zachary daniels bdg limited

zachary daniels bdg limited Company Information

Share ZACHARY DANIELS BDG LIMITED
Live 
EstablishedMicroDeclining

Company Number

08919140

Industry

Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

 

Shareholders

zachary daniels limited

Group Structure

View All

Contact

Registered Address

207 knutsford road, grappenhall, warrington, WA4 2QL

Website

-

zachary daniels bdg limited Estimated Valuation

£12.5k

Pomanda estimates the enterprise value of ZACHARY DANIELS BDG LIMITED at £12.5k based on a Turnover of £103.5k and 0.12x industry multiple (adjusted for size and gross margin).

zachary daniels bdg limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ZACHARY DANIELS BDG LIMITED at £0 based on an EBITDA of £-440 and a 2.17x industry multiple (adjusted for size and gross margin).

zachary daniels bdg limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ZACHARY DANIELS BDG LIMITED at £0 based on Net Assets of £-3.4k and 1.64x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Zachary Daniels Bdg Limited Overview

Zachary Daniels Bdg Limited is a live company located in warrington, WA4 2QL with a Companies House number of 08919140. It operates in the other activities of employment placement agencies sector, SIC Code 78109. Founded in March 2014, it's largest shareholder is zachary daniels limited with a 100% stake. Zachary Daniels Bdg Limited is a established, micro sized company, Pomanda has estimated its turnover at £103.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Zachary Daniels Bdg Limited Health Check

Pomanda's financial health check has awarded Zachary Daniels Bdg Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 9 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

9 Weak

size

Size

annual sales of £103.5k, make it smaller than the average company (£7.9m)

£103.5k - Zachary Daniels Bdg Limited

£7.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -31%, show it is growing at a slower rate (7.2%)

-31% - Zachary Daniels Bdg Limited

7.2% - Industry AVG

production

Production

with a gross margin of 13.5%, this company has a higher cost of product (23.3%)

13.5% - Zachary Daniels Bdg Limited

23.3% - Industry AVG

profitability

Profitability

an operating margin of -0.4% make it less profitable than the average company (3.2%)

-0.4% - Zachary Daniels Bdg Limited

3.2% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (41)

2 - Zachary Daniels Bdg Limited

41 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.8k, the company has an equivalent pay structure (£51.8k)

£51.8k - Zachary Daniels Bdg Limited

£51.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £51.8k, this is less efficient (£149.4k)

£51.8k - Zachary Daniels Bdg Limited

£149.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 61 days, this is later than average (41 days)

61 days - Zachary Daniels Bdg Limited

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 40 days, this is slower than average (7 days)

40 days - Zachary Daniels Bdg Limited

7 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Zachary Daniels Bdg Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (12 weeks)

6 weeks - Zachary Daniels Bdg Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 118.2%, this is a higher level of debt than the average (63.8%)

