laurelshair ltd
laurelshair ltd Company Information
Group Structure
View All
Industry
Hairdressing and other beauty treatment
Registered Address
161c sheen road, richmond, TW9 1YS
Website
-laurelshair ltd Estimated Valuation
Pomanda estimates the enterprise value of LAURELSHAIR LTD at £250.5k based on a Turnover of £326.2k and 0.77x industry multiple (adjusted for size and gross margin).
laurelshair ltd Estimated Valuation
Pomanda estimates the enterprise value of LAURELSHAIR LTD at £13.3k based on an EBITDA of £2.7k and a 4.93x industry multiple (adjusted for size and gross margin).
laurelshair ltd Estimated Valuation
Pomanda estimates the enterprise value of LAURELSHAIR LTD at £0 based on Net Assets of £-33.5k and 4.64x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Laurelshair Ltd Overview
Laurelshair Ltd is a dissolved company that was located in richmond, TW9 1YS with a Companies House number of 08915744. It operated in the hairdressing and other beauty treatment sector, SIC Code 96020. Founded in February 2014, it's largest shareholder was laurel hubert staple with a 100% stake. The last turnover for Laurelshair Ltd was estimated at £326.2k.
Upgrade for unlimited company reports & a free credit check
Laurelshair Ltd Health Check
Pomanda's financial health check has awarded Laurelshair Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
3 Weak
Size
annual sales of £326.2k, make it larger than the average company (£84.7k)
- Laurelshair Ltd
£84.7k - Industry AVG
Growth
3 year (CAGR) sales growth of 42%, show it is growing at a faster rate (4.6%)
- Laurelshair Ltd
4.6% - Industry AVG
Production
with a gross margin of 78.9%, this company has a comparable cost of product (78.9%)
- Laurelshair Ltd
78.9% - Industry AVG
Profitability
an operating margin of -1.3% make it less profitable than the average company (9.4%)
- Laurelshair Ltd
9.4% - Industry AVG
Employees
with 10 employees, this is above the industry average (5)
10 - Laurelshair Ltd
5 - Industry AVG
Pay Structure
on an average salary of £14.9k, the company has an equivalent pay structure (£14.9k)
- Laurelshair Ltd
£14.9k - Industry AVG
Efficiency
resulting in sales per employee of £32.6k, this is equally as efficient (£32.6k)
- Laurelshair Ltd
£32.6k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Laurelshair Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Laurelshair Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Laurelshair Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (26 weeks)
0 weeks - Laurelshair Ltd
26 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 116.3%, this is a higher level of debt than the average (83.7%)
116.3% - Laurelshair Ltd
83.7% - Industry AVG
LAURELSHAIR LTD financials
Laurelshair Ltd's latest turnover from February 2018 is estimated at £326.2 thousand and the company has net assets of -£33.5 thousand. According to their latest financial statements, Laurelshair Ltd has 10 employees and maintains cash reserves of £2.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | |
|---|---|---|---|---|
| Turnover | ||||
| Other Income Or Grants | ||||
| Cost Of Sales | ||||
| Gross Profit | ||||
| Admin Expenses | ||||
| Operating Profit | ||||
| Interest Payable | ||||
| Interest Receivable | ||||
| Pre-Tax Profit | ||||
| Tax | ||||
| Profit After Tax | ||||
| Dividends Paid | ||||
| Retained Profit | ||||
| Employee Costs | ||||
| Number Of Employees | 10 | 13 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | |
|---|---|---|---|---|
| Tangible Assets | 13,271 | 20,190 | 27,090 | 33,990 |
| Intangible Assets | 20,700 | 24,150 | 27,600 | 31,050 |
| Investments & Other | ||||
| Debtors (Due After 1 year) | ||||
| Total Fixed Assets | 33,971 | 44,340 | 54,690 | 65,040 |
| Stock & work in progress | ||||
| Trade Debtors | ||||
| Group Debtors | ||||
| Misc Debtors | 110,092 | 47,834 | ||
| Cash | 2,180 | 14 | 74 | 1,299 |
| misc current assets | ||||
| total current assets | 172,419 | 110,106 | 47,908 | 1,299 |
| total assets | 206,390 | 154,446 | 102,598 | 66,339 |
| Bank overdraft | 14,943 | 19,399 | 24,359 | |
| Bank loan | ||||
| Trade Creditors | 1 | 8,047 | 76,154 | |
| Group/Directors Accounts | ||||
| other short term finances | ||||
| hp & lease commitments | ||||
| other current liabilities | 163,248 | 95,902 | ||
| total current liabilities | 239,926 | 182,648 | 128,308 | 76,154 |
| loans | ||||
| hp & lease commitments | ||||
| Accruals and Deferred Income | ||||
| other liabilities | ||||
| provisions | ||||
| total long term liabilities | ||||
| total liabilities | 239,926 | 182,648 | 128,308 | 76,154 |
| net assets | -33,536 | -28,202 | -25,710 | -9,815 |
| total shareholders funds | -33,536 | -28,202 | -25,710 | -9,815 |
| Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | |
|---|---|---|---|---|
| Operating Activities | ||||
| Operating Profit | ||||
| Depreciation | 6,919 | 6,900 | 6,900 | 510 |
| Amortisation | 3,450 | 3,450 | 3,450 | |
| Tax | ||||
| Stock | ||||
| Debtors | -110,092 | 62,258 | 47,834 | |
| Creditors | -1 | -8,046 | -68,107 | 76,154 |
| Accruals and Deferred Income | -163,248 | 67,346 | 95,902 | |
| Deferred Taxes & Provisions | ||||
| Cash flow from operations | ||||
| Investing Activities | ||||
| capital expenditure | ||||
| Change in Investments | ||||
| cash flow from investments | ||||
| Financing Activities | ||||
| Bank loans | ||||
| Group/Directors Accounts | ||||
| Other Short Term Loans | ||||
| Long term loans | ||||
| Hire Purchase and Lease Commitments | ||||
| other long term liabilities | ||||
| share issue | ||||
| interest | ||||
| cash flow from financing | ||||
| cash and cash equivalents | ||||
| cash | 2,166 | -60 | -1,225 | 1,299 |
| overdraft | -4,456 | -4,960 | 24,359 | |
| change in cash | 6,622 | 4,900 | -25,584 | 1,299 |
laurelshair ltd Credit Report and Business Information
Laurelshair Ltd Competitor Analysis
Perform a competitor analysis for laurelshair ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other undefined companies, companies in TW9 area or any other competitors across 12 key performance metrics.
laurelshair ltd Ownership
LAURELSHAIR LTD group structure
Laurelshair Ltd has no subsidiary companies.
Ultimate parent company
LAURELSHAIR LTD
08915744
laurelshair ltd directors
Laurelshair Ltd currently has 1 director, Mr Laurel Staple serving since Feb 2014.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Laurel Staple | United Kingdom | 60 years | Feb 2014 | - | Director |
P&L
February 2018turnover
326.2k
-7%
operating profit
-4.2k
0%
gross margin
78.9%
-0.53%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2018net assets
-33.5k
+0.19%
total assets
206.4k
+0.34%
cash
2.2k
+154.71%
net assets
Total assets minus all liabilities
laurelshair ltd company details
company number
08915744
Type
Private limited with Share Capital
industry
96020 - Hairdressing and other beauty treatment
incorporation date
February 2014
age
11
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
February 2018
previous names
N/A
accountant
-
auditor
-
address
161c sheen road, richmond, TW9 1YS
Bank
-
Legal Advisor
-
laurelshair ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to laurelshair ltd.
laurelshair ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LAURELSHAIR LTD. This can take several minutes, an email will notify you when this has completed.
laurelshair ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
