foundling bird limited

foundling bird limited Company Information

Share FOUNDLING BIRD LIMITED
Live 
EstablishedMicroDeclining

Company Number

08918924

Industry

Artistic creation

 

Shareholders

andrew philip davenport

shine midco ltd

Group Structure

View All

Contact

Registered Address

c/o ymu business management limi, 180 great portland street, london, W1W 5QZ

Website

-

foundling bird limited Estimated Valuation

£30.9k

Pomanda estimates the enterprise value of FOUNDLING BIRD LIMITED at £30.9k based on a Turnover of £77.4k and 0.4x industry multiple (adjusted for size and gross margin).

foundling bird limited Estimated Valuation

£0

Pomanda estimates the enterprise value of FOUNDLING BIRD LIMITED at £0 based on an EBITDA of £-40k and a 2.14x industry multiple (adjusted for size and gross margin).

foundling bird limited Estimated Valuation

£20.7k

Pomanda estimates the enterprise value of FOUNDLING BIRD LIMITED at £20.7k based on Net Assets of £31.1k and 0.67x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Foundling Bird Limited Overview

Foundling Bird Limited is a live company located in london, W1W 5QZ with a Companies House number of 08918924. It operates in the artistic creation sector, SIC Code 90030. Founded in March 2014, it's largest shareholder is andrew philip davenport with a 90% stake. Foundling Bird Limited is a established, micro sized company, Pomanda has estimated its turnover at £77.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Foundling Bird Limited Health Check

Pomanda's financial health check has awarded Foundling Bird Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £77.4k, make it smaller than the average company (£297.6k)

£77.4k - Foundling Bird Limited

£297.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -30%, show it is growing at a slower rate (6%)

-30% - Foundling Bird Limited

6% - Industry AVG

production

Production

with a gross margin of 48.4%, this company has a comparable cost of product (48.4%)

48.4% - Foundling Bird Limited

48.4% - Industry AVG

profitability

Profitability

an operating margin of -51.7% make it less profitable than the average company (6.7%)

-51.7% - Foundling Bird Limited

6.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (5)

1 - Foundling Bird Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £26.5k, the company has an equivalent pay structure (£26.5k)

£26.5k - Foundling Bird Limited

£26.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £77.4k, this is equally as efficient (£77.4k)

£77.4k - Foundling Bird Limited

£77.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Foundling Bird Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Foundling Bird Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Foundling Bird Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 56 weeks, this is less cash available to meet short term requirements (107 weeks)

56 weeks - Foundling Bird Limited

107 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 92.5%, this is a higher level of debt than the average (32.1%)

92.5% - Foundling Bird Limited

32.1% - Industry AVG

FOUNDLING BIRD LIMITED financials

EXPORTms excel logo

Foundling Bird Limited's latest turnover from October 2023 is estimated at £77.4 thousand and the company has net assets of £31.1 thousand. According to their latest financial statements, Foundling Bird Limited has 1 employee and maintains cash reserves of £411 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Jun 2016Jun 2015
Turnover77,44353,27668,711221,789184,055260,755227,389278,71326,525
Other Income Or Grants000000000
Cost Of Sales39,92425,89426,98697,64871,665112,79393,651130,61011,726
Gross Profit37,51927,38241,725124,141112,389147,962133,738148,10314,799
Admin Expenses77,52947,147-104,070163,771126,241175,580167,07785,236155,887
Operating Profit-40,010-19,765145,795-39,630-13,852-27,618-33,33962,867-141,088
Interest Payable000000000
Interest Receivable22,5895,0692240614013675
Pre-Tax Profit-17,421-14,696145,798-39,628-13,812-27,557-33,29963,004-141,013
Tax00-27,7020000-12,6010
Profit After Tax-17,421-14,696118,096-39,628-13,812-27,557-33,29950,403-141,013
Dividends Paid000000000
Retained Profit-17,421-14,696118,096-39,628-13,812-27,557-33,29950,403-141,013
Employee Costs26,51025,96226,25125,69524,415103,00875,186109,33427,424
Number Of Employees111114341
EBITDA*-40,010-19,765145,795-39,630-13,852-25,668-33,33964,820-139,813