118.2% - Zachary Daniels Bdg Limited

63.8% - Industry AVG

ZACHARY DANIELS BDG LIMITED financials

EXPORTms excel logo

Zachary Daniels Bdg Limited's latest turnover from March 2024 is estimated at £103.5 thousand and the company has net assets of -£3.4 thousand. According to their latest financial statements, Zachary Daniels Bdg Limited has 2 employees and maintains cash reserves of £1.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Turnover103,522111,765136,780314,540247,321447,347515118,34000
Other Income Or Grants0000000000
Cost Of Sales89,59496,426118,584275,236214,053389,621449101,92200
Gross Profit13,92915,33918,19639,30433,26857,7266616,41800
Admin Expenses14,36916,97520,13339,31233,27657,7826616,41800
Operating Profit-440-1,636-1,937-8-8-560000
Interest Payable0000000000
Interest Receivable1922628088560000
Pre-Tax Profit-248-1,374-1,8570000000
Tax0000000000
Profit After Tax-248-1,374-1,8570000000
Dividends Paid0000000000
Retained Profit-248-1,374-1,8570000000
Employee Costs103,61295,85189,325119,941124,804127,08740,40078,72400
Number Of Employees2223331200
EBITDA*-440-1,636-1,937-8-8-560000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Tangible Assets0000000000
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets0000000000
Stock & work in progress000023,513107,5850000
Trade Debtors17,42923,07734,16162,60527,29923,178100000
Group Debtors0000000000
Misc Debtors00000001001000
Cash1,1626,1626,16215,10781414,8250000
misc current assets0000000000
total current assets18,59129,23940,32377,71251,626145,5881001001000
total assets18,59129,23940,32377,71251,626145,5881001001000
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 10,0009,99910,00037,61251,526145,4880000
Group/Directors Accounts0000000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities0000000000
total current liabilities10,0009,99910,00037,61251,526145,4880000
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities11,97022,37132,08040,000000000
provisions0000000000
total long term liabilities11,97022,37132,08040,000000000
total liabilities21,97032,37042,08077,61251,526145,4880000
net assets-3,379-3,131-1,7571001001001001001000
total shareholders funds-3,379-3,131-1,7571001001001001001000
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Operating Activities
Operating Profit-440-1,636-1,937-8-8-560000
Depreciation0000000000
Amortisation0000000000
Tax0000000000
Stock000-23,513-84,072107,5850000
Debtors-5,648-11,084-28,44435,3064,12123,078001000
Creditors1-1-27,612-13,914-93,962145,4880000
Accruals and Deferred Income0000000000
Deferred Taxes & Provisions0000000000
Cash flow from operations5,2099,447-1,105-25,715-14,01914,76900-1000
Investing Activities
capital expenditure0000000000
Change in Investments0000000000
cash flow from investments0000000000
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000000000
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities-10,401-9,709-7,92040,000000000
share issue000000001000
interest1922628088560000
cash flow from financing-10,209-9,447-7,84040,008856001000
cash and cash equivalents
cash-5,0000-8,94514,293-14,01114,8250000
overdraft0000000000
change in cash-5,0000-8,94514,293-14,01114,8250000

zachary daniels bdg limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for zachary daniels bdg limited. Get real-time insights into zachary daniels bdg limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Zachary Daniels Bdg Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for zachary daniels bdg limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in WA4 area or any other competitors across 12 key performance metrics.

zachary daniels bdg limited Ownership

ZACHARY DANIELS BDG LIMITED group structure

Zachary Daniels Bdg Limited has no subsidiary companies.

Ultimate parent company

1 parent

ZACHARY DANIELS BDG LIMITED

08919140

ZACHARY DANIELS BDG LIMITED Shareholders

zachary daniels limited 100%

zachary daniels bdg limited directors

Zachary Daniels Bdg Limited currently has 2 directors. The longest serving directors include Mr Zack Clements (Mar 2014) and Mr Daniel Monfea (Mar 2014).

officercountryagestartendrole
Mr Zack ClementsUnited Kingdom38 years Mar 2014- Director
Mr Daniel MonfeaUnited Kingdom43 years Mar 2014- Director

P&L

March 2024

turnover

103.5k

-7%

operating profit

-440.3

0%

gross margin

13.5%

-1.96%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-3.4k

+0.08%

total assets

18.6k

-0.36%

cash

1.2k

-0.81%

net assets

Total assets minus all liabilities

zachary daniels bdg limited company details

company number

08919140

Type

Private limited with Share Capital

industry

78109 - Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

incorporation date

March 2014

age

10

incorporated

UK

ultimate parent company

accounts

Unaudited Abridged

last accounts submitted

March 2024

previous names

zachary daniels (head office) limited (April 2018)

zachary daniels (head offce) limited (March 2014)

accountant

WALKER BEGLEY LIMITED

auditor

-

address

207 knutsford road, grappenhall, warrington, WA4 2QL

Bank

-

Legal Advisor

-

zachary daniels bdg limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to zachary daniels bdg limited.

charges

zachary daniels bdg limited Companies House Filings - See Documents

datedescriptionview/download