zachary daniels bdg limited Company Information
Company Number
08919140
Next Accounts
Dec 2025
Industry
Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.
Shareholders
zachary daniels limited
Group Structure
View All
Contact
Registered Address
207 knutsford road, grappenhall, warrington, WA4 2QL
Website
-zachary daniels bdg limited Estimated Valuation
Pomanda estimates the enterprise value of ZACHARY DANIELS BDG LIMITED at £12.5k based on a Turnover of £103.5k and 0.12x industry multiple (adjusted for size and gross margin).
zachary daniels bdg limited Estimated Valuation
Pomanda estimates the enterprise value of ZACHARY DANIELS BDG LIMITED at £0 based on an EBITDA of £-440 and a 2.17x industry multiple (adjusted for size and gross margin).
zachary daniels bdg limited Estimated Valuation
Pomanda estimates the enterprise value of ZACHARY DANIELS BDG LIMITED at £0 based on Net Assets of £-3.4k and 1.64x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Zachary Daniels Bdg Limited Overview
Zachary Daniels Bdg Limited is a live company located in warrington, WA4 2QL with a Companies House number of 08919140. It operates in the other activities of employment placement agencies sector, SIC Code 78109. Founded in March 2014, it's largest shareholder is zachary daniels limited with a 100% stake. Zachary Daniels Bdg Limited is a established, micro sized company, Pomanda has estimated its turnover at £103.5k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Zachary Daniels Bdg Limited Health Check
Pomanda's financial health check has awarded Zachary Daniels Bdg Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 9 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
9 Weak
Size
annual sales of £103.5k, make it smaller than the average company (£7.9m)
- Zachary Daniels Bdg Limited
£7.9m - Industry AVG
Growth
3 year (CAGR) sales growth of -31%, show it is growing at a slower rate (7.2%)
- Zachary Daniels Bdg Limited
7.2% - Industry AVG
Production
with a gross margin of 13.5%, this company has a higher cost of product (23.3%)
- Zachary Daniels Bdg Limited
23.3% - Industry AVG
Profitability
an operating margin of -0.4% make it less profitable than the average company (3.2%)
- Zachary Daniels Bdg Limited
3.2% - Industry AVG
Employees
with 2 employees, this is below the industry average (41)
2 - Zachary Daniels Bdg Limited
41 - Industry AVG
Pay Structure
on an average salary of £51.8k, the company has an equivalent pay structure (£51.8k)
- Zachary Daniels Bdg Limited
£51.8k - Industry AVG
Efficiency
resulting in sales per employee of £51.8k, this is less efficient (£149.4k)
- Zachary Daniels Bdg Limited
£149.4k - Industry AVG
Debtor Days
it gets paid by customers after 61 days, this is later than average (41 days)
- Zachary Daniels Bdg Limited
41 days - Industry AVG
Creditor Days
its suppliers are paid after 40 days, this is slower than average (7 days)
- Zachary Daniels Bdg Limited
7 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Zachary Daniels Bdg Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (12 weeks)
6 weeks - Zachary Daniels Bdg Limited
12 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 118.2%, this is a higher level of debt than the average (63.8%)
118.2% - Zachary Daniels Bdg Limited
63.8% - Industry AVG
ZACHARY DANIELS BDG LIMITED financials
Zachary Daniels Bdg Limited's latest turnover from March 2024 is estimated at £103.5 thousand and the company has net assets of -£3.4 thousand. According to their latest financial statements, Zachary Daniels Bdg Limited has 2 employees and maintains cash reserves of £1.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||
Other Income Or Grants | ||||||||||
Cost Of Sales | ||||||||||
Gross Profit | ||||||||||
Admin Expenses | ||||||||||
Operating Profit | ||||||||||
Interest Payable | ||||||||||
Interest Receivable | ||||||||||
Pre-Tax Profit | ||||||||||
Tax | ||||||||||
Profit After Tax | ||||||||||
Dividends Paid | ||||||||||
Retained Profit | ||||||||||
Employee Costs | ||||||||||