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Jun 2016Jun 2015
Tangible Assets00000361,9854,5853,823
Intangible Assets000000000
Investments & Other111110100
Debtors (Due After 1 year)000000000
Total Fixed Assets11111361,9864,5853,823
Stock & work in progress000290,401290,401290,401290,401307,3480
Trade Debtors000010,7329,4715,2790551
Group Debtors075074974900000
Misc Debtors1,2850438,8477,0516,989038,3207,2410
Cash411,024449,4991,0772,9951,6518,9517,37924,55530,026
misc current assets000000000
total current assets412,309450,249440,673301,196309,773315,864341,379339,14430,577
total assets412,310450,250440,674301,197309,774315,900343,365343,72934,400
Bank overdraft000000000
Bank loan000000000
Trade Creditors 05605,9862,8151,76901,84725,413
Group/Directors Accounts000011,1000000
other short term finances000000000
hp & lease commitments000000000
other current liabilities381,237401,700377,484350,117311,1370317,274282,4920
total current liabilities381,237401,756377,484356,103325,052317,366317,274284,33925,413
loans000000000
hp & lease commitments000000000
Accruals and Deferred Income000000000
other liabilities000000000
provisions000000000
total long term liabilities000000000
total liabilities381,237401,756377,484356,103325,052317,366317,274284,33925,413
net assets31,07348,49463,190-54,906-15,278-1,46626,09159,3908,987
total shareholders funds31,07348,49463,190-54,906-15,278-1,46626,09159,3908,987
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Jun 2016Jun 2015
Operating Activities
Operating Profit-40,010-19,765145,795-39,630-13,852-27,618-33,33962,867-141,088
Depreciation000001,95001,9531,275
Amortisation000000000
Tax00-27,7020000-12,6010
Stock00-290,401000-16,947307,3480
Debtors535-438,846431,796-9,9218,250-34,12836,3586,690551
Creditors-5656-5,9863,1711,0461,769-1,847-23,56625,413
Accruals and Deferred Income-20,46324,21627,36738,980311,137-317,27434,782282,4920
Deferred Taxes & Provisions000000000
Cash flow from operations-61,064443,353-1,92112,442290,081-307,045-19,815-2,893-114,951
Investing Activities
capital expenditure000036-12,600-2,715-5,098
Change in Investments00001-1100
cash flow from investments00003502,599-2,715-5,098
Financing Activities
Bank loans000000000
Group/Directors Accounts000-11,10011,1000000
Other Short Term Loans 000000000
Long term loans000000000
Hire Purchase and Lease Commitments000000000
other long term liabilities000000000
share issue00000000150,000
interest22,5895,0692240614013675
cash flow from financing22,5895,0692-11,09811,1406140136150,075
cash and cash equivalents
cash-38,475448,422-1,9181,344-7,3001,572-17,176-5,47130,026
overdraft000000000
change in cash-38,475448,422-1,9181,344-7,3001,572-17,176-5,47130,026

foundling bird limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for foundling bird limited. Get real-time insights into foundling bird limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Foundling Bird Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for foundling bird limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in W1W area or any other competitors across 12 key performance metrics.

foundling bird limited Ownership

FOUNDLING BIRD LIMITED group structure

Foundling Bird Limited has 1 subsidiary company.

Ultimate parent company

FOUNDLING BIRD LIMITED

08918924

1 subsidiary

FOUNDLING BIRD LIMITED Shareholders

andrew philip davenport 90%
shine midco ltd 10%

foundling bird limited directors

Foundling Bird Limited currently has 1 director, Mr Andrew Davenport serving since Mar 2014.

officercountryagestartendrole
Mr Andrew DavenportEngland59 years Mar 2014- Director

P&L

October 2023

turnover

77.4k

+45%

operating profit

-40k

0%

gross margin

48.5%

-5.74%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

31.1k

-0.36%

total assets

412.3k

-0.08%

cash

411k

-0.09%

net assets

Total assets minus all liabilities

foundling bird limited company details

company number

08918924

Type

Private limited with Share Capital

industry

90030 - Artistic creation

incorporation date

March 2014

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

October 2023

previous names

N/A

accountant

-

auditor

-

address

c/o ymu business management limi, 180 great portland street, london, W1W 5QZ

Bank

-

Legal Advisor

-

foundling bird limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to foundling bird limited.

charges

foundling bird limited Companies House Filings - See Documents

datedescriptionview/download