piper power ventures limited Company Information
Company Number
08917245
Next Accounts
Dec 2025
Industry
Production of electricity
Shareholders
stephen john piper
sarah piper
View AllGroup Structure
View All
Contact
Registered Address
valley view withiel, bodmin, PL30 5NG
Website
-piper power ventures limited Estimated Valuation
Pomanda estimates the enterprise value of PIPER POWER VENTURES LIMITED at £352.2k based on a Turnover of £297.9k and 1.18x industry multiple (adjusted for size and gross margin).
piper power ventures limited Estimated Valuation
Pomanda estimates the enterprise value of PIPER POWER VENTURES LIMITED at £257.8k based on an EBITDA of £70.9k and a 3.64x industry multiple (adjusted for size and gross margin).
piper power ventures limited Estimated Valuation
Pomanda estimates the enterprise value of PIPER POWER VENTURES LIMITED at £219.1k based on Net Assets of £81.1k and 2.7x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Piper Power Ventures Limited Overview
Piper Power Ventures Limited is a live company located in bodmin, PL30 5NG with a Companies House number of 08917245. It operates in the production of electricity sector, SIC Code 35110. Founded in February 2014, it's largest shareholder is stephen john piper with a 25% stake. Piper Power Ventures Limited is a established, micro sized company, Pomanda has estimated its turnover at £297.9k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Piper Power Ventures Limited Health Check
Pomanda's financial health check has awarded Piper Power Ventures Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
5 Weak
Size
annual sales of £297.9k, make it smaller than the average company (£1.7m)
- Piper Power Ventures Limited
£1.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 8%, show it is growing at a slower rate (11.5%)
- Piper Power Ventures Limited
11.5% - Industry AVG
Production
with a gross margin of 48.4%, this company has a higher cost of product (68.9%)
- Piper Power Ventures Limited
68.9% - Industry AVG
Profitability
an operating margin of 23.8% make it less profitable than the average company (49.2%)
- Piper Power Ventures Limited
49.2% - Industry AVG
Employees
with 4 employees, this is above the industry average (2)
4 - Piper Power Ventures Limited
2 - Industry AVG
Pay Structure
on an average salary of £77.8k, the company has an equivalent pay structure (£77.8k)
- Piper Power Ventures Limited
£77.8k - Industry AVG
Efficiency
resulting in sales per employee of £74.5k, this is less efficient (£449.1k)
- Piper Power Ventures Limited
£449.1k - Industry AVG
Debtor Days
it gets paid by customers after 3 days, this is earlier than average (15 days)
- Piper Power Ventures Limited
15 days - Industry AVG
Creditor Days
its suppliers are paid after 165 days, this is slower than average (20 days)
- Piper Power Ventures Limited
20 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Piper Power Ventures Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Piper Power Ventures Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 46.2%, this is a lower level of debt than the average (86.1%)
46.2% - Piper Power Ventures Limited
86.1% - Industry AVG
PIPER POWER VENTURES LIMITED financials
Piper Power Ventures Limited's latest turnover from March 2024 is estimated at £297.9 thousand and the company has net assets of £81.1 thousand. According to their latest financial statements, Piper Power Ventures Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||
Other Income Or Grants | ||||||||||
Cost Of Sales | ||||||||||
Gross Profit | ||||||||||
Admin Expenses | ||||||||||
Operating Profit | ||||||||||
Interest Payable | ||||||||||
Interest Receivable | ||||||||||
Pre-Tax Profit | ||||||||||
Tax | ||||||||||
Profit After Tax | ||||||||||
Dividends Paid | ||||||||||
Retained Profit | ||||||||||
Employee Costs | ||||||||||
Number Of Employees | 4 | 4 | 4 | 4 | 4 | 3 | 4 | |||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 147,760 | 162,423 | 177,087 | 191,751 | 206,415 | 221,078 | 235,742 | 250,406 | 265,070 | 257,270 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 147,760 | 162,423 | 177,087 | 191,751 | 206,415 | 221,078 | 235,742 | 250,406 | 265,070 | 257,270 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 3,128 | 2,222 | 0 | 9,284 | 513 | 11,572 | 0 | 0 | 16,137 | 53,841 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 1,984 | 5,029 | 12,862 | 0 | 14,353 | 14,084 | 0 | 0 |
Cash | 0 | 0 | 489 | 38 | 27,917 | 2,068 | 6 | 275 | 6,223 | 4,563 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
total current assets | 3,128 | 2,222 | 2,473 | 14,351 | 41,292 | 28,968 | 14,359 | 14,360 | 22,360 | 58,404 |
