendrole
Mr Marc Zadelhoff52 years Jul 2024- Director
Mr David Call50 years Jul 2024- Director

P&L

December 2023

turnover

767.5k

-70%

operating profit

24.1k

+6%

gross margin

100%

+31.79%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

48.9k

-0.99%

total assets

1.8m

-0.87%

cash

680k

-0.94%

net assets

Total assets minus all liabilities

code 42 software uk ltd company details

company number

08912337

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

February 2014

age

10

incorporated

UK

ultimate parent company

CODE 42 SOFTWARE INC

accounts

Small Company

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

BDO

address

5 new street square, london, EC4A 3TW

Bank

HSBC BANK PLC

Legal Advisor

TAYLOR WESSING

code 42 software uk ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to code 42 software uk ltd.

code 42 software uk ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CODE 42 SOFTWARE UK LTD. This can take several minutes, an email will notify you when this has completed.

code 42 software uk ltd Companies House Filings - See Documents

datedescriptionview/download