a.m. solutions (ne) limited

a.m. solutions (ne) limited Company Information

Share A.M. SOLUTIONS (NE) LIMITED
Live 
EstablishedMicroDeclining

Company Number

08918103

Industry

Buying and selling of own real estate

 

Directors

Adel Mahmood

Shareholders

adel mahmood

Group Structure

View All

Contact

Registered Address

8 woodlands road, middlesbrough, cleveland, TS1 3BE

Website

-

a.m. solutions (ne) limited Estimated Valuation

£1m

Pomanda estimates the enterprise value of A.M. SOLUTIONS (NE) LIMITED at £1m based on a Turnover of £497.1k and 2.09x industry multiple (adjusted for size and gross margin).

a.m. solutions (ne) limited Estimated Valuation

£538.5k

Pomanda estimates the enterprise value of A.M. SOLUTIONS (NE) LIMITED at £538.5k based on an EBITDA of £125k and a 4.31x industry multiple (adjusted for size and gross margin).

a.m. solutions (ne) limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of A.M. SOLUTIONS (NE) LIMITED at £1.2m based on Net Assets of £753.4k and 1.55x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

A.m. Solutions (ne) Limited Overview

A.m. Solutions (ne) Limited is a live company located in cleveland, TS1 3BE with a Companies House number of 08918103. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in March 2014, it's largest shareholder is adel mahmood with a 100% stake. A.m. Solutions (ne) Limited is a established, micro sized company, Pomanda has estimated its turnover at £497.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

A.m. Solutions (ne) Limited Health Check

Pomanda's financial health check has awarded A.M. Solutions (Ne) Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £497.1k, make it smaller than the average company (£937.7k)

£497.1k - A.m. Solutions (ne) Limited

£937.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (2.8%)

-4% - A.m. Solutions (ne) Limited

2.8% - Industry AVG

production

Production

with a gross margin of 27.1%, this company has a higher cost of product (70.3%)

27.1% - A.m. Solutions (ne) Limited

70.3% - Industry AVG

profitability

Profitability

an operating margin of 25.1% make it as profitable than the average company (24%)

25.1% - A.m. Solutions (ne) Limited

24% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - A.m. Solutions (ne) Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.6k, the company has an equivalent pay structure (£38.6k)

£38.6k - A.m. Solutions (ne) Limited

£38.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £497.1k, this is more efficient (£189.9k)

£497.1k - A.m. Solutions (ne) Limited

£189.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 104 days, this is later than average (24 days)

104 days - A.m. Solutions (ne) Limited

24 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 409 days, this is slower than average (33 days)

409 days - A.m. Solutions (ne) Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - A.m. Solutions (ne) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (8 weeks)

4 weeks - A.m. Solutions (ne) Limited

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 36.1%, this is a lower level of debt than the average (63.7%)

36.1% - A.m. Solutions (ne) Limited

63.7% - Industry AVG

A.M. SOLUTIONS (NE) LIMITED financials

EXPORTms excel logo

A.M. Solutions (Ne) Limited's latest turnover from December 2023 is estimated at £497.1 thousand and the company has net assets of £753.4 thousand. According to their latest financial statements, A.M. Solutions (Ne) Limited has 1 employee and maintains cash reserves of £34.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Turnover497,084510,678841,041553,609833,673893,672840,3611,292,0621,352,77551,450
Other Income Or Grants0000000000
Cost Of Sales362,464368,909619,940425,277650,491670,909635,141982,7311,025,20640,024
Gross Profit134,620141,769221,101128,332183,182222,763205,220309,332327,56811,426
Admin Expenses10,090258,406213,171-90,822-21,85346,917203,960271,130158,938-130,061
Operating Profit124,530-116,6377,930219,154205,035175,8461,26038,202168,630141,487
Interest Payable0000000000
Interest Receivable1,63063343481,3031,1361,034655551211
Pre-Tax Profit126,160-116,0047,973219,202206,338176,9832,29438,856169,181141,697
Tax-31,5400-1,515-41,648-39,204-33,627-436-7,771-33,836-29,756
Profit After Tax94,620-116,0046,458177,554167,134143,3561,85831,085135,345111,941
Dividends Paid0000000000
Retained Profit94,620-116,0046,458177,554167,134143,3561,85831,085135,345111,941
Employee Costs38,56638,08336,77437,43740,83338,86471,35774,589113,16035,722
Number Of Employees1111112231
EBITDA*124,997-115,91111,218220,733206,136176,9515,32539,821168,691141,538