Number Of Employees | 2 | 2 | 2 | 3 | 3 | 3 | 2 | |||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 23,513 | 107,585 | 0 | 0 | 0 | 0 |
Trade Debtors | 17,429 | 23,077 | 34,161 | 62,605 | 27,299 | 23,178 | 100 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 100 | 0 |
Cash | 1,162 | 6,162 | 6,162 | 15,107 | 814 | 14,825 | 0 | 0 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 18,591 | 29,239 | 40,323 | 77,712 | 51,626 | 145,588 | 100 | 100 | 100 | 0 |
total assets | 18,591 | 29,239 | 40,323 | 77,712 | 51,626 | 145,588 | 100 | 100 | 100 | 0 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 10,000 | 9,999 | 10,000 | 37,612 | 51,526 | 145,488 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 10,000 | 9,999 | 10,000 | 37,612 | 51,526 | 145,488 | 0 | 0 | 0 | 0 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 11,970 | 22,371 | 32,080 | 40,000 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 11,970 | 22,371 | 32,080 | 40,000 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 21,970 | 32,370 | 42,080 | 77,612 | 51,526 | 145,488 | 0 | 0 | 0 | 0 |
net assets | -3,379 | -3,131 | -1,757 | 100 | 100 | 100 | 100 | 100 | 100 | 0 |
total shareholders funds | -3,379 | -3,131 | -1,757 | 100 | 100 | 100 | 100 | 100 | 100 | 0 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||
Operating Profit | ||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | ||||||||||
Stock | 0 | 0 | 0 | -23,513 | -84,072 | 107,585 | 0 | 0 | 0 | 0 |
Debtors | -5,648 | -11,084 | -28,444 | 35,306 | 4,121 | 23,078 | 0 | 0 | 100 | 0 |
Creditors | 1 | -1 | -27,612 | -13,914 | -93,962 | 145,488 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||
Investing Activities | ||||||||||
capital expenditure | ||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||
Financing Activities | ||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -10,401 | -9,709 | -7,920 | 40,000 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||
interest | ||||||||||
cash flow from financing | ||||||||||
cash and cash equivalents | ||||||||||
cash | -5,000 | 0 | -8,945 | 14,293 | -14,011 | 14,825 | 0 | 0 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -5,000 | 0 | -8,945 | 14,293 | -14,011 | 14,825 | 0 | 0 | 0 | 0 |
zachary daniels bdg limited Credit Report and Business Information
Zachary Daniels Bdg Limited Competitor Analysis
Perform a competitor analysis for zachary daniels bdg limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in WA4 area or any other competitors across 12 key performance metrics.
zachary daniels bdg limited Ownership
ZACHARY DANIELS BDG LIMITED group structure
Zachary Daniels Bdg Limited has no subsidiary companies.
zachary daniels bdg limited directors
Zachary Daniels Bdg Limited currently has 2 directors. The longest serving directors include Mr Zack Clements (Mar 2014) and Mr Daniel Monfea (Mar 2014).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Zack Clements | United Kingdom | 38 years | Mar 2014 | - | Director |
Mr Daniel Monfea | United Kingdom | 43 years | Mar 2014 | - | Director |
P&L
March 2024turnover
103.5k
-7%
operating profit
-440.3
0%
gross margin
13.5%
-1.96%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
-3.4k
+0.08%
total assets
18.6k
-0.36%
cash
1.2k
-0.81%
net assets
Total assets minus all liabilities
zachary daniels bdg limited company details
company number
08919140
Type
Private limited with Share Capital
industry
78109 - Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.
incorporation date
March 2014
age
10
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
March 2024
previous names
zachary daniels (head office) limited (April 2018)
zachary daniels (head offce) limited (March 2014)
accountant
WALKER BEGLEY LIMITED
auditor
-
address
207 knutsford road, grappenhall, warrington, WA4 2QL
Bank
-
Legal Advisor
-
zachary daniels bdg limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to zachary daniels bdg limited.
zachary daniels bdg limited Companies House Filings - See Documents
date | description | view/download |
---|