total assets | 150,888 | 164,645 | 179,560 | 206,102 | 247,707 | 250,046 | 250,101 | 264,766 | 287,430 | 315,674 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 21,827 | 20,705 | 22,883 | 0 | 0 |
Bank loan | 0 | 0 | 25,757 | 24,506 | 22,186 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 69,744 | 136,644 | 22,755 | 4,488 | 50,996 | 1,329 | 0 | 5,129 | 251,798 | 325,042 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 108,479 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 138,100 | 172,014 | 173,793 | 0 | 6,960 | 1,649 | 0 | 0 |
total current liabilities | 69,744 | 136,644 | 186,612 | 201,008 | 246,975 | 128,919 | 119,501 | 138,140 | 251,798 | 325,042 |
loans | 0 | 0 | 11,116 | 36,872 | 62,510 | 0 | 107,963 | 125,321 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 11,444 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 11,116 | 36,872 | 62,510 | 102,424 | 119,407 | 125,321 | 0 | 0 |
total liabilities | 69,744 | 136,644 | 197,728 | 237,880 | 309,485 | 231,343 | 238,908 | 263,461 | 251,798 | 325,042 |
net assets | 81,144 | 28,001 | -18,168 | -31,778 | -61,778 | 18,703 | 11,193 | 1,305 | 35,632 | -9,368 |
total shareholders funds | 81,144 | 28,001 | -18,168 | -31,778 | -61,778 | 18,703 | 11,193 | 1,305 | 35,632 | -9,368 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||
Operating Profit | ||||||||||
Depreciation | 14,664 | 14,664 | 14,664 | 14,664 | 14,664 | 14,664 | 13,540 | |||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | ||||
Tax | ||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 906 | 238 | -12,329 | 938 | 1,803 | -2,781 | 269 | -2,053 | -37,704 | 53,841 |
Creditors | -66,900 | 113,889 | 18,267 | -46,508 | 49,667 | 1,329 | -5,129 | -246,669 | -73,244 | 325,042 |
Accruals and Deferred Income | 0 | -138,100 | -33,914 | -1,779 | 173,793 | -6,960 | 5,311 | 1,649 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | -11,444 | 11,444 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||
Investing Activities | ||||||||||
capital expenditure | ||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||
Financing Activities | ||||||||||
Bank loans | 0 | -25,757 | 1,251 | 2,320 | 22,186 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | -108,479 | 108,479 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | -11,116 | -25,756 | -25,638 | 62,510 | -107,963 | -17,358 | 125,321 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||
interest | ||||||||||
cash flow from financing | ||||||||||
cash and cash equivalents | ||||||||||
cash | 0 | -489 | 451 | -27,879 | 25,849 | 2,062 | -269 | -5,948 | 1,660 | 4,563 |
overdraft | 0 | 0 | 0 | 0 | -21,827 | 1,122 | -2,178 | 22,883 | 0 | 0 |
change in cash | 0 | -489 | 451 | -27,879 | 47,676 | 940 | 1,909 | -28,831 | 1,660 | 4,563 |
piper power ventures limited Credit Report and Business Information
Piper Power Ventures Limited Competitor Analysis
Perform a competitor analysis for piper power ventures limited by selecting its closest rivals, whether from the ELECTRICITY, GAS, STEAM AND AIR CONDITIONING SUPPLY sector, other micro companies, companies in PL30 area or any other competitors across 12 key performance metrics.
piper power ventures limited Ownership
PIPER POWER VENTURES LIMITED group structure
Piper Power Ventures Limited has no subsidiary companies.
Ultimate parent company
PIPER POWER VENTURES LIMITED
08917245
piper power ventures limited directors
Piper Power Ventures Limited currently has 4 directors. The longest serving directors include Mr Stephen Piper (Feb 2014) and Mrs Sarah Piper (Feb 2014).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Stephen Piper | United Kingdom | 74 years | Feb 2014 | - | Director |
Mrs Sarah Piper | United Kingdom | 74 years | Feb 2014 | - | Director |
Mr David Piper | England | 45 years | Aug 2016 | - | Director |
Mr Edward Piper | England | 33 years | Aug 2016 | - | Director |
P&L
March 2024turnover
297.9k
+7%
operating profit
70.9k
0%
gross margin
48.5%
+4.9%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
81.1k
+1.9%
total assets
150.9k
-0.08%
cash
0
0%
net assets
Total assets minus all liabilities
piper power ventures limited company details
company number
08917245
Type
Private limited with Share Capital
industry
35110 - Production of electricity
incorporation date
February 2014
age
11
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
valley view withiel, bodmin, PL30 5NG
Bank
-
Legal Advisor
-
piper power ventures limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to piper power ventures limited.
piper power ventures limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PIPER POWER VENTURES LIMITED. This can take several minutes, an email will notify you when this has completed.
piper power ventures limited Companies House Filings - See Documents
date | description | view/download |
---|