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Tangible Assets3528191,5452,1852,0872,0461,95714,7102,148568
Intangible Assets0000000000
Investments & Other1,001,9481,126,1821,126,1821,077,341856,040657,801784,148296,55600
Debtors (Due After 1 year)0000000000
Total Fixed Assets1,002,3001,127,0011,127,7271,079,526858,127659,847786,105311,2662,148568
Stock & work in progress0000000000
Trade Debtors142,954134,777302,792189,010247,579250,054288,628393,379444,5809,550
Group Debtors0000000000
Misc Debtors00000000053,854
Cash34,46527,6168,53425,96770,471277,07525,946387,574136,22684,335
misc current assets0000000000
total current assets177,419162,393311,326214,977318,050527,129314,574780,953580,806147,739
total assets1,179,7191,289,3941,439,0531,294,5031,176,1771,186,9761,100,6791,092,219582,954148,307
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 406,864601,032624,266481,547584,961762,90296,650810,806335,13836,152
Group/Directors Accounts000000723,328000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities0000000000
total current liabilities406,864601,032624,266481,547584,961762,902819,978810,806335,13836,152
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities19,40829,53539,66144,167000000
provisions002954163973893722,942430114
total long term liabilities19,40829,53539,95644,5833973893722,942430114
total liabilities426,272630,567664,222526,130585,358763,291820,350813,748335,56836,266
net assets753,447658,827774,831768,373590,819423,685280,329278,471247,386112,041
total shareholders funds753,447658,827774,831768,373590,819423,685280,329278,471247,386112,041
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Operating Activities
Operating Profit124,530-116,6377,930219,154205,035175,8461,26038,202168,630141,487
Depreciation4677263,2881,5791,1011,1054,0651,6196151
Amortisation0000000000
Tax-31,5400-1,515-41,648-39,204-33,627-436-7,771-33,836-29,756
Stock0000000000
Debtors8,177-168,015113,782-58,569-2,475-38,574-104,751-51,201381,17663,404
Creditors-194,168-23,234142,719-103,414-177,941666,252-714,156475,668298,98636,152
Accruals and Deferred Income0000000000
Deferred Taxes & Provisions0-295-12119817-2,5702,512316114
Cash flow from operations-108,88828,57538,519134,259-8,526848,167-607,086561,43152,98184,644
Investing Activities
capital expenditure00-2,648-1,677-1,142-1,1948,688-14,181-1,641-619
Change in Investments-124,234048,841221,301198,239-126,347487,592296,55600
cash flow from investments124,2340-51,489-222,978-199,381125,153-478,904-310,737-1,641-619
Financing Activities
Bank loans0000000000
Group/Directors Accounts00000-723,328723,328000
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities-10,127-10,126-4,50644,167000000
share issue000000000100
interest1,63063343481,3031,1361,034655551211
cash flow from financing-8,497-9,493-4,46344,2151,303-722,192724,362655551311
cash and cash equivalents
cash6,84919,082-17,433-44,504-206,604251,129-361,628251,34851,89184,335
overdraft0000000000
change in cash6,84919,082-17,433-44,504-206,604251,129-361,628251,34851,89184,335

a.m. solutions (ne) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for a.m. solutions (ne) limited. Get real-time insights into a.m. solutions (ne) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

A.m. Solutions (ne) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for a.m. solutions (ne) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in TS1 area or any other competitors across 12 key performance metrics.

a.m. solutions (ne) limited Ownership

A.M. SOLUTIONS (NE) LIMITED group structure

A.M. Solutions (Ne) Limited has no subsidiary companies.

Ultimate parent company

A.M. SOLUTIONS (NE) LIMITED

08918103

A.M. SOLUTIONS (NE) LIMITED Shareholders

adel mahmood 100%

a.m. solutions (ne) limited directors

A.M. Solutions (Ne) Limited currently has 1 director, Mr Adel Mahmood serving since Mar 2014.

officercountryagestartendrole
Mr Adel MahmoodUnited Kingdom46 years Mar 2014- Director

P&L

December 2023

turnover

497.1k

-3%

operating profit

124.5k

0%

gross margin

27.1%

-2.45%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

753.4k

+0.14%

total assets

1.2m

-0.09%

cash

34.5k

+0.25%

net assets

Total assets minus all liabilities

a.m. solutions (ne) limited company details

company number

08918103

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

March 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

8 woodlands road, middlesbrough, cleveland, TS1 3BE

Bank

-

Legal Advisor

-

a.m. solutions (ne) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to a.m. solutions (ne) limited.

a.m. solutions (ne) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for A.M. SOLUTIONS (NE) LIMITED. This can take several minutes, an email will notify you when this has completed.

a.m. solutions (ne) limited Companies House Filings - See Documents

datedescriptionview/download