balens (holdings) limited

Live EstablishedMicro

balens (holdings) limited Company Information

Share BALENS (HOLDINGS) LIMITED

Company Number

08917113

Directors

Joseph Balen

David Balen

View All

Shareholders

david balen

diane balen

View All

Group Structure

View All

Industry

Activities of head offices

 

Registered Address

bridge house portland road, malvern, worcestershire, WR14 2TA

balens (holdings) limited Estimated Valuation

£148.5k

Pomanda estimates the enterprise value of BALENS (HOLDINGS) LIMITED at £148.5k based on a Turnover of £295.5k and 0.5x industry multiple (adjusted for size and gross margin).

balens (holdings) limited Estimated Valuation

£979.2k

Pomanda estimates the enterprise value of BALENS (HOLDINGS) LIMITED at £979.2k based on an EBITDA of £246.2k and a 3.98x industry multiple (adjusted for size and gross margin).

balens (holdings) limited Estimated Valuation

£1m

Pomanda estimates the enterprise value of BALENS (HOLDINGS) LIMITED at £1m based on Net Assets of £481.6k and 2.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Balens (holdings) Limited Overview

Balens (holdings) Limited is a live company located in worcestershire, WR14 2TA with a Companies House number of 08917113. It operates in the activities of head offices sector, SIC Code 70100. Founded in February 2014, it's largest shareholder is david balen with a 74.5% stake. Balens (holdings) Limited is a established, micro sized company, Pomanda has estimated its turnover at £295.5k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Balens (holdings) Limited Health Check

Pomanda's financial health check has awarded Balens (Holdings) Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £295.5k, make it smaller than the average company (£20.2m)

£295.5k - Balens (holdings) Limited

£20.2m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Balens (holdings) Limited

- - Industry AVG

production

Production

with a gross margin of 33.7%, this company has a comparable cost of product (33.7%)

33.7% - Balens (holdings) Limited

33.7% - Industry AVG

profitability

Profitability

an operating margin of 83.3% make it more profitable than the average company (5.9%)

83.3% - Balens (holdings) Limited

5.9% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (110)

4 - Balens (holdings) Limited

110 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.9k, the company has an equivalent pay structure (£49.9k)

£49.9k - Balens (holdings) Limited

£49.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £73.9k, this is less efficient (£204.7k)

£73.9k - Balens (holdings) Limited

£204.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (45 days)

0 days - Balens (holdings) Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 5 days, this is quicker than average (42 days)

5 days - Balens (holdings) Limited

42 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Balens (holdings) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 52 weeks, this is more cash available to meet short term requirements (15 weeks)

52 weeks - Balens (holdings) Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 53.6%, this is a similar level of debt than the average (55.6%)

53.6% - Balens (holdings) Limited

55.6% - Industry AVG

BALENS (HOLDINGS) LIMITED financials

EXPORTms excel logo

Balens (Holdings) Limited's latest turnover from December 2023 is estimated at £295.5 thousand and the company has net assets of £481.6 thousand. According to their latest financial statements, Balens (Holdings) Limited has 4 employees and maintains cash reserves of £64.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Turnover295,454286,303866,860780,058
Other Income Or Grants
Cost Of Sales195,982190,606583,558540,144
Gross Profit99,47395,697283,302239,914
Admin Expenses-146,605-2,449191,544-67,282-43,574-89,485-90,388-89,453-88,672216,298
Operating Profit246,07898,14691,75867,28243,57489,48590,38889,45388,67223,616
Interest Payable60,72044,08424,12524,60828,61830,83631,79232,52130,94813,544
Interest Receivable2,481569611993339285026
Pre-Tax Profit187,83954,63167,64042,68515,05458,68158,63556,96057,77410,097
Tax-46,960-10,380-12,852-8,110-2,860-11,149-11,141-11,392-11,555-2,120
Profit After Tax140,87944,25154,78834,57512,19447,53247,49445,56846,2197,977
Dividends Paid
Retained Profit140,87944,25154,78834,57512,19447,53247,49445,56846,2197,977
Employee Costs199,417188,283220,215180,219
Number Of Employees4455
EBITDA*246,232108,152101,72577,24953,29099,20599,61198,67697,89527,459

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Tangible Assets577880,849890,085900,052910,019944,401854,633863,856873,079882,302
Intangible Assets
Investments & Other965,000
Debtors (Due After 1 year)
Total Fixed Assets965,577880,849890,085900,052910,019944,401854,633863,856873,079882,302
Stock & work in progress
Trade Debtors300716110
Group Debtors
Misc Debtors6,8286,726
Cash64,61529,8962,5972,12120,1936,1702,49613,1339,60010,514
misc current assets
total current assets71,74337,3382,5972,12120,1936,1702,49613,1339,60010,624
total assets1,037,320918,187892,682902,173930,212950,571857,129876,989882,679892,926
Bank overdraft
Bank loan32,39233,19726,87135,34734,92633,74033,56231,46926,743
Trade Creditors 2,8704,824348,217
Group/Directors Accounts206,970249,030299,530300,150221,824256,504277,760
other short term finances
hp & lease commitments
other current liabilities28,95817,09116,74011,99816,24814,91914,88815,43115,109
total current liabilities64,22055,112250,581296,375350,704348,809270,274303,404319,612348,217
loans491,513522,367345,644364,129372,414406,862439,487473,711508,761416,753
hp & lease commitments
Accruals and Deferred Income
other liabilities119,869
provisions
total long term liabilities491,513522,367345,644364,129372,414406,862439,487473,711508,761536,622
total liabilities555,733577,479596,225660,504723,118755,671709,761777,115828,373884,839
net assets481,587340,708296,457241,669207,094194,900147,36899,87454,3068,087
total shareholders funds481,587340,708296,457241,669207,094194,900147,36899,87454,3068,087
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Operating Activities
Operating Profit246,07898,14691,75867,28243,57489,48590,38889,45388,67223,616
Depreciation15410,0069,9679,9679,7169,7209,2239,2239,2233,843
Amortisation
Tax-46,960-10,380-12,852-8,110-2,860-11,149-11,141-11,392-11,555-2,120
Stock
Debtors-3147,442-110110
Creditors-1,9544,824-348,217348,217
Accruals and Deferred Income11,8673514,742-4,2501,32931-54332215,109
Deferred Taxes & Provisions
Cash flow from operations209,49995,50593,61564,88951,75988,08787,92787,606-246,658373,446
Investing Activities
capital expenditure880,118-77024,666-99,488-886,145
Change in Investments965,000
cash flow from investments-84,882-77024,666-99,488-886,145
Financing Activities
Bank loans-8056,326-8,4764211,1861782,0934,72626,743
Group/Directors Accounts-206,970-42,060-50,500-62078,326-34,680-21,256277,760
Other Short Term Loans
Long term loans-30,854176,723-18,485-8,285-34,448-32,625-34,224-35,05092,008416,753
Hire Purchase and Lease Commitments
other long term liabilities-119,869119,869
share issue110
interest-58,239-43,515-24,119-24,597-28,519-30,803-31,753-32,493-30,898-13,518
cash flow from financing-89,898-67,436-93,140-82,961-62,40115,076-98,564-84,073245,744523,214
cash and cash equivalents
cash34,71927,299476-18,07214,0233,674-10,6373,533-91410,514
overdraft
change in cash34,71927,299476-18,07214,0233,674-10,6373,533-91410,514

balens (holdings) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for balens (holdings) limited. Get real-time insights into balens (holdings) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Balens (holdings) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for balens (holdings) limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in WR14 area or any other competitors across 12 key performance metrics.

balens (holdings) limited Ownership

BALENS (HOLDINGS) LIMITED group structure

Balens (Holdings) Limited has no subsidiary companies.

Ultimate parent company

BALENS (HOLDINGS) LIMITED

08917113

BALENS (HOLDINGS) LIMITED Shareholders

david balen 74.55%
diane balen 9.09%
joshua balen 5.45%
annie balen 5.45%
joseph balen 5.45%

balens (holdings) limited directors

Balens (Holdings) Limited currently has 4 directors. The longest serving directors include Mr Joseph Balen (Feb 2014) and Mr David Balen (Feb 2014).

officercountryagestartendrole
Mr Joseph BalenEngland45 years Feb 2014- Director
Mr David BalenEngland76 years Feb 2014- Director
Mr Joshua BalenEngland41 years Jul 2015- Director
Mrs Diane Balen76 years Jul 2015- Director

P&L

December 2023

turnover

295.5k

+3%

operating profit

246.1k

0%

gross margin

33.7%

+0.73%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

481.6k

+0.41%

total assets

1m

+0.13%

cash

64.6k

+1.16%

net assets

Total assets minus all liabilities

balens (holdings) limited company details

company number

08917113

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

February 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

MALCOLM PIPER & CO LIMITED

auditor

-

address

bridge house portland road, malvern, worcestershire, WR14 2TA

Bank

-

Legal Advisor

-

balens (holdings) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to balens (holdings) limited.

balens (holdings) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BALENS (HOLDINGS) LIMITED. This can take several minutes, an email will notify you when this has completed.

balens (holdings) limited Companies House Filings - See Documents

datedescriptionview